{"text_format":"1","workbook":"xlsx","n_sheets":32,"sheets":["COVER","TOC","Aud Quest 2","FP Info 3","Fin Profile 4","Assets-Liab 5-6","Acct Summary 7-8","Revenues 9-14","Expenditures 15-22","ARRA Sched 23","Tax Sched 24","Short-Term Long-Term Debt 25","Rest Tax Levies-Tort Im 26","Cap Outlay Deprec 27","PCTC-OEPP 28-29","ICR Computation 30","AC31","Itemization 32","REF 33","Opinion-Notes 34","AUDITCHECK","AFR10","A-133 Cover","A-133 Checklist","SEFA Reconcile"," SEFA-1","SEFA-2","SF&QC Sec-1","SF&QC Sec-2","SF&QC Sec-3","SSPAF","CAP"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":16,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"COVER","index":0,"n_rows":46,"n_cols":25,"rows_kept":46,"cut":false,"hidden":false,"merged":[[37,0,37,6],[24,0,24,6],[41,7,41,13],[38,7,38,11],[38,0,38,1],[39,0,39,6],[41,3,41,6],[41,0,41,2],[43,0,43,6],[22,0,22,6],[37,7,37,17],[39,7,39,17],[0,7,0,17],[1,7,1,17],[6,7,6,17],[8,7,8,17],[5,7,5,17],[2,7,2,17],[3,7,3,17],[4,7,4,17],[20,7,20,17],[21,7,21,17],[34,14,34,16],[41,14,41,17],[8,18,10,25],[9,0,9,6],[10,0,10,6],[20,0,20,6],[18,0,18,6],[12,0,12,6],[14,0,14,6],[18,18,18,21],[17,7,17,17],[16,0,16,6],[12,18,12,25],[14,18,14,25],[18,24,18,25],[18,22,18,23],[16,18,16,25],[20,18,20,21],[43,18,43,25],[26,7,26,17],[24,18,24,25],[41,22,41,25],[43,7,43,17],[20,23,20,25],[22,18,22,25],[41,18,41,21],[37,18,37,25],[39,18,39,25]]}
["Due to ROE on October 15th",null,null,null,null,null,null,"ILLINOIS STATE BOARD OF EDUCATION"]
["Due to ISBE on November 15th",null,null,null,null,null,null,"School Business Services Division"]
["SD/JA10",null,null,null,null,null,null,"100 North First Street, Springfield, Illinois  62777-0001"]
[null,null,null,null,null,null,null,"217/785-8779"]
[null,"x","   School District",null,null,null,null,"Illinois School District/Joint Agreement"]
[null,null,"   Joint Agreement",null,null,null,null,"Annual Financial Report *"]
[null,null,null,null,null,null,null,"2010-06-30"]
[]
[null,null,null,null,null,null,null,"Accounting Basis:",null,null,null,null,null,null,null,null,null,null,"Certified Public Accountant Information"]
["School District/Joint Agreement Information"]
["(See instructions on inside of this page.)",null,null,null,null,null,null,null,null,null,null,null,null,"x","CASH"]
["School District/Joint Agreement Number:",null,null,null,null,null,null,null,null,null,null,null,null,null,"ACCRUAL",null,null,null,"Name of Auditing Firm:"]
["51-084-0110-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pehlman and Dold, P.C."]
["County Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name of Audit Supervisor:"]
["Sangamon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dorinda L. Fitzgerald, CPA"]
["Name of School District/Joint Agreement:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address:"]
["Pawnee CUSD #11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100 North Amos Avenue"]
["Address:",null,null,null,null,null,null,"Filing Status:",null,null,null,null,null,null,null,null,null,null,"City:",null,null,null,"State:",null,"Zip Code:"]
["P.O. Box 1040",null,null,null,null,null,null,null,null,null,null,"Submit electronic AFR directly to ISBE",null,null,null,null,null,null,"Springfield",null,null,null,"IL",null,62702]
["City:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone Number:",null,null,null,null,"Fax Number:"]
["Pawnee, IL",null,null,null,null,null,null,"  Click on the Link to Submit:",null,null,null,null,null,null,null,null,null,null,"217-787-0563",null,null,null,null,"217-787-9266"]
["Email Address:",null,null,null,null,null,null,"   Send ISBE a File",null,null,null,null,null,null,null,null,null,null,"IL Registration Number:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"060-004845"]
["Zip Code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email Address:"]
[62558,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pandd@hansoninfosys.com"]
[]
[null,null,"Annual Financial Report",null,null,null,null,"A-133 Single Audit Status:"]
[null,null,"Type of Auditor's Report Issued:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ISBE Use Only"]
[null,"x","Qualified",null,null,null,null,null,null,"  YES","x","NO","Are Federal expenditures greater than $500,000?"]
[null,null,"Adverse",null,null,null,null,null,null,"  YES",null,"NO","Is all A-133 Single Audit Information completed and attached?"]
[null,null,"Disclaimer",null,null,null,null,null,null,"YES",null,"NO","Were any findings issued?"]
[]
[]
[null,null,"  Reviewed by District Superintendent/Administrator",null,null,null,null,null,null,null,null,"Reviewed by Township Treasurer (Cook County only)",null,null,null,null,null,null,null,null,"  Reviewed by Regional Superintendent/Cook ISC"]
[null,null,null,null,null,null,null,null,null,null,"Name of Township:"]
[]
["District Superintendent/Administrator Name (Type or Print):",null,null,null,null,null,null,"Township Treasurer Name (type or print)",null,null,null,null,null,null,null,null,null,null,"RegionalSuperintendent/Cook ISC Name (Type or Print):"]
[]
["Email Address:",null,null,null,null,null,null,"Email Address:",null,null,null,null,null,null,null,null,null,null,"Email Address:"]
[]
["Telephone:",null,null,"Fax Number:",null,null,null,"Telephone:",null,null,null,null,null,null,"Fax Number:",null,null,null,"Telephone:",null,null,null,"Fax Number:"]
[]
["Signature & Date:",null,null,null,null,null,null,"Signature & Date:",null,null,null,null,null,null,null,null,null,null,"Signature & Date:"]
[]
["* This form is based on 23 Illinois Administrative Code 100, Subtitle A, Chapter I, Subchapter C (Part 100)."]
["   ISBE Form SD50-35/JA50-60 (06/10)"]

{"sheet":"TOC","index":1,"n_rows":67,"n_cols":5,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["TABLE OF CONTENTS",null," "]
[null,null," ","TAB Name","AFR Page No."]
[null,null," "]
["Auditor's Questionnaire……………………………...………....…………………………..……….....................................................",null," ","Aud Quest","2"]
["Comments Applicable to the Auditor's Questionnaire……..……..………………. ………………….………………………….",null," ","Aud Quest","2"]
["Financial Profile Information …………………………………………….……………………………………………..................................................",null," ","FP Info","3"]
["Estimated Financial Profile Summary…………………………………………………………………………………………………………......",null," ","Financial Profile","4"]
["Basic Financial Statements",null," "]
[null,"Statement of Assets and Liabilities Arising from Cash Transactions/Statement of Position ………………..............................................."," ","Assets-Liab","5 - 6 "]
[null,"Statement of Revenues Received/Revenues, Expenditures Disbursed/Expenditures, Other "," "]
[null,"   Sources (Uses) and Changes in Fund Balances (All Funds)…...……………..…………………….........................................."," ","Acct Summary","7 - 8"]
[null,"Statements of Revenues Received/Revenues (All Funds)………………………………………………………………................................."," ","Revenues","9 - 14"]
[null,"Statements of Expenditures Disbursed/Expenditures Budget to Actual (All Funds)………………………...................................................."," ","Expenditures","15 - 22"]
["Supplementary Schedules"]
[null,"Federal Stimulus - American Recovery and Reinvestment Act (ARRA) of FY10 Schedule…………………………………………….",null,"ARRA Sched","23"]
[null,"Schedule of Ad Valorem Tax Receipts…………………………………………………………………………………………….."," ","Tax Sched","24"]
[null,"Schedule of Short-Term Debt/Long-Term Debt …………………………………………………………...................................................."," ","Short-Term Long-Term Debt","25"]
[null,"Schedule of Restricted Local Tax Levies and Selected Revenue Sources/"," "]
[null,"   Schedule of Tort Immunity Expenditures…………………………………..….……………….……………………..….......",null,"Rest Tax Levies-Tort Im","26"]
["Statistical Section",null," "]
[null,"Schedule of Capital Outlay and Depreciation……………………………………………………………………................................................"," ","Cap Outlay Deprec","27"]
[null,"Estimated Operating Expenditures Per Pupil and Per Capita Tuition Charge Computation FY10……………"," ","PCTC-OEPP","28 - 29"]
["Estimated Indirect Cost Rate for Federal Programs (Section I, Section II)……………………………………………….............................................",null," ","ICR Computation","30"]
["Administrative Cost Worksheet……………………………………………………………………….……………................................................",null," ","AC","31"]
["Itemization Schedule…………………………………………………………………………………………………................................................",null," ","ITEMIZATION","32"]
["Reference Page………………………………………………………………………………………………………..................................................",null," ","REF","33"]
["Notes, Opinion Letters, etc……",null,null,"Opinion-Notes","34"]
["Audit Checklist/Balancing Schedule……………………………………………………………………………….................................................",null," ","AUDITCHECK","-"]
["A-133 Single Audit Section",null," "]
[null,"Annual Federal Compliance Report…………………………………………………………………………………............................................."," ","A-133 Cover - CAP","35 - 44"]
[]
[]
["INSTRUCTIONS/REQUIREMENTS:  For School Districts/Joint Agreements",null," "]
[]
["All School Districts/Joint Agreements must complete this form (Note:  joint agreement supplementary/statistical schedules may not be applicable)"]
["Round all amounts to the nearest dollar.  Do not enter cents. (Exception:  9 Month ADA on page 28, line 78)"]
["This form complies with Part 100 (Requirements for Accounting, Budgeting, Financial Reporting, and Auditing).  "]
[]
[null,"23, Illinois Administrative Code 100, Subtitle A, Chapter I, Subchapter C (Part 100)"]
[]
["Any errors left unresolved by the Audit Checklist/Balancing Schedule must be explained in the itemization page."]
[]
["Submit AFR Electronically"]
["*  The Annual Financial Reports (AFR) must be submitted directly through the Attachment Manager to the AFR Group by the Auditor or School District "]
[null,"designated personnel (Please see Instructions for complete submission procedures).          "]
[]
[null,"Attachment Manager Link"]
[]
[null,"Note: CD/Disk no longer accepted.  "]
[]
["*  AFR supporting documentation must be embedded as Microsoft Word (.doc), Word Perfect (*.wpd) or Adobe (*.pdf) and inserted within tab \"Opinions & Notes\".  "]
["These documents include: The Audit, Management letter, Opinion letters, Compliance letters, Financial notes etc….  For embedding instructions see "]
[null,"\"Opinions & Notes\" tab of this form."]
["Note:  Adobe Acrobat (*.pdf) files cannot be embedded if you do not have the software.  Simply attach files as separate docs in the Attachment "]
["Manager and they will be embedded for you."]
[]
[]
["Submit Paper Copy of AFR with Signatures"]
["1)  The auditor must send three paper copies of the AFR form (cover through page 8 at minimum) to the School District with the auditor signature.  "]
["Note:  School Districts and Regional Superintendents may prefer a complete paper copy in lieu of an electronic file. Please comply with their requests as neccessary."]
["2)  Upon receipt, the School District retains one copy for their records, signs, and forwards the remaining two copies to the Regional Superintendent's "]
[null,"office no later than October 15, annually."]
["3)  Upon receipt, the Regional Superintendent's office retains one copy for their records, signs, and forwards the remaining paper copy to ISBE no later "]
[null,"than November 15, annually. "]
[]
["*  Yellow Book, CPE, and Peer Review requirements must be met if the Auditor issues an opinion stating \"Governmental Accounting Standards\" were utilized."]
[null,"Single Audit Act A-133"]

{"sheet":"Aud Quest 2","index":2,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[[58,1,58,7],[59,1,59,7],[65,2,65,7],[52,1,52,7],[53,1,53,7],[60,1,60,7],[62,2,62,3],[56,1,56,7],[57,1,57,7],[51,1,51,7],[54,1,54,7],[55,1,55,7],[3,2,3,7],[1,0,1,8],[29,0,29,8],[41,0,41,8],[50,1,50,7]]}
[]
["AUDITOR'S QUESTIONNAIRE"]
[]
[null,null,"INSTRUCTIONS:  If your review and testing of State, Local, and Federal Programs revealed any of the following statements to be true, then check"]
[null,null,"    the box on the left, and attach the appropriate findings/comments."]
[]
["PART A - FINDINGS"]
[]
[null,null,1,"One or more school board members, administrators, certified school business officials, or other qualifying district employees failed to file economic "]
[null,null,null,"interest statements pursuant to the Illinois Government Ethics Act. [5 ILCS 420/4A-101]"]
[null,null,2,"One or more custodians of funds failed to comply with the bonding requirements pursuant to Sections 8-2, 10-20.19 or 19-6 of the School Code."]
[null,null,null,"[105 ILCS 5/8-2; 10-20.19; 19-6]"]
[null,null,3,"One or more contracts were executed or purchases made contrary to the provisions of Section 10-20.21 of the School Code. [105 ILCS 5/10-20.21]"]
[null,null,4,"One or more violations of the Public Funds Deposit Act or the Public Funds Investment Act were noted. [30 ILCS 225/1 et. seq. and 30 ILCS 235/1 et. seq.] "]
[null,null,5,"Restricted funds were commingled in the accounting records or used for other than the purpose for which they were restricted."]
[null,null,6,"One or more short-term loans or short-term debt instruments were executed in non-conformity with the applicable authorizing statute or without "]
[null,null,null,"statutory authority."]
[null,null,7,"One or more long-term loans or long-term debt instruments were executed in non-conformity with the applicable authorizing statute or without "]
[null,null,null,"statutory authority."]
[null,null,8,"Corporate Personal Property Replacement Tax monies were deposited and/or used without first satisfying the lien imposed pursuant to the State "]
[null,null,null,"Revenue Sharing Act. [30 ILCS 115/12]"]
[null,null,9,"One or more interfund loans were made in non-conformity with the applicable authorizing statute or without statutory authorization."]
[null,null,10,"One or more interfund loans were outstanding beyond the term provided by statute."]
[null,null,11,"One or more permanent transfers were made in non-conformity with the applicable authorizing statute/regulation or without statutory/regulatory authorization."]
[null,null,12,"Substantial, or systematic misclassification of budgetary items such as, but not limited to, revenues, receipts, expenditures, disbursements or expenses"]
[null,null,null," were observed."]
[null,null,13,"The Chart of Accounts used to define and control budget and accounting records does not conform to the minimum requirements imposed by "]
[null,null,null,"ISBE rules pursuant to Sections 2-3.27 and 2-3.28 of the School Code. [105 ILCS 5/2-3.27; 2-3.28]"]
[]
["PART B - FINANCIAL DIFFICULTIES/CERTIFICATION Criteria pursuant to Section 1A-8 of the School Code [105 ILCS 5/1A-8]"]
[]
[null,null,14,"The district has issued tax anticipation warrants or tax anticipation notes in anticipation of a second year's taxes when warrants or notes in"]
[null,null,null,"anticipation of current year taxes are still outstanding, as authorized by Sections 17-16 or 34-23 thru 34-27 of the School Code.  "]
[null,null,null,"[105 ILCS 5/17-16 or 34-23 thru 34-27] "]
[null,null,15,"The district has issued short-term debt against two future revenue sources, such as, but not limited to, tax anticipation warrants and General State Aid"]
[null,null,null,"certificates or tax anticipation warrants and revenue anticipation notes.  "]
[null,null,16,"The district has issued school or teacher orders for wages as permitted in Sections 8-16, 32-7.2 and 34-76 of the School Code or issued funding"]
[null,null,null,"bonds for this purpose pursuant to Section 19-8 of the School Code. [105 ILCS 5/8-6, 32-7.2, 34-76, and 19-8]  "]
[null,null,17,"The district has for two consecutive years shown an excess of expenditures/other uses over revenues/other sources and beginning fund balances"]
[null,null,null,"on its annual financial report for the aggregate totals of the Educational, Operations & Maintenance, Transportation, and Working Cash Funds."]
[]
["PART C - OTHER ISSUES"]
[]
[null,null,18,"Student Activity Funds, Imprest Funds, or other funds maintained by the district were excluded from the audit."]
[null,null,19,"Findings, other than those listed in Part A (above), were reported (e.g. student activity fund findings)."]
[null,null,20,"Federal Stimulus Funds were not maintained and expended in accordance with the American Recovery and Reinvestment Act (ARRA) of 2009.  If checked, "]
[null,null,null,"an explanation must be provided."]
[null,null,21,"Check this box If the district is subject to the Property Tax Extension Limitation Law.  Effective Date:"]
[null,null,null,null,null,"mm/dd/yyyy"]
[null,"Comments Applicable to the Auditor's Questionnaire:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Pehlman and Dold, P.C."]
[null,null,null,"Name of Audit Firm (print)"]
[]
[null,null,"This is to affirm that this audit was performed in accordance with the applicable standards [23 Illinois Administrative Code Part 100] and the scope of the audit conformed to the requirements of subsection (a) or (b) of 23 Illinois Administrative Code Part 100 Section 110, as applicable."]
[]
[null,null,null,"Signature",null,"mm/dd/yyyy"]

{"sheet":"FP Info 3","index":3,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,0,0,12],[53,1,57,11],[10,3,10,9],[60,2,60,3]]}
["FINANCIAL PROFILE INFORMATION"]
[]
["Required to be completed for School Districts only."]
[]
["A.  ","Tax Rates (Enter the tax rate - ex: .0150 for $1.50)"]
[]
[null,null,null,"Tax Year 2009",null,"        Equalized Assessed Valuation (EAV):",null,null,null,58197950]
[]
[null,null,null,"Educational",null,"Operations & Maintenance",null,"Transportation",null,"Combined Total",null,"Working Cash"]
["      Rate(s):",null,null,1.84E-2,"+",5.0000000000000001E-3,"+",2E-3,"=",{"$f":"ROUND(D10+F10+H10,5)","v":2.5399999999999999E-2},null,5.0000000000000001E-4]
[null,null,null,{"$f":"IF(SUM(J10)<=0.0999999,\"\",\"Enter the Tax Rates by moving the decimal two places to the left.\")","v":""}]
[]
["B. ","Results of Operations  *"]
[]
[null,null,null,"Receipts/Revenues",null,"Disbursements/ Expenditures",null,"Excess/ (Deficiency)",null,"Fund Balance"]
[null,null,null,{"$f":"SUM('Acct Summary 7-8'!C8,'Acct Summary 7-8'!D8,'Acct Summary 7-8'!F8,'Acct Summary 7-8'!I8)","v":4525848},null,{"$f":"SUM('Acct Summary 7-8'!C17,'Acct Summary 7-8'!D17,'Acct Summary 7-8'!F17)","v":4931124},null,{"$f":"SUM(D16-F16)","v":-405276},null,{"$f":"SUM('Acct Summary 7-8'!C80,'Acct Summary 7-8'!D80,'Acct Summary 7-8'!F80,'Acct Summary 7-8'!I80)","v":3314465}]
[null,"*  ","The numbers shown are the sum of entries on Pages 7 & 8, lines 8, 17, 20, and 65 for the Educational, Operations & Maintenance, "]
[null,null,"Transportation and Working Cash Funds."]
[]
["C.","Short-Term Debt **"]
[null,null,null,"CPPRT Notes",null,"TAWs",null,"TANs",null,"TO/EMP. Orders",null,"GSA Certificates"]
[null,null,null,{"$f":"'Short-Term Long-Term Debt 25'!F4","v":0},"+",{"$f":"'Short-Term Long-Term Debt 25'!F15","v":0},"+",{"$f":"'Short-Term Long-Term Debt 25'!F21","v":0},"+",{"$f":"'Short-Term Long-Term Debt 25'!F23","v":0},"+",{"$f":"'Short-Term Long-Term Debt 25'!F25","v":0},"+"]
[null,null,null,"Other",null,"Total"]
[null,null,null,{"$f":"'Short-Term Long-Term Debt 25'!F27","v":0},"=",{"$f":"SUM(D22,F22,H22,J22,L22, D24)","v":0}]
[null,"**  ","The numbers shown are the sum of entries on page 25."]
[]
[]
["D.  ","Long-Term Debt "]
[null,"Check the applicable box for long-term debt allowance by type of district."]
[]
[null,null,"a.","  6.9% for elementary and high school districts, ",null,null,null,{"$f":"IF(B31=\"X\",(J7*0.069),IF(B32=\"X\",(J7*0.138),\"Enter x in a.or b.\"))","v":8031317.1000000006}]
[null,"x","b.","  13.8% for unit districts."]
[]
[null,"Long-Term Debt Outstanding:"]
[]
[null,null,"c.","  Long-Term Debt (Principal only)",null,null,"Acct"]
[null,null,null,"  Outstanding:……….....……………....",null,null,511,{"$f":"'Assets-Liab 5-6'!N36","v":714348}]
[]
[]
["E.","Material Impact on Financial Position"]
[null,"If applicable, check any of the following items that may have a material impact on the entity's financial position during future reporting periods."]
[null,"Attach sheets as needed explaining each item checked."]
[]
[null,null,"  Pending Litigation"]
[null,null,"  Material Decrease in EAV"]
[null,null,"  Material Increase/Decrease in Enrollment"]
[null,null,"  Adverse Arbitration Ruling"]
[null,null,"  Passage of Referendum"]
[null,null,"  Taxes Filed Under Protest"]
[null,null,"  Decisions By Local Board of Review or Illinois Property Tax Appeal Board (PTAB)"]
[null,null,"  Other Ongoing Concerns (Describe & Itemize)"]
[]
[null,"Comments:"]

{"sheet":"Fin Profile 4","index":4,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[[22,2,22,3],[0,0,0,2],[0,14,0,16],[3,5,3,7],[17,2,17,3],[12,2,12,3]]}
[]
["ESTIMATED FINANCIAL PROFILE SUMMARY"]
["(Go to the following web site for reference to the Financial Profile) "]
[null,null,null,null,null,"www.isbe.net/sfms/p/profile.htm"]
[]
[]
[null,null,"District Name:",{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
[null,null,"District Code:",{"$f":"COVER!A13","v":"51-084-0110-26"}]
[null,null,"County Name:",{"$f":"COVER!A15","v":"Sangamon"}]
[]
[null,"1.","Fund Balance to Revenue Ratio:",null,null,null,null,"Total",null,null,"Ratio",null,"Score",null,{"$f":"IF(K12>0.24999,\"4\",IF(K12>0.09999,\"3\",IF(K12>=0,\"2\",1)))","v":"4"}]
[null,null,"Total Sum of Fund Balance (P8, Cells C80, D80, F80 & I80)",null,null,"Funds 10, 20, 40, 70 + (50 & 80 if negative)",null,{"$f":"SUM('Acct Summary 7-8'!C80+'Acct Summary 7-8'!D80+'Acct Summary 7-8'!F80+'Acct Summary 7-8'!I80+IF('Acct Summary 7-8'!G80<0,'Acct Summary 7-8'!G80,\"0\")+IF('Acct Summary 7-8'!J80<0,'Acct Summary 7-8'!J80,\"0\"))","v":3314465},null,null,{"$f":"TRUNC((H12/H13*100000),5)/100000","v":0.73234120980000006},null,"Weight",null,0.35]
[null,null,"Total Sum of Direct Revenues (P7, Cell C8, D8, F8 & I80)",null,null,"Funds 10, 20, 40, & 70,                                               ",null,{"$f":"SUM('Acct Summary 7-8'!C8+'Acct Summary 7-8'!D8+'Acct Summary 7-8'!F8+'Acct Summary 7-8'!I8)+H14","v":4525848},null,null,null,null,"Value",null,{"$f":"(O11*O12)","v":1.4}]
[null,null," Less: Operating Debt Pledged to Other Funds (P8, Cell C53 thru D73)",null,null,"Minus Funds 10 & 20",null,{"$f":"-SUM('Acct Summary 7-8'!C53:D55,'Acct Summary 7-8'!C57:D59,'Acct Summary 7-8'!C61:D63,'Acct Summary 7-8'!C65:D67,'Acct Summary 7-8'!C69:D71,'Acct Summary 7-8'!C73:D73)","v":0}]
[]
[null,"2.","Expenditures to Revenue Ratio:",null,null,null,null,"Total",null,null,"Ratio",null,"Score",null,{"$f":"IF(K17>1.2,\"1\",IF(K17>1.1,\"2\",IF(K17>1,\"3\",4)))","v":"3"}]
[null,null,"Total Sum of Direct Expenditures (P7, Cell C17, D17, F17, I17)",null,null,"Funds 10, 20 & 40",null,{"$f":"SUM('Acct Summary 7-8'!C17+'Acct Summary 7-8'!D17+'Acct Summary 7-8'!F17)","v":4931124},null,null,{"$f":"TRUNC((H17/H18*100000),5)/100000","v":1.0895469755},null,"Adjustment",null,{"$f":"IF(AND(O16=\"2\", J20 > 2),\"1\",IF(AND(O16 = \"1\", J20 > 2),\"2\",IF(AND(O16=\"1\", J20 >1),\"1\",\"0\")))","v":"0"}]
[null,null,"Total Sum of Direct Revenues (P7, Cell C8, D8, F8, & I80)                                   ",null,null,"Funds 10, 20, 40 & 70,                                               ",null,{"$f":"SUM('Acct Summary 7-8'!C8+'Acct Summary 7-8'!D8+'Acct Summary 7-8'!F8+'Acct Summary 7-8'!I8)+H19","v":4525848},null,null,null,null,"Weight",null,0.35]
[null,null," Less: Operating Debt Pledged to Other Funds (P8, Cell C53 thru D73)",null,null,"Minus Funds 10 & 20",null,{"$f":"-SUM('Acct Summary 7-8'!C53:D55,'Acct Summary 7-8'!C57:D59,'Acct Summary 7-8'!C61:D63,'Acct Summary 7-8'!C65:D67,'Acct Summary 7-8'!C69:D71,'Acct Summary 7-8'!C73:D73)","v":0}]
[null,null,"Possible Adjustment:",null,null,null,null,null,null,{"$f":"IF(K17<=1,\"0\",TRUNC(((K12-0.1)/(K17-1)*100),5)/100)","v":7.0615585000000003},{"$f":"IF(K17<=1,\"0\",IF(AND(O16=\"2\", J20 > 2),TRUNC(((K12-0.1)/(K17-1)*100),5)/100,IF(AND(O16 = \"1\", J20 > 2),TRUNC(((K12-0.1)/(K17-1)*100),5)/100,IF(AND(O16=\"1\", J20 >1),TRUNC(((K12-0.1)/(K17-1)*100),5)/100,\"\"))))","v":""},null,"Value",null,{"$f":"(O16+O17)*O18","v":1.0499999999999998}]
[]
[null,"3.","Days Cash on Hand:",null,null,null,null,"Total",null,null,"Days",null,"Score",null,{"$f":"IF(K23>=180,\"4\",IF(K23>=90,\"3\",IF(K23>=30,\"2\",1)))","v":"4"}]
[null,null,"Total Sum of Cash & Investments (P5, Cell C4, D4, F4, I4 & C5, D5, F5 &I5)",null,null,"Funds 10, 20 40 & 70",null,{"$f":"SUM('Assets-Liab 5-6'!C4+'Assets-Liab 5-6'!D4+'Assets-Liab 5-6'!F4+'Assets-Liab 5-6'!I4+'Assets-Liab 5-6'!C5+'Assets-Liab 5-6'!D5+'Assets-Liab 5-6'!F5+'Assets-Liab 5-6'!I5)","v":3204795},null,null,{"$f":"TRUNC(((H23/H24*100000)/100000),2)","v":233.96},null,"Weight",null,0.1]
[null,null,"Total Sum of Direct Expenditures (P7, Cell C17, D17, F17 & I17)",null,null,"Funds 10, 20, 40 divided by 360",null,{"$f":"ROUND((H17/360),5)","v":13697.56667},null,null,null,null,"Value",null,{"$f":"O22*O23","v":0.4}]
[]
[null,"4.  Percent of Short-Term Borrowing Maximum Remaining:",null,null,null,null,null,"Total",null,null,"Percent",null,"Score",null,{"$f":"IF(K27>=75,\"4\",IF(K27>=50,\"3\",IF(K27>=25,\"2\",1)))","v":"4"}]
[null,null,"Tax Anticipation Warrants Borrowed (P25, Cell F6-7 & F11)",null,null,"Funds 10, 20 & 40",null,{"$f":"SUM('Short-Term Long-Term Debt 25'!F6,'Short-Term Long-Term Debt 25'!F7,'Short-Term Long-Term Debt 25'!F11)","v":0},null,null,{"$f":"TRUNC(100-((((H27/H28*100))*100)/100),2)","v":100},null,"Weight",null,0.1]
[null,null,"EAV x 85% x  Combined Tax Rates (P3, Cell J7 and J10)",null,null,"(.85 x EAV)  x Sum of Combined Tax Rates",null,{"$f":"ROUND((0.85*'FP Info 3'!J7*'FP Info 3'!J10),5)","v":1256493.7405000001},null,null,null,null,"Value",null,{"$f":"O26*O27","v":0.4}]
[]
[null,"5.  Percent of Long-Term Debt Margin Remaining:",null,null,null,null,null,"Total",null,null,"Percent",null,"Score",null,{"$f":"IF(K31>=75,\"4\",IF(K31>=50,\"3\",IF(K31>=25,\"2\",1)))","v":"4"}]
[null,null,"Long-Term Debt Outstanding (P3, Cell H37)",null,null,null,null,{"$f":"'FP Info 3'!H37","v":714348},null,null,{"$f":"TRUNC(100-((((H31/H32*100))*100)/100),2)","v":91.1},null,"Weight",null,0.1]
[null,null,"Total Long-Term Debt Allowed (P3, Cell H31) ",null,null,null,null,{"$f":"IF('FP Info 3'!H31=\"Enter X in a or b\",\" \",'FP Info 3'!H31)","v":8031317.1000000006},null,null,null,null,"Value",null,{"$f":"(O30*O31)","v":0.4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total Profile Score: ",null,{"$f":"(O13+O20+O24+O28+O32)","v":3.6499999999999995},"*"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estimated 2010 Financial Profile Designation:",null,{"$f":"IF(O34>3.53,\"RECOGNITION\",IF(O34>3.07,\"REVIEW \",IF(O34>2.61,\"WARNING\",\"WATCH\")))","v":"RECOGNITION"}]
[]
[null,null,null,null,null,"*",null,"Total Profile Score may change based on data provided on the Financial Profile"]
[null,null,null,null,null,null,null,"Information, page 3 and by the timing of mandated categorical payments.  Final score will be"]
[null,null,null,null,null,null,null,"calculated by ISBE. "]

{"sheet":"Assets-Liab 5-6","index":5,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,null,"(10)","(20)","(30)","(40)","(50)","(60)","(70)","(80)","(90)",null,"Account Groups"]
["ASSETS","Acct. #","Educational","Operations & Maintenance","Debt Services","Transportation","Municipal Retirement/Social Security","Capital Projects","Working Cash","Tort","Fire Prevention & Safety","Agency Fund","General Fixed Assets","General Long-Term Debt"]
["CURRENT ASSETS (100)"]
["Cash (Accounts 111 through 115)  1  ",null,1975140,349347,90620,58324,62922,null,327901,147701,14474,106968]
["Investments",120,349430,null,null,null,null,null,144653,null,null,21000]
["Taxes Receivable",130]
["Interfund Receivables",140,null,null,null,null,null,null,162000]
["Intergovernmental Accounts Receivable",150]
["Other Receivables",160]
["Inventory",170]
["Prepaid Items",180]
["Other Current Assets (Describe & Itemize)",190]
["Total Current Assets",null,{"$f":"SUM(C4:C12)","v":2324570},{"$f":"SUM(D4:D12)","v":349347},90620,58324,62922,0,634554,147701,14474,127968]
["CAPITAL ASSETS (200)"]
["Works of Art & Historical Treasures",210]
["Land",220,null,null,null,null,null,null,null,null,null,null,68728]
["Building & Building Improvements",230,null,null,null,null,null,null,null,null,null,null,7473258]
["Site Improvements & Infrastructure",240,null,null,null,null,null,null,null,null,null,null,533993]
["Capitalized Equipment",250,null,null,null,null,null,null,null,null,null,null,1319680]
["Construction in Progress",260]
["Amount Available in Debt Service Funds",340,null,null,null,null,null,null,null,null,null,null,null,90620]
["Amount to be Provided for Payment on Long-Term Debt",350,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Short-Term Long-Term Debt 25'!J49","v":623728}]
["Total Capital Assets",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M15:M22)","v":9395659},{"$f":"SUM(N21:N22)","v":714348}]
["CURRENT LIABILITIES (400)"]
["Interfund Payables",410,null,null,null,50000,32000,null,null,80000]
["Intergovernmental Accounts Payable",420]
["Other Payables",430]
["Contracts Payable",440]
["Loans Payable",460]
["Salaries & Benefits Payable",470]
["Payroll Deductions & Withholdings",480,2301,null,null,29]
["Deferred Revenues & Other Current Liabilities",490]
["Due to Activity Fund Organizations",493,null,null,null,null,null,null,null,null,null,127968]
["Total Current Liabilities",null,{"$f":"SUM(C25:C33)","v":2301},{"$f":"SUM(D25:D33)","v":0},0,50029,32000,0,0,80000,0,{"$f":"SUM(L33)","v":127968}]
["LONG-TERM LIABILITIES (500)"]
["Long-Term Debt Payable (General Obligation, Revenue, Other)",511,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Short-Term Long-Term Debt 25'!I49","v":714348}]
["Total Long-Term Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N36:N36)","v":714348}]
["Reserved Fund Balance",714,null,null,null,null,null,null,null,67701]
["Unreserved Fund Balance",730,2322269,349347,90620,8295,30922,null,634554,null,14474]
["Investment in General Fixed Assets",null,null,null,null,null,null,null,null,null,null,null,9395659]
["Total Liabilities and Fund Balance",null,{"$f":"(SUM(C34,C37,C38,C39))","v":2324570},{"$f":"SUM(D34,D37,D38:D39)","v":349347},90620,58324,62922,0,634554,147701,14474,127968,{"$f":"SUM(M40)","v":9395659},{"$f":"SUM(N37)","v":714348}]

{"sheet":"Acct Summary 7-8","index":6,"n_rows":82,"n_cols":11,"rows_kept":82,"cut":false,"hidden":false,"merged":[[76,0,76,1]]}
[null,null,"(10)","(20)","(30)","(40)","(50)","(60)","(70)","(80)","(90)"]
["Description","Acct #","Educational","Operations & Maintenance","Debt Services","Transportation","Municipal Retirement/ Social Security","Capital Projects","Working Cash","Tort","Fire Prevention & Safety"]
["RECEIPTS/REVENUES"]
["Local Sources",1000,{"$f":"'Revenues 9-14'!C109","v":2764149},{"$f":"'Revenues 9-14'!D109","v":540104},{"$f":"'Revenues 9-14'!E109","v":202434},{"$f":"'Revenues 9-14'!F109","v":120523},{"$f":"'Revenues 9-14'!G109","v":184873},{"$f":"'Revenues 9-14'!H109","v":0},{"$f":"'Revenues 9-14'!I109","v":42930},{"$f":"'Revenues 9-14'!J109","v":416792},{"$f":"'Revenues 9-14'!K109","v":29424}]
["Flow-Through Receipts/Revenues from One District to                                          Another District",2000,{"$f":"'Revenues 9-14'!C114","v":174947},{"$f":"'Revenues 9-14'!D114","v":0},null,{"$f":"'Revenues 9-14'!F114","v":0},{"$f":"'Revenues 9-14'!G114","v":0}," "," "," "," "]
["State Sources",3000,{"$f":"'Revenues 9-14'!C173","v":579573},{"$f":"'Revenues 9-14'!D173","v":0},{"$f":"'Revenues 9-14'!E173","v":0},{"$f":"'Revenues 9-14'!F173","v":66098},{"$f":"'Revenues 9-14'!G173","v":0},{"$f":"'Revenues 9-14'!H173","v":0},{"$f":"'Revenues 9-14'!I173","v":0},{"$f":"'Revenues 9-14'!J173","v":0},{"$f":"'Revenues 9-14'!K173","v":0}]
["Federal Sources",4000,{"$f":"'Revenues 9-14'!C272","v":237524},{"$f":"'Revenues 9-14'!D272","v":0},{"$f":"'Revenues 9-14'!E272","v":0},{"$f":"'Revenues 9-14'!F272","v":0},{"$f":"'Revenues 9-14'!G272","v":0},{"$f":"'Revenues 9-14'!H272","v":0},{"$f":"'Revenues 9-14'!I272","v":0},{"$f":"'Revenues 9-14'!J272","v":0},{"$f":"'Revenues 9-14'!K272","v":0}]
["Total Direct Receipts/Revenues",null,{"$f":"SUM(C4:C7)","v":3756193},{"$f":"SUM(D4:D7)","v":540104},202434,186621,184873,0,42930,416792,29424]
["Receipts/Revenues for \"On Behalf\" Payments  2",3998,623740,null,null,null,null,null," "]
["Total Receipts/Revenues",null,{"$f":"SUM(C8:C9)","v":4379933},{"$f":"SUM(D8:D9)","v":540104},202434,186621,184873,0,42930,416792,29424]
["DISBURSEMENTS/EXPENDITURES"]
["Instruction",1000,{"$f":"'Expenditures 15-22'!K32","v":2780810}," "," "," ",{"$f":"'Expenditures 15-22'!K222","v":71168},null," "," "," "]
["Support Services",2000,{"$f":"'Expenditures 15-22'!K73","v":922634},{"$f":"'Expenditures 15-22'!K128","v":451815}," ",{"$f":"'Expenditures 15-22'!K177","v":218533},{"$f":"'Expenditures 15-22'!K272","v":122776},{"$f":"'Expenditures 15-22'!K295","v":0}," ",{"$f":"'Expenditures 15-22'!K322","v":500145},{"$f":"'Expenditures 15-22'!K340","v":233020}]
["Community Services",3000,{"$f":"'Expenditures 15-22'!K74","v":0},{"$f":"'Expenditures 15-22'!K129","v":0}," ",{"$f":"'Expenditures 15-22'!K178","v":0},{"$f":"'Expenditures 15-22'!K273","v":0},null," "," "," "]
["Payments to Other Districts & Govermental Units",4000,{"$f":"'Expenditures 15-22'!K101","v":557332},{"$f":"'Expenditures 15-22'!K137","v":0},{"$f":"'Expenditures 15-22'!K153","v":0},{"$f":"'Expenditures 15-22'!K189","v":0},{"$f":"'Expenditures 15-22'!K277","v":0},{"$f":"'Expenditures 15-22'!K302","v":0}," "," ",{"$f":"'Expenditures 15-22'!K343","v":0}]
["Debt Service",5000,{"$f":"'Expenditures 15-22'!K111","v":0},{"$f":"'Expenditures 15-22'!K147","v":0},{"$f":"'Expenditures 15-22'!K165","v":196834},{"$f":"'Expenditures 15-22'!K201","v":0},{"$f":"'Expenditures 15-22'!K285","v":0},null," ",{"$f":"'Expenditures 15-22'!K328","v":0},{"$f":"'Expenditures 15-22'!K351","v":0}]
["Total Direct Disbursements/Expenditures",null,{"$f":"SUM(C12:C16)","v":4260776},451815,196834,218533,193944,0,null,{"$f":"SUM(J12:J16)","v":500145},{"$f":"SUM(K12:K16)","v":233020}]
["Disbursements/Expenditures for \"On Behalf\" Payments 2",4180,{"$f":"C9","v":623740},0,0,0,0,0,null,{"$f":"J9","v":0},{"$f":"K9","v":0}]
["Total Disbursements/Expenditures",null,{"$f":"SUM(C17:C18)","v":4884516},451815,196834,218533,193944,0,null,{"$f":"SUM(J17:J18)","v":500145},{"$f":"SUM(K17:K18)","v":233020}]
["Excess of Direct Receipts/Revenues Over (Under) Direct Disbursements/Expenditures  3",null,{"$f":"C8-C17","v":-504583},{"$f":"D8-D17","v":88289},5600,-31912,-9071,0,42930,-83353,-203596]
["OTHER SOURCES/USES OF FUNDS"]
["OTHER SOURCES OF FUNDS  (7000)"]
["PERMANENT TRANSFER FROM VARIOUS FUNDS"]
["Abolishment or Abatement of the Working Cash Fund",7110]
["Transfer of Working Cash Fund Interest",7120,774]
["Transfer Among Funds",7130]
["Transfer of Interest",7140]
["Transfer from Capital Project Fund to O&M Fund",7150]
["Transfer of Excess Fire Prevention & Safety Tax and Interest Proceeds to Debt Service Fund 4",7160]
["Transfer to Excess Fire Prevention & Safety Bond and Interest Proceeds to Debt Service Fund 4 ",7170]
["SALE OF BONDS (7200)"]
["Principal on Bonds Sold",7210]
["Premium on Bonds Sold",7220]
["Accrued Interest on Bonds Sold",7230]
["Sale or Compensation for Fixed Assets 5",7300,739]
["Transfer to Debt Service to Pay Principal on Capital Leases",7400,null,null,{"$f":"SUM(C53:D56,H53:H56)","v":0}]
["Transfer to Debt Service to Pay Interest on Capital Leases",7500,null,null,{"$f":"SUM(C57:D60,H57:H60)","v":0}]
["Transfer to Debt Service to Pay Principal on Revenue Bonds",7600,null,null,{"$f":"SUM(C61:D64)","v":0}]
["Transfer to Debt Service Fund to Pay Interest on Revenue Bonds",7700,null,null,{"$f":"SUM(C65:D68)","v":0}]
["Transfer to Capital Projects Fund",7800,null,null,null,null,null,{"$f":"SUM(D69:D72)","v":0}]
["ISBE Loan Proceeds",7900]
["Other Sources Not Classified Elsewhere",7990]
["Total Other Sources of Funds",null,{"$f":"SUM(C24:C42)","v":1513},{"$f":"SUM(D24:D42)","v":0},0,0,0,0,0,0,0]
["OTHER USES OF FUNDS (8000)"]
["PERMANENT TRANSFER TO VARIOUS OTHER FUNDS (8100)"]
["Abolishment or Abatement of the Working Cash Fund",8110,null,null,null,null,null,null,{"$f":"C24","v":0}]
["Transfer of Working Cash Fund Interest",8120,null,null,null,null,null,null,{"$f":"SUM(C25:H25,J25,K25)","v":774}]
["Transfer Among Funds",8130]
["Transfer of Interest",8140]
["Transfer from Capital Project Fund to O&M Fund",8150,null,null,null,null,null,{"$f":"SUM(D28)","v":0}]
["Transfer of Excess Fire Prevention & Safety Tax & Interest Proceeds to O&M Fund",8160,null,null,null,null,null,null,null,null,{"$f":"D29","v":0}]
["Transfer of Excess Fire Prevention & Safety Bond and Interest Proceeds to Debt Service Fund",8170,null,null,null,null,null,null,null,null,{"$f":"E30","v":0}]
["Taxes Pledged to Pay Principal on Capital Leases",8410]
["Grants/Reimbursements Pledged to Pay Principal on Capital Leases",8420]
["Other Revenues Pledged to Pay Principal on Capital Leases",8430]
["Fund Balance Transfers Pledged to Pay Principal on Capital Leases",8440]
["Taxes Pledged to Pay Interest on Capital Leases",8510]
["Grants/Reimbursements Pledged to Pay Interest on Capital Leases",8520]
["Other Revenues Pledged to Pay Interest on Capital Leases",8530]
["Fund Balance Transfers Pledged to Pay Interest on Capital Leases",8540]
["Taxes Pledged to Pay Principal on Revenue Bonds",8610]
["Grants/Reimbursements Pledged to Pay Principal on Revenue Bonds",8620]
["Other Revenues Pledged  to Pay Principal on Revenue Bonds",8630]
["Fund Balance Transfers Pledged to Pay Principal on Revenue Bonds",8640]
["Taxes Pledged to Pay Interest on Revenue Bonds",8710]
["Grants/Reimbursements Pledged to Pay Interest on Revenue Bonds",8720]
["Other Revenues Pledged to Pay Interest on Revenue Bonds",8730]
["Fund Balance Transfers Pledged to Pay Interest on Revenue Bonds",8740]
["Taxes Transferred to Pay for Capital Projects",8810]
["Grants/Reimbursements Pledged to Pay for Capital Projects",8820]
["Other Revenues Pledged to Pay for Capital Projects",8830]
["Fund Balance Transfers Pledged to Pay for Capital Projects",8840]
["Transfer to Debt Service Fund to Pay Principal on ISBE Loans",8910]
["Other Uses Not Classified Elsewhere",8990]
["Total Other Uses of Funds",null,{"$f":"SUM(C46:C74)","v":0},0,0,0,0,0,774,0,0]
["Total Other Sources/Uses of Funds 6",null,{"$f":"C43-C75","v":1513},0,0,0,0,0,-774,0,0]
["Excess of Receipts/Revenues and Other Sources of Funds (Over/Under) Expenditures/Disbursements and Other Uses of Funds",null,{"$f":"C20+C76","v":-503070},88289,5600,-31912,-9071,0,42156,-83353,-203596]
["Fund Balances - July 1, 2009",null,2825339,261058,85020,40207,39993,null,592398,151054,218070]
["Other Changes in Fund Balances - Increases (Decreases)                                   (Describe & Itemize)"]
["Fund Balances - June 30, 2010",null,{"$f":"(SUM(C77:C79))","v":2322269},{"$f":"SUM(D77:D79)","v":349347},{"$f":"SUM(E77:E79)","v":90620},8295,30922,0,634554,67701,14474]
["Change in Fund Balance FY09 - FY10",null,{"$f":"(C80-C78)","v":-503070},{"$f":"(D80-D78)","v":88289},5600,-31912,-9071,0,42156,-83353,-203596]
["% Change in Fund Balance FY09 - FY10",null,{"$f":"C81/C80","v":-0.21662865068603163},{"$f":"D81/D80","v":0.25272579984943339},6.1796512911057165E-2,-3.8471368294153105,-0.29335101222430632,{"$error":"#DIV/0!"},6.6434062349303602E-2,-1.2311930399846382,-14.06632582561835]

{"sheet":"Revenues 9-14","index":7,"n_rows":273,"n_cols":11,"rows_kept":273,"cut":false,"hidden":false,"merged":[[171,0,171,1],[174,0,174,1],[270,0,270,1],[184,0,184,1],[177,0,177,1],[183,0,183,1],[178,0,178,1]]}
[null,null,"(10)","(20)","(30)","(40)","(50)","(60)","(70)","(80)","(90)"]
["Description","Acct #","Educational","Operations & Maintenance","Debt Services","Transportation","Municipal Retirement/ Social Security","Capital Projects","Working Cash","Tort","Fire Prevention & Safety"]
["RECEIPTS/REVENUES FROM LOCAL SOURCES (1000)"]
["AD VALOREM TAXES LEVIED BY LOCAL EDUCATION AGENCY"]
["Designated Purposes Levies (1110-1120) 7 ",null,1082358,294119,202351,117648,53913,null,29412,414536,29412]
["Leasing Purposes Levy 8    ",1130,29412]
["Special Education Purposes Levy",1140,23529]
["FICA/Medicare Only Purposes Levies",1150,null,null,null,null,87804]
["Area Vocational Construction Purposes Levy",1160]
["Summer School Purposes Levy ",1170]
["Other Tax Levies (Describe & Itemize)",1190]
["Total Ad Valorem Taxes Levied By District",null,{"$f":"SUM(C5:C11)","v":1135299},294119,202351,117648,141717,0,29412,414536,29412]
["PAYMENTS IN LIEU OF TAXES"]
["Mobile Home Privilege Tax",1210]
["Payments from Local Housing Authorities",1220]
["Corporate Personal Property Replacement Taxes 9",1230,1408021,220000,null,null,43100]
["Other Payments in Lieu of Taxes (Describe & Itemize)",1290]
["Total Payments in Lieu of Taxes ",null,{"$f":"SUM(C14:C17)","v":1408021},{"$f":"SUM(D14:D17)","v":220000},0,0,43100,0,0,0,0]
["TUITION "]
["Regular - Tuition from Pupils or Parents (In State)",1311]
["Regular - Tuition from Other Districts (In State)",1312]
["Regular - Tuition from Other Sources (In State)",1313]
["Regular - Tuition from Other Sources (Out of State)",1314]
["Summer Sch - Tuition from Pupils or Parents (In State)",1321,1855]
["Summer Sch - Tuition from Other Districts (In State)",1322]
["Summer Sch - Tuition from Other Sources (In State)",1323]
["Summer Sch - Tuition from Other Sources (Out of State)",1324]
["CTE - Tuition from Pupils or Parents (In State)",1331]
["CTE - Tuition from Other Districts (In State)",1332]
["CTE - Tuition from Other Sources (In State)",1333]
["CTE - Tuition from Other Sources (Out of State)",1334]
["Special Ed - Tuition from Pupils or Parents (In State)",1341]
["Special Ed - Tuition from Other Districts (In State)",1342]
["Special Ed - Tuition from Other Sources (In State)",1343]
["Special Ed - Tuition from Other Sources (Out of State)",1344]
["Adult - Tuition from Pupils or Parents (In State)",1351]
["Adult - Tuition from Other Districts (In State)",1352]
["Adult - Tuition from Other Sources (In State)",1353]
["Adult - Tuition from Other Sources (Out of State)",1354]
["Total Tuition",null,{"$f":"SUM(C20:C39)","v":1855}]
["TRANSPORTATION FEES"]
["Regular -Transp Fees from Pupils or Parents (In State)",1411]
["Regular - Transp Fees from Other Districts (In State)",1412]
["Regular - Transp Fees from Other Sources (In State)",1413]
["Regular - Transp Fees from Co-curricular Activities (In State)",1415,null,null,null,2827]
["Regular Transp Fees from Other Sources (Out of State)",1416]
["Summer Sch - Transp. Fees from Pupils or Parents (In State)",1421]
["Summer Sch - Transp. Fees from Other Districts (In State)",1422]
["Summer Sch - Transp. Fees from Other Sources (In State)",1423]
["Summer Sch - Transp. Fees from Other Sources (Out of State)",1424]
["CTE - Transp Fees from Pupils or Parents (In State)",1431]
["CTE - Transp Fees from Other Districts (In State)",1432]
["CTE - Transp Fees from Other Sources (In State)",1433]
["CTE - Transp Fees from Other Sources (Out of State)",1434]
["Special Ed - Transp Fees from Pupils or Parents (In State)",1441]
["Special Ed - Transp Fees from Other Districts (In State)",1442]
["Special Ed - Transp Fees from Other Sources (In State)",1443]
["Special Ed - Transp Fees from Other Sources (Out of State)",1444]
["Adult - Transp Fees from Pupils or Parents (In State)",1451]
["Adult - Transp Fees from Other Districts (In State)",1452]
["Adult - Transp Fees from Other Sources (In State)",1453]
["Adult - Transp Fees from Other Sources (Out of State)",1454]
["Total Transportation Fees",null,null,null,null,{"$f":"SUM(F42:F62)","v":2827}]
["EARNINGS ON INVESTMENTS"]
["Interest on Investments",1510,19589,120,83,48,56,null,13518,167,12]
["Gain or Loss on Sale of Investments",1520]
["Total Earnings on Investments",null,{"$f":"SUM(C65:C66)","v":19589},{"$f":"SUM(D65:D66)","v":120},83,48,56,0,13518,167,12]
["FOOD SERVICE"]
["Sales to Pupils - Lunch",1611,90816]
["Sales to Pupils - Breakfast",1612]
["Sales to Pupils - A la Carte",1613,1853]
["Sales to Pupils - Other (Describe & Itemize)",1614,3237]
["Sales to Adults",1620,7303]
["Other Food Service (Describe & Itemize)",1690]
["Total Food Service",null,{"$f":"SUM(C69:C74)","v":103209}]
["DISTRICT/SCHOOL ACTIVITY INCOME"]
["Admissions - Athletic",1711,21843]
["Admissions - Other (Describe & Itemize)",1719]
["Fees",1720,15768]
["Book Store Sales",1730]
["Other District/School Activity Revenue (Describe & Itemize)",1790,6436]
["Total District/School Activity Income",null,{"$f":"SUM(C77:C81)","v":44047},{"$f":"SUM(D77:D81)","v":0}]
["TEXTBOOK INCOME"]
["Rentals - Regular Textbooks",1811,35568]
["Rentals - Summer School Textbooks",1812]
["Rentals - Adult/Continuing Education Textbooks",1813]
["Rentals - Other (Describe & Itemize)",1819]
["Sales - Regular Textbooks",1821]
["Sales - Summer School Textbooks",1822]
["Sales - Adult/Continuing Education Textbooks",1823]
["Sales - Other (Describe & Itemize)",1829]
["Other (Describe & Itemize)",1890]
["Total Textbook Income",null,{"$f":"SUM(C84:C92)","v":35568}]
["OTHER REVENUE FROM LOCAL SOURCES"]
["Rentals",1910,null,1388]
["Contributions and Donations from Private Sources",1920,1279,1000]
["Impact Fees from Municipal or County Governments",1930]
["Services Provided Other Districts",1940]
["Refund of Prior Years' Expenditures",1950,null,2124,null,null,null,null,null,2089]
["Payments of Surplus Moneys from TIF Districts",1960]
["Drivers' Education Fees",1970,1885]
["Proceeds from Vendors' Contracts",1980]
["School Facility Occupation Tax Proceeds",1983]
["Payment from Other Districts",1991]
["Sale of Vocational Projects",1992]
["Other Local Fees",1993,13182]
["Other Local Revenues (Describe & Itemize)",1999,215,21353]
["Total Other Revenue from Local Sources",null,{"$f":"SUM(C95:C107)","v":16561},{"$f":"SUM(D95:D107)","v":25865},0,0,0,0,0,2089,0]
["Total Receipts/Revenues from Local Sources","1000",{"$f":"SUM(C12,C18,C40,C63,C67,C75,C82,C93,C108,)","v":2764149},540104,202434,120523,184873,0,42930,416792,29424]
["FLOW-THROUGH RECEIPTS/REVENUES FROM                                                              ONE DISTRICT TO ANOTHER DISTRICT (2000)"]
["Flow-through Revenue from State Sources",2100,30035]
["Flow-through Revenue from Federal Sources",2200,144912]
["Other Flow-Through (Describe & Itemize)",2300]
["Total Flow-Through Receipts/Revenues from One District to Another District","2000",{"$f":"SUM(C111:C113)","v":174947},{"$f":"SUM(D111:D113)","v":0}," ",{"$f":"SUM(F111:F113)","v":0},{"$f":"SUM(G111:G113)","v":0}]
["RECEIPTS/REVENUES FROM STATE SOURCES (3000)"]
["UNRESTRICTED GRANTS-IN-AID"]
["General State Aid- Sec. 18-8.05",3001,258281]
["General State Aid - Hold Harmless/Supplemental",3002]
["Reorganization Incentives (Accounts 3005-3021)",3005]
["Other Unrestricted Grants-In-Aid from State Sources                                             (Describe & Itemize)",3099]
["Total Unrestricted Grants-In-Aid",null,{"$f":"SUM(C117:C120)","v":258281},0,0,0,0,0,null,{"$f":"SUM(J117:J120)","v":0},{"$f":"SUM(K117:K120)","v":0}]
["RESTRICTED GRANTS-IN-AID"]
["SPECIAL EDUCATION"]
["Special Education - Private Facility Tuition",3100]
["Special Education - Extraordinary",3105,85007]
["Special Education - Personnel",3110,14131]
["Special Education - Orphanage - Individual",3120,29772]
["Special Education - Orphanage - Summer ",3130]
["Special Education - Summer School",3145,93]
["Special Education - Other (Describe & Itemize)",3199]
["Total Special Education",null,{"$f":"SUM(C124:C130)","v":129003},{"$f":"SUM(D124:D130)","v":0}," ",{"$f":"SUM(F124:F130)","v":0}," "," "," "," "," "]
["CAREER AND TECHNICAL EDUCATION (CTE)"]
["CTE - Technical Education - Tech Prep",3200]
["CTE - Secondary Program Improvement (CTEI)",3220]
["CTE - WECEP",3225]
["CTE - Agriculture Education",3235]
["CTE - Instructor Practicum",3240]
["CTE - Student Organizations",3270]
["CTE - Other (Describe & Itemize)",3299]
["Total Career and Technical Education",null,{"$f":"SUM(C133:C139)","v":0},{"$f":"SUM(D133:D139)","v":0}," ",null,{"$f":"SUM(G133:G139)","v":0}," "," "," "," "]
["BILINGUAL EDUCATION"]
["Bilingual Ed - Downstate - TPI and TBE",3305]
["Bilingual Education Downstate - Transitional Bilingual Education",3310]
["Total Bilingual Ed",null,{"$f":"SUM(C142:C143)","v":0},null,null,null,{"$f":"SUM(G142:G143)","v":0}]
["State Free Lunch & Breakfast",3360,3141]
["School Breakfast Initiative",3365,56]
["Driver Education",3370,6584]
["Adult Ed (from ICCB)",3410]
["Adult Ed - Other (Describe & Itemize)",3499]
["TRANSPORTATION"]
["Transportation - Regular/Vocational",3500,null,null,null,16384]
["Transportation - Special Education",3510,null,null,null,49714]
["Transportation - Other (Describe & Itemize)",3599]
["Total Transportation",null,{"$f":"SUM(C151:C153)","v":0},{"$f":"SUM(D151:D153)","v":0},null,{"$f":"SUM(F151:F153)","v":66098},{"$f":"SUM(G151:G153)","v":0}]
["Learning Improvement - Change Grants",3610]
["Scientific Literacy",3660]
["Truant Alternative/Optional Education",3695]
["Early Childhood - Block Grant",3705,171494]
["Reading Improvement Block Grant",3715,8268]
["Reading Improvement Block Grant - Reading Recovery",3720]
["Continued Reading Improvement Block Grant",3725]
["Continued Reading Improvement Block Grant (2% Set Aside)",3726]
["Chicago General Education Block Grant",3766]
["Chicago Educational Services Block Grant",3767]
["School Safety & Educational Improvement Block Grant",3775,2746]
["Technology - Learning Technology Centers",3780]
["State Charter Schools",3815]
["Extended Learning Opportunities - Summer Bridges",3825]
["Infrastructure Improvements - Planning/Construction",3920]
["School Infrastructure - Maintenance Projects",3925]
["Other Restricted Revenue from State Sources (Describe & Itemize)",3999]
["Total Restricted Grants-In-Aid",null,{"$f":"SUM(C131,C140,C144,C145:C149,C154,C155:C170,C171)","v":321292},0,0,66098,0,0,0,0,0]
["Total Receipts from State Sources","3000",{"$f":"SUM(C121,C172)","v":579573},{"$f":"SUM(D121,D172)","v":0},{"$f":"SUM(E121,E172)","v":0},{"$f":"SUM(F121,F172)","v":66098},0,0,0,0,0]
["RECEIPTS/REVENUES FROM FEDERAL SOURCES (4000)"]
["UNRESTRICTED GRANTS-IN-AID RECEIVED DIRECTLY FROM FEDERAL GOVT"]
["Federal Impact Aid",4001]
["Other Unrestricted Grants-In-Aid Received Directly from the Fed Govt (Describe & Itemize)",4009]
["Total Unrestricted  Grants-In-Aid Received Directly                                     from the Federal Govt",null,{"$f":"SUM(C176:C177)","v":0},{"$f":"SUM(D176:D177)","v":0},0,0,0,0,0,0,0]
["RESTRICTED GRANTS-IN-AID RECEIVED DIRECTLY FROM FEDERAL GOVT"]
["Head Start",4045]
["Construction (Impact Aid)",4050]
["MAGNET",4060]
["Other Restricted Grants-In-Aid Received Directly from the Federal Govt (Describe & Itemize)",4090]
["Total Restricted Grants-In-Aid Received Directly from Federal Govt",null,{"$f":"SUM(C180:C183)","v":0},{"$f":"SUM(D180:D183)","v":0},null,{"$f":"SUM(F180:F183)","v":0},{"$f":"SUM(G180:G183)","v":0},{"$f":"SUM(H180:H183)","v":0},null,null,{"$f":"SUM(K180:K183)","v":0}]
["RESTRICTED GRANTS-IN-AID RECEIVED FROM FEDERAL GOVT THRU THE STATE"]
["TITLE V"]
["Title V - Innovation and Flexibility Formula",4100]
["Title V - District Projects",4105]
["Title V - Rural & Low Income Schools",4107]
["Title V - Other (Describe & Itemize)",4199]
["Total Title V",null,{"$f":"SUM(C187:C190)","v":0},{"$f":"SUM(D187:D190)","v":0},null,{"$f":"SUM(F187:F190)","v":0},{"$f":"SUM(G187:G190)","v":0}]
["FOOD SERVICE"]
["Breakfast Start-Up",4200]
["National School Lunch Program",4210,61495]
["Special Milk Program",4215]
["School Breakfast Program",4220,9935]
["Summer Food Service Admin/Program",4225]
["Child & Adult Care Food Program",4226]
["Fresh Fruits & Vegetables",4240]
["Food Service - Other (Describe & Itemize)",4299]
["Total Food Service",null,{"$f":"SUM(C193:C200)","v":71430},null,null,null,{"$f":"SUM(G193:G200)","v":0}]
["TITLE I"]
["Title I - Low Income",4300,52555]
["Title I - Low Income - Neglected,  Private",4305]
["Title I - Comprehensive School Reform",4332]
["Title I - Reading First",4334]
["Title I - Even Start",4335]
["Title I - Reading First SEA Funds",4337]
["Title I - Migrant Education",4340]
["Title I - Other (Describe & Itemize)",4399]
["Total Title I",null,{"$f":"SUM(C203:C210)","v":52555},{"$f":"SUM(D203:D210)","v":0},null,{"$f":"SUM(F203:F210)","v":0},{"$f":"SUM(G203:G210)","v":0}]
["TITLE IV"]
["Title IV - Safe & Drug Free Schools - Formula",4400,1383]
["Title IV - 21st Century",4421]
["Title IV - Other (Describe & Itemize)",4499]
["Total Title IV",null,{"$f":"SUM(C213:C215)","v":1383},{"$f":"SUM(D213:D215)","v":0}," ",{"$f":"SUM(F213:F215)","v":0},{"$f":"SUM(G213:G215)","v":0}]
["FEDERAL - SPECIAL EDUCATION"]
["Fed - Spec Education - Preschool Flow-Through",4600]
["Fed - Spec Education - Preschool Discretionary",4605]
["Fed - Spec Education - IDEA - Flow Through/Low Incidence",4620]
["Fed - Spec Education - IDEA - Room & Board",4625,1841]
["Fed - Spec Education - IDEA - Discretionary",4630]
["Fed - Spec Education - IDEA - Other (Describe & Itemize)",4699]
["Total Federal - Special Education",null,{"$f":"SUM(C218:C223)","v":1841},{"$f":"SUM(D218:D223)","v":0},null,{"$f":"SUM(F218:F223)","v":0},{"$f":"SUM(G218:G223)","v":0}]
["CTE - PERKINS"]
["CTE - Perkins - Title IIIE - Tech Prep",4770]
["CTE - Other (Describe & Itemize)",4799]
["Total CTE - Perkins",null,{"$f":"SUM(C226:C227)","v":0},{"$f":"SUM(D226:D227)","v":0},null,null,{"$f":"SUM(G226:G227)","v":0}]
["Federal - Adult Education",4810]
["ARRA - General State Aid - Education Stabilization",4850,43243]
["ARRA - Title I - Low Income",4851,25171]
["ARRA - Title I - Neglected, Private",4852]
["ARRA - Title I - Delinquent, Private",4853]
["ARRA - Title I - School Improvement (Part A)",4854]
["ARRA - Title I - School Improvement (Section 1003g)",4855]
["ARRA - IDEA - Part B - Preschool",4856]
["ARRA - IDEA - Part B - Flow-Through",4857]
["ARRA - Title IID - Technology-Formula",4860]
["ARRA - Title IID - Technology-Competitive",4861]
["ARRA - McKinney - Vento Homeless Education",4862]
["ARRA - Child Nutrition Equipment Assistance",4863]
["Impact Aid Formula Grants",4864]
["Impact Aid Competitive Grants",4865]
["Qualified Zone Academy Bond Tax Credits",4866]
["Qualified School Construction Bond Credits",4867]
["Build America Bond Tax Credits",4868]
["Build America Bond Interest Reimbursement",4869]
["ARRA - General State Aid - Other Govt Services Stabilization",4870,14372]
["Other ARRA Funds - II",4871]
["Other ARRA Funds - III",4872]
["Other ARRA Funds - IV",4873]
["Other ARRA Funds - V",4874]
["ARRA - Early Childhood",4875]
["Other ARRA Funds VII",4876]
["Other ARRA Funds VIII",4877]
["Other ARRA Funds IX",4878]
["Other ARRA Funds X",4879]
["Other ARRA Funds XI",4880]
["Total Stimulus Programs",null,{"$f":"SUM(C230:C258)","v":82786},0,0,0,0,0,null,{"$f":"SUM(J230:J258)","v":0},{"$f":"SUM(K230:K258)","v":0}]
["Advanced Placement Fee/International Baccalaureate",4904]
["Emergency Immigrant Assistance",4905]
["Title III - English Language Acquisition",4909]
["Learn & Serve America",4910]
["McKinney Education for Homeless Children",4920]
["Title II - Eisenhower Professional Development Formula",4930]
["Title II - Teacher Quality",4932,21774]
["Federal Charter Schools",4960]
["Medicaid Matching Funds - Administrative Outreach",4991,1128]
["Medicaid Matching Funds - Fee-for-Service Program",4992,4180]
["Other Restricted Revenue from Federal Sources (Describe & Itemize)",4998,447]
["Total Restricted Grants-In-Aid Received from the Fedederal Govt Thru the State ",null,{"$f":"SUM(C191,C201,C211,C216,C224,C228,C229,C259,C260:C270)","v":237524},{"$f":"SUM(D191,D201,D211,D216,D224,D228,D229,D259,D260:D270)","v":0},{"$f":"E259","v":0},{"$f":"SUM(F191,F201,F211,F216,F224,F228,F229,F259,F260:F270)","v":0},{"$f":"SUM(G191,G201,G211,G216,G224,G228,G229,G259,G260:G270)","v":0},{"$f":"SUM(H191,H201,H211,H216,H224,H228,H229,H259,H260:H270)","v":0},null,{"$f":"SUM(J191,J201,J211,J216,J224,J228,J229,J259,J260:J270)","v":0},{"$f":"SUM(K191,K201,K211,K216,K224,K228,K229,K259,K260:K270)","v":0}]
["Total Receipts/Revenues from Federal Sources","4000",{"$f":"SUM(C178,C184,C271)","v":237524},{"$f":"SUM(D178,D184,D271)","v":0},{"$f":"SUM(E178,E271)","v":0},{"$f":"SUM(F178,F184,F271)","v":0},0,0,0,0,0]
["Total Direct Receipts/Revenues",null,{"$f":"SUM(C109,C114,C173,C272)","v":3756193},{"$f":"SUM(D109,D114,D173,D272)","v":540104},{"$f":"SUM(E109,E114,E173,E272)","v":202434},186621,184873,0,42930,416792,29424]

{"sheet":"Expenditures 15-22","index":8,"n_rows":354,"n_cols":12,"rows_kept":354,"cut":false,"hidden":false,"merged":[[332,0,332,1],[115,0,115,1],[151,0,151,1],[2,0,2,1],[289,0,289,1],[304,0,304,1],[330,0,330,1],[303,0,303,1],[148,0,148,1],[286,0,286,1],[149,0,149,1],[205,0,205,1],[306,0,306,1],[308,0,308,1]]}
[null,null,"(100)","(200)","(300)","(400)","(500)","(600)","(700)","(800)","(900)"]
["Description","Funct #","Salaries","Employee Benefits","Purchased Services","Supplies & Materials","Capital Outlay","Other Objects","Non-Capitalized Equipment","Termination Benefits","Total","Budget"]
["10 - EDUCATIONAL FUND (ED)"]
["INSTRUCTION (ED)"]
["Regular Programs",1100,1837084,160198,null,56117,2643,55,null,null,{"$f":"SUM(C5:J5)","v":2056097},2095667]
["Pre-K Programs","1125",167726,12159,108,5530,null,null,null,null,{"$f":"SUM(C6:J6)","v":185523},183474]
["Special Education Programs (Functions 1200-1220)",1200,null,null,null,null,null,null,null,null,0]
["Special Education Programs Pre-K","1225",null,null,null,null,null,null,null,null,0]
["Remedial and Supplemental Programs K-12",1250,57565,13445,null,1250,null,null,null,null,72260,66352]
["Remedial and Supplemental Programs Pre-K","1275",null,null,null,null,null,null,null,null,0]
["Adult/Continuing Education Programs",1300,null,null,null,null,null,null,null,null,0]
["CTE Programs",1400,230757,19021,1968,18859,42368,null,null,null,312973,341273]
["Interscholastic Programs",1500,105447,245,20442,21860,null,3438,null,null,151432,172224]
["Summer School Programs",1600,2520,5,null,null,null,null,null,null,2525,2800]
["Gifted Programs","1650",null,null,null,null,null,null,null,null,0]
["Driver's Education Programs","1700",null,null,null,null,null,null,null,null,0]
["Bilingual Programs",1800,null,null,null,null,null,null,null,null,0]
["Truant Alternative & Optional Programs",1900,null,null,null,null,null,null,null,null,0]
["Pre-K Programs - Private Tuition","1910",null,null,null,null,null,null,null,null,0]
["Regular K-12 Programs - Private Tuition","1911",null,null,null,null,null,null,null,null,0]
["Special Education Programs K-12 - Private Tuition","1912",null,null,null,null,null,null,null,null,0]
["Special Education Programs Pre-K - Tuition","1913",null,null,null,null,null,null,null,null,0]
["Remedial/Supplemental Programs K-12 - Private Tuition","1914",null,null,null,null,null,null,null,null,0]
["Remedial/Supplemental Programs Pre-K - Private Tuition","1915",null,null,null,null,null,null,null,null,0]
["Adult/Continuing Education Programs - Private Tuition","1916",null,null,null,null,null,null,null,null,0]
["CTE Programs - Private Tuition","1917",null,null,null,null,null,null,null,null,0]
["Interscholastic Programs - Private Tuition","1918",null,null,null,null,null,null,null,null,0]
["Summer School Programs - Private Tuition","1919",null,null,null,null,null,null,null,null,0]
["Gifted Programs - Private Tuition","1920",null,null,null,null,null,null,null,null,0]
["Bilingual Programs - Private Tuition","1921",null,null,null,null,null,null,null,null,0]
["Truants Alternative/Optional Ed Progms - Private Tuition","1922",null,null,null,null,null,null,null,null,0]
["Total Instruction 10","1000",{"$f":"SUM(C5:C31)","v":2401099},{"$f":"SUM(D5:D31)","v":205073},22518,103616,45011,3493,0,0,2780810,2861790]
["SUPPORT SERVICES (ED)"]
["SUPPORT SERVICES - PUPILS"]
["Attendance & Social Work Services",2110,null,null,null,null,null,null,null,null,{"$f":"SUM(C35:J35)","v":0}]
["Guidance Services",2120,43676,791,null,3592,null,null,null,null,48059,47302]
["Health Services",2130,10584,20,null,465,null,null,null,null,11069,11612]
["Psychological Services",2140,null,null,null,null,null,null,null,null,0]
["Speech Pathology & Audiology Services",2150,null,null,null,null,null,null,null,null,0]
["Other Support Services - Pupils (Describe & Itemize)",2190,null,null,null,null,null,null,null,null,0]
["Total Support Services - Pupils","2100",{"$f":"SUM(C35:C40)","v":54260},{"$f":"SUM(D35:D40)","v":811},0,4057,0,0,0,0,59128,58914]
["SUPPORT SERVICES - INSTRUCTIONAL STAFF"]
["Improvement of Instruction Services",2210,90,13394,25002,78,null,null,null,null,{"$f":"SUM(C43:J43)","v":38564},46450]
["Educational Media Services",2220,68520,4997,null,6546,null,null,null,null,{"$f":"SUM(C44:J44)","v":80063},86608]
["Assessment & Testing",2230,null,null,null,null,null,null,null,null,{"$f":"SUM(C45:J45)","v":0}]
["Total Support Services - Instructional Staff","2200",{"$f":"SUM(C43:C45)","v":68610},{"$f":"SUM(D43:D45)","v":18391},25002,6624,0,0,0,0,118627,{"$f":"SUM(L43:L45)","v":133058}]
["SUPPORT SERVICES - GENERAL ADMINISTRATION"]
["Board of Education Services",2310,null,null,13460,3328,null,2405,null,null,{"$f":"SUM(C48:J48)","v":19193},24125]
["Executive Administration Services",2320,143633,13750,125,153,null,860,null,null,{"$f":"SUM(C49:J49)","v":158521},145185]
["Special Area Administration Services",2330,null,null,null,null,null,null,null,null,{"$f":"SUM(C50:J50)","v":0}]
["Tort Immunity Services","2360 - 2370",null,null,null,null,null,null,null,null,{"$f":"SUM(C51:J51)","v":0}]
["Total Support Services - General Administration","2300",{"$f":"SUM(C48:C51)","v":143633},{"$f":"SUM(D48:D51)","v":13750},13585,3481,0,3265,0,0,177714,169310]
["SUPPORT SERVICES - SCHOOL ADMINISTRATION"]
["Office of the Principal Services",2410,244453,33815,265,3639,null,597,null,null,{"$f":"SUM(C54:J54)","v":282769},272550]
["Other Support Services - School Admin (Describe & Itemize)",2490,null,null,null,null,null,null,null,null,{"$f":"SUM(C55:J55)","v":0}]
["Total Support Services - School Administration","2400",{"$f":"SUM(C54:C55)","v":244453},{"$f":"SUM(D54:D55)","v":33815},265,3639,0,597,0,0,282769,{"$f":"SUM(L54:L55)","v":272550}]
["SUPPORT SERVICES - BUSINESS"]
["Direction of Business Support Services",2510,null,null,null,null,null,null,null,null,{"$f":"SUM(C58:J58)","v":0}]
["Fiscal Services",2520,59963,8835,null,428,null,285,null,null,69511,70813]
["Operation & Maintenance of Plant Services",2540,null,null,null,null,null,null,null,null,0]
["Pupil Transportation Services",2550,null,null,null,null,null,null,null,null,0]
["Food Services",2560,61398,5126,6060,103521,null,null,null,null,176105,188431]
["Internal Services",2570,null,null,22190,11012,null,null,null,null,33202,34600]
["Total Support Services - Business","2500",{"$f":"SUM(C58:C63)","v":121361},{"$f":"SUM(D58:D63)","v":13961},28250,114961,0,285,0,0,278818,293844]
["SUPPORT SERVICES - CENTRAL"]
["Direction of Central Support Services",2610,null,null,null,null,null,null,null,null,{"$f":"SUM(C66:J66)","v":0}]
["Planning, Research, Development, & Evaluation Services",2620,null,null,null,null,null,null,null,null,{"$f":"SUM(C67:J67)","v":0}]
["Information Services",2630,null,null,5578,null,null,null,null,null,{"$f":"SUM(C68:J68)","v":5578},5000]
["Staff Services",2640,null,null,null,null,null,null,null,null,{"$f":"SUM(C69:J69)","v":0}]
["Data Processing Services",2660,null,null,null,null,null,null,null,null,{"$f":"SUM(C70:J70)","v":0}]
["Total Support Services - Central","2600",{"$f":"SUM(C66:C70)","v":0},{"$f":"SUM(D66:D70)","v":0},5578,0,0,0,0,0,5578,{"$f":"SUM(L66:L70)","v":5000}]
["Other Support Services (Describe & Itemize)","2900",null,null,null,null,null,null,null,null,{"$f":"SUM(C72:J72)","v":0}]
["Total Support Services",2000,{"$f":"SUM(C41,C46,C52,C56,C64,C71,C72)","v":632317},{"$f":"SUM(D41,D46,D52,D56,D64,D71,D72)","v":80728},72680,132762,0,4147,0,0,922634,{"$f":"SUM(L41,L46,L52,L56,L64,L71,L72)","v":932676}]
["COMMUNITY SERVICES (ED)","3000",null,null,null,null,null,null,null,null,{"$f":"SUM(C74:J74)","v":0},860]
["PAYMENTS TO OTHER DISTRICTS & GOVT UNITS (ED)"]
["PAYMENTS TO OTHER GOVT UNITS (IN-STATE)"]
["Payments for Regular Programs",4110,null,null,null,null,null,null,null,null,{"$f":"SUM(C77:J77)","v":0}]
["Payments for Special Education Programs",4120,null,null,null,null,null,537308,null,null,537308,665000]
["Payments for Adult/Continuing Education Programs",4130,null,null,null,null,null,null,null,null,0]
["Payments for CTE Programs",4140,null,null,null,null,null,null,null,null,0]
["Payments for Community College Programs",4170,null,null,null,null,null,null,null,null,0]
["Other Payments to In-State Govt. Units (Describe & Itemize)",4190,null,null,null,null,null,19169,null,null,19169,19170]
["Total Payments to Dist & Other Govt Units                                    (In-State)",4100,null,null,{"$f":"SUM(E77:E82)","v":0},null,null,{"$f":"SUM(H77:H82)","v":556477},null,null,{"$f":"SUM(K77:K82)","v":556477},{"$f":"SUM(L77:L82)","v":684170}]
["Payments for Regular Programs - Tuition",4210,null,null,null,null,null,855,null,null,{"$f":"H84","v":855}]
["Payments for Special Education Programs - Tuition",4220,null,null,null,null,null,null,null,null,{"$f":"H85","v":0}]
["Payments for Adult/Continuing Education Programs - Tuition",4230,null,null,null,null,null,null,null,null,0]
["Payments for CTE Programs - Tuition",4240,null,null,null,null,null,null,null,null,0]
["Payments for Community College Programs - Tuition",4270,null,null,null,null,null,null,null,null,0]
["Payments for Other Programs - Tuition",4280,null,null,null,null,null,null,null,null,0]
["Other Payments to In-State Govt Units",4290,null,null,null,null,null,null,null,null,0]
["Total Payments to Other District & Govt Units -Tuition (In State)",4200,null,null,null,null,null,{"$f":"SUM(H84:H90)","v":855},null,null,855,{"$f":"SUM(L84:L90)","v":0}]
["Payments for Regular Programs - Transfers",4310,null,null,null,null,null,null,null,null,0]
["Payments for Special Education Programs - Transfers",4320,null,null,null,null,null,null,null,null,0]
["Payments for Adult/Continuing Ed Programs - Transfers",4330,null,null,null,null,null,null,null,null,0]
["Payments for CTE Programs - Transfers",4340,null,null,null,null,null,null,null,null,0]
["Payments for Community College Program - Transfers",4370,null,null,null,null,null,null,null,null,0]
["Payments for Other Programs - Transfers",4380,null,null,null,null,null,null,null,null,0]
["Other Payments to In-State Govt Units - Transfers",4390,null,null,null,null,null,null,null,null,{"$f":"SUM(E98,H98)","v":0}]
["Total Payments to Other District & Govt Units -                                     Transfers (In-State)",4300,null,null,{"$f":"SUM(E92:E98)","v":0},null,null,{"$f":"SUM(H92:H98)","v":0},null,null,{"$f":"SUM(K92:K98)","v":0},{"$f":"SUM(L92:L98)","v":0}]
["Payments to Other Dist & Govt Units (Out-of-State)","4400",null,null,null,null,null,null,null,null,{"$f":"SUM(C100:J100)","v":0}]
["Total Payments to Other District & Govt Units",4000,null,null,{"$f":"SUM(E83,E91,E99,E100)","v":0},null,null,{"$f":"SUM(H83,H91,H99,H100)","v":557332},null,null,{"$f":"SUM(K83,K91,K99,K100)","v":557332},{"$f":"SUM(L83,L91,L99,L100)","v":684170}]
["DEBT SERVICES (ED)"]
["DEBT SERVICES - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"H104","v":0}]
["Tax Anticipation Notes",5120,null,null,null,null,null,null,null,null,{"$f":"H105","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes",5130,null,null,null,null,null,null,null,null,{"$f":"H106","v":0}]
["State Aid Anticipation Certificates","5140",null,null,null,null,null,null,null,null,{"$f":"H107","v":0}]
["Other Interest on Short-Term Debt",5150,null,null,null,null,null,null,null,null,{"$f":"H108","v":0}]
["Total Interest on Short-Term Debt","5100",null,null,null,null,null,{"$f":"SUM(H104:H108)","v":0},null,null,{"$f":"SUM(K104:K108)","v":0},{"$f":"SUM(L104:L108)","v":0}]
["Debt Services - Interest on Long-Term Debt","5200",null,null,null,null,null,null,null,null,{"$f":"H110","v":0}]
["Total Debt Services","5000",null,null,null,null,null,{"$f":"SUM(H109:H110)","v":0},null,null,{"$f":"SUM(K109:K110)","v":0},{"$f":"SUM(L109,L110)","v":0}]
["PROVISIONS FOR CONTINGENCIES (ED)","6000"]
["Total Direct Disbursements/Expenditures",null,{"$f":"SUM(C32,C73,C74,C101,C111,C112)","v":3033416},{"$f":"SUM(D32,D73,D74,D101,D111,D112)","v":285801},95198,236378,45011,{"$f":"SUM(H32,H73,H74,H101,H111,H112)","v":564972},0,0,4260776,{"$f":"SUM(L32,L73,L74,L101,L111,L112)","v":4479496}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!C273-'Expenditures 15-22'!K113","v":-504583}]
[]
["20 - OPERATIONS & MAINTENANCE FUND (O&M)"]
["SUPPORT SERVICES (O&M)"]
["SUPPORT SERVICES - PUPILS"]
["Other Support Services - Pupils (Describe & Itemize)",2190,null,null,null,null,null,null,null,null,{"$f":"SUM(C119:J119)","v":0}]
["SUPPORT SERVICES - BUSINESS"]
["Direction of Business Support Services",2510,null,null,null,null,null,null,null,null,{"$f":"SUM(C121:J121)","v":0}]
["Facilities Acquisition & Construction Services",2530,null,null,null,null,null,null,null,null,{"$f":"SUM(C122:J122)","v":0}]
["Operation & Maintenance of Plant Services",2540,185312,9238,61705,167094,28466,null,null,null,{"$f":"SUM(C123:J123)","v":451815},469810]
["Pupil Transportation Services",2550,null,null,null,null,null,null,null,null,{"$f":"SUM(C124:J124)","v":0}]
["Food Services",2560,null,null,null,null,null,null,null,null,{"$f":"SUM(C125:J125)","v":0}]
["Total Support Services - Business","2500",{"$f":"SUM(C121:C125)","v":185312},{"$f":"SUM(D121:D125)","v":9238},61705,167094,28466,0,0,0,451815,469810]
["Other Support Services (Describe & Itemize)","2900",null,null,null,null,null,null,null,null,{"$f":"SUM(C127:J127)","v":0}]
["Total Support Services","2000",{"$f":"SUM(C119,C126,C127)","v":185312},{"$f":"SUM(D119,D126,D127)","v":9238},61705,167094,28466,0,0,0,451815,469810]
["COMMUNITY SERVICES (O&M)","3000",null,null,null,null,null,null,null,null,{"$f":"SUM(C129:J129)","v":0}]
["PAYMENTS TO OTHER DIST & GOVT UNITS (O&M)"]
["PAYMENTS TO OTHER GOVT UNITS (IN-STATE)"]
["Payments for Special Education Programs",4120,null,null,null,null,null,null,null,null,{"$f":"SUM(E132,H132)","v":0}]
["Payments for CTE Programs",4140,null,null,null,null,null,null,null,null,{"$f":"SUM(E133,H133)","v":0}]
["Other Payments to In-State Govt. Units                                    (Describe & Itemize)",4190,null,null,null,null,null,null,null,null,{"$f":"SUM(E134,H134)","v":0}]
["Total Payments to Other Govt. Units (In-State)",4100,null,null,{"$f":"SUM(E132:E134)","v":0},null,null,{"$f":"SUM(H132:H134)","v":0},null,null,{"$f":"SUM(K132:K134)","v":0},{"$f":"SUM(L132:L134)","v":0}]
["Payments to Other Govt. Units (Out of State)","4400",null,null,null,null,null,null,null,null,{"$f":"SUM(E136,H136)","v":0}]
["Total Payments to Other Dist & Govt Units",4000,null,null,{"$f":"SUM(E135)","v":0},null,null,{"$f":"SUM(H135:H136)","v":0},null,null,{"$f":"SUM(K135,K136)","v":0},{"$f":"SUM(L135,L136)","v":0}]
["DEBT SERVICES (O&M)","5000"]
["DEBT SERVICES - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"SUM(H140)","v":0}]
["Tax Anticipation Notes",5120,null,null,null,null,null,null,null,null,{"$f":"SUM(H141)","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes","5130",null,null,null,null,null,null,null,null,{"$f":"SUM(H142)","v":0}]
["State Aid Anticipation Certificates","5140",null,null,null,null,null,null,null,null,{"$f":"SUM(H143)","v":0}]
["Other Interest on Short-Term Debt (Describe & Itemize)","5150",null,null,null,null,null,null,null,null,{"$f":"SUM(H144)","v":0}]
["Total Debt Service - Interest on Short-Term Debt","5100",null,null,null,null,null,{"$f":"SUM(H140:H144)","v":0},null,null,{"$f":"SUM(K140:K144)","v":0},{"$f":"SUM(L140:L144)","v":0}]
["DEBT SERVICE - INTERST ON LONG-TERM DEBT","5200",null,null,null,null,null,null,null,null,{"$f":"SUM(H146)","v":0}]
["Total Debt Services","5000",null,null,null,null,null,{"$f":"SUM(H145,H146)","v":0},null,null,{"$f":"SUM(H147)","v":0},{"$f":"SUM(L140:L144)","v":0}]
["PROVISIONS FOR CONTINGENCIES (O&M)","6000"]
["Total Direct Disbursements/Expenditures ",null,{"$f":"SUM(C128,C129,C137,C147,C148)","v":185312},{"$f":"SUM(D128,D129,D137,D147,D148)","v":9238},61705,167094,28466,0,0,0,451815,{"$f":"SUM(L128,L137,L147,L148)","v":469810}]
["Excess (Deficiency) of Receipts/Revenues\\Over Disbursements/ Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!D273-'Expenditures 15-22'!K149","v":88289}]
[]
["30 - DEBT SERVICES (DS)"]
["PAYMENTS TO OTHER DIST & GOVT UNITS (DS)","4000",null,null,null,null,null,null,null,null,{"$f":"SUM(H153)","v":0},31834]
["DEBT SERVICES (DS)","5000"]
["DEBT SERVICES - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"SUM(C156:J156)","v":0}]
["Tax Anticipation Notes",5120,null,null,null,null,null,null,null,null,{"$f":"SUM(C157:J157)","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes","5130",null,null,null,null,null,null,null,null,{"$f":"SUM(C158:J158)","v":0}]
["State Aid Anticipation Certificates","5140",null,null,null,null,null,null,null,null,{"$f":"SUM(C159:J159)","v":0}]
["Other Interest on Short-Term Debt (Describe & Itemize)","5150",null,null,null,null,null,null,null,null,{"$f":"SUM(C160:J160)","v":0}]
["Total Debt Services - Interest On Short-Term Debt","5100",null,null,null,null,null,{"$f":"SUM(H156:H160)","v":0},null,null,{"$f":"SUM(K156:K160)","v":0},{"$f":"SUM(L156:L160)","v":0}]
["DEBT SERVICES - INTEREST ON LONG-TERM DEBT","5200",null,null,null,null,null,31334,null,null,{"$f":"SUM(C162:H162)","v":31334},165000]
["DEBT SERVICES - PAYMENTS OF PRINCIPAL ON LONG-TERM DEBT (Lease/Purchase Principal Retired) 11","5300",null,null,null,null,null,165000,null,null,{"$f":"SUM(C163:J163)","v":165000}]
["DEBT SERVICES - OTHER (Describe & Itemize)","5400",null,null,null,null,null,500,null,null,{"$f":"SUM(C164:J164)","v":500}]
["Total Debt Services","5000",null,null,{"$f":"SUM(E161,E162,E163,E164)","v":0},null,null,{"$f":"SUM(H161,H162,H163,H164)","v":196834},null,null,{"$f":"SUM(K161,K162,K163,K164)","v":196834},{"$f":"SUM(L161,L162,L163,L164)","v":165000}]
["PROVISION FOR CONTINGENCIES (DS)","6000"]
["Total Disbursements/ Expenditures",null,null,null,{"$f":"SUM(E153,E165,E166)","v":0},null,null,{"$f":"SUM(H153,H165,H166)","v":196834},null,null,{"$f":"SUM(K153,K165,K166)","v":196834},{"$f":"SUM(L153,L165,L166)","v":196834}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!E273-'Expenditures 15-22'!K167","v":5600}]
[]
["40 - TRANSPORTATION FUND (TR)"]
["SUPPORT SERVICES (TR)"]
["SUPPORT SERVICES - PUPILS"]
["Other Support Services - Pupils (Describe & Itemize)",2190,null,null,null,null,null,null,null,null,{"$f":"SUM(C173:J173)","v":0}]
["SUPPORT SERVICES - BUSINESS"]
["Pupil Transportation Services",2550,129111,8311,4879,30091,41689,4452,null,null,{"$f":"SUM(C175:J175)","v":218533},224180]
["Other Support Services (Describe & Itemize)",2900,null,null,null,null,null,null,null,null,{"$f":"SUM(C176:J176)","v":0}]
["Total Support Services","2000",{"$f":"SUM(C173,C175,C176)","v":129111},{"$f":"SUM(D173,D175,D176)","v":8311},4879,30091,41689,4452,0,0,{"$f":"SUM(K173,K175,K176)","v":218533},{"$f":"SUM(L173, L175:L176)","v":224180}]
["COMMUNITY SERVICES (TR)",3000,null,null,null,null,null,null,null,null,{"$f":"SUM(C178:J178)","v":0}]
["PAYMENTS TO OTHER DIST & GOVT UNITS (TR)"]
["PAYMENTS TO OTHER GOVT UNITS  (IN-STATE)"]
["Payments for Regular Programs",4110,null,null,null,null,null,null,null,null,{"$f":"SUM(E181,H181)","v":0}]
["Payments for Special Education Programs",4120,null,null,null,null,null,null,null,null,0]
["Payments for Adult/Continuing Education Programs",4130,null,null,null,null,null,null,null,null,0]
["Payments for CTE Programs",4140,null,null,null,null,null,null,null,null,0]
["Payments for Community College Programs",4170,null,null,null,null,null,null,null,null,0]
["Other Payments to In-State Govt. Units                                (Describe & Itemize)",4190,null,null,null,null,null,null,null,null,0]
["Total Payments to Other Govt. Units (In-State) ","4100",null,null,{"$f":"SUM(E181:E186)","v":0},null,null,{"$f":"SUM(H181:H186)","v":0},null,null,{"$f":"SUM(K181:K186)","v":0},{"$f":"SUM(L181:L186)","v":0}]
["PAYMENTS TO OTHER GOVT UNITS (OUT-OF-STATE)","4400",null,null,null,null,null,null,null,null,{"$f":"SUM(E188,H188)","v":0}]
["Total Payments to Other Dist & Govt Units","4000",null,null,{"$f":"SUM(E187,E188)","v":0},null,null,{"$f":"SUM(H187,H188)","v":0},null,null,{"$f":"SUM(K187,K188)","v":0},{"$f":"SUM(L187,L188)","v":0}]
["DEBT SERVICES (TR)"]
["DEBT SERVICE - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"SUM(H192)","v":0}]
["Tax Anticipation Notes",5120,null,null,null,null,null,null,null,null,{"$f":"SUM(H193)","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes","5130",null,null,null,null,null,null,null,null,{"$f":"SUM(H194)","v":0}]
["State Aid Anticipation Certificates","5140",null,null,null,null,null,null,null,null,{"$f":"SUM(H195)","v":0}]
["Other Interest on Short-Term Debt (Describe & Itemize)","5150",null,null,null,null,null,null,null,null,{"$f":"SUM(H196)","v":0}]
["Total Debt Services - Interest On Short-Term Debt","5100",null,null,null,null,null,{"$f":"SUM(H192:H196)","v":0},null,null,{"$f":"SUM(K192:K196)","v":0},{"$f":"SUM(L192:L196)","v":0}]
["DEBT SERVICES - INTEREST ON LONG-TERM DEBT","5200",null,null,null,null,null,null,null,null,{"$f":"SUM(H198)","v":0}]
["DEBT SERVICE - PAYMENTS OF PRINCIPAL ON LONG-TERM DEBT (Lease/Purchase Principal Retired) 11","5300",null,null,null,null,null,null,null,null,{"$f":"SUM(H199)","v":0}]
["DEBT SERVICES - OTHER (Describe & Itemize)","5400",null,null,null,null,null,null,null,null,{"$f":"H200","v":0}]
["Total Debt Services",null,null,null,null,null,null,{"$f":"SUM(H197,H198,H199,H200)","v":0},null,null,{"$f":"SUM(K197,K198,K199,K200)","v":0},{"$f":"SUM(L197,L198,L199,L200)","v":0}]
["PROVISION FOR CONTINGENCIES (TR)","6000"]
["Total Disbursements/ Expenditures ",null,{"$f":"SUM(C177,C178)","v":129111},{"$f":"SUM(D177,D178)","v":8311},{"$f":"SUM(E177,E178,E189)","v":4879},{"$f":"SUM(F177,F178)","v":30091},{"$f":"SUM(G177,G178)","v":41689},{"$f":"SUM(H177,H178,H189,H201,H202)","v":4452},{"$f":"SUM(I177,I178)","v":0},{"$f":"SUM(J177,J178)","v":0},{"$f":"SUM(K177,K178,K189,K201,K202)","v":218533},{"$f":"SUM(L177,L178,L189,L201,L202)","v":224180}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!F273-'Expenditures 15-22'!K203","v":-31912}]
[]
["50 - MUNICIPAL RETIREMENT/SOCIAL SECURITY FUND (MR/SS)"]
["INSTRUCTION (MR/SS)"]
["Regular Programs",1100,null,48249,null,null,null,null,null,null,{"$f":"D208","v":48249},58290]
["Pre-K Programs","1125",null,9228,null,null,null,null,null,null,{"$f":"D209","v":9228},12750]
["Special Education Programs (Functions 1200-1220)",1200,null,null,null,null,null,null,null,null,0]
["Special Education Programs - Pre-K","1225",null,null,null,null,null,null,null,null,0]
["Remedial and Supplemental Programs - K-12",1250,null,null,null,null,null,null,null,null,0]
["Remedial and Supplemental Programs - Pre-K","1275",null,null,null,null,null,null,null,null,0]
["Adult/Continuing Education Programs",1300,null,null,null,null,null,null,null,null,0]
["CTE Programs",1400,null,10270,null,null,null,null,null,null,10270,10772]
["Interscholastic Programs",1500,null,3411,null,null,null,null,null,null,3411,4100]
["Summer School Programs",1600,null,10,null,null,null,null,null,null,10,100]
["Gifted Programs",1650,null,null,null,null,null,null,null,null,0]
["Driver's Education Programs","1700",null,null,null,null,null,null,null,null,0]
["Bilingual Programs",1800,null,null,null,null,null,null,null,null,0]
["Truants' Alternative & Optional Programs",1900,null,null,null,null,null,null,null,null,0]
["Total Instruction","1000",null,{"$f":"SUM(D208:D221)","v":71168},null,null,null,null,null,null,{"$f":"SUM(K208:K221)","v":71168},{"$f":"SUM(L208:L221)","v":86012}]
["SUPPORT SERVICES (MR/SS)","2000"]
["SUPPORT SERVICES - PUPILS"]
["Attendance & Social Work Services",2110,null,null,null,null,null,null,null,null,{"$f":"D225","v":0}]
["Guidance Services",2120,null,647,null,null,null,null,null,null,647,750]
["Health Services",2130,null,4769,null,null,null,null,null,null,4769,6882]
["Psychological Services",2140,null,null,null,null,null,null,null,null,0]
["Speech Pathology & Audiology Services",2150,null,null,null,null,null,null,null,null,0]
["Other Support Services - Pupils (Describe & Itemize)",2190,null,null,null,null,null,null,null,null,0]
["Total Support Services - Pupils","2100",null,{"$f":"SUM(D225:D230)","v":5416},null,null,null,null,null,null,{"$f":"SUM(K225:K230)","v":5416},{"$f":"SUM(L225:L230)","v":7632}]
["SUPPORT SERVICES - INSTRUCTIONAL STAFF"]
["Improvement of Instruction Services",2210,null,1,null,null,null,null,null,null,{"$f":"D233","v":1}]
["Educational Media Services",2220,null,1872,null,null,null,null,null,null,{"$f":"D234","v":1872},2995]
["Assessment & Testing",2230,null,null,null,null,null,null,null,null,{"$f":"D235","v":0}]
["Total Support Services - Instructional Staff",2200,null,{"$f":"SUM(D233:D235)","v":1873},null,null,null,null,null,null,{"$f":"SUM(K233:K235)","v":1873},{"$f":"SUM(L233:L235)","v":2995}]
["SUPPORT SERVICES - GENERAL ADMINISTRATION"]
["Board of Education Services",2310,null,null,null,null,null,null,null,null,{"$f":"D238","v":0},50]
["Executive Administration Services",2320,null,6103,null,null,null,null,null,null,{"$f":"D239","v":6103},6035]
["Service Area Administrative Services",2330,null,null,null,null,null,null,null,null,0]
["Claims Paid from Self Insurance Fund","2361",null,null,null,null,null,null,null,null,0]
["Workers' Compensation or Workers' Occupation Disease Acts Payments","2362",null,null,null,null,null,null,null,null,0]
["Unemployment Insurance Payments","2363",null,null,null,null,null,null,null,null,0]
["Insurance Payments (Regular or Self-Insurance)","2364",null,null,null,null,null,null,null,null,0]
["Risk Management and Claims Services Payments","2365",null,null,null,null,null,null,null,null,0]
["Judgment and Settlements","2366",null,null,null,null,null,null,null,null,0]
["Educational, Inspectional, Supervisory Services Related to Loss Prevention or Reduction","2367",null,12161,null,null,null,null,null,null,12161]
["Reciprocal Insurance Payments","2368",null,null,null,null,null,null,null,null,0]
["Legal Services","2369",null,null,null,null,null,null,null,null,0]
["Total Support Services - General Administration",2300,null,{"$f":"SUM(D238:D249)","v":18264},null,null,null,null,null,null,{"$f":"SUM(K238:K249)","v":18264},{"$f":"SUM(L238:L249)","v":6085}]
["SUPPORT SERVICES - SCHOOL ADMINISTRATION"]
["Office of the Principal Services",2410,null,22694,null,null,null,null,null,null,{"$f":"D252","v":22694},21945]
["Other Support Services - School Administration                                      (Describe & Itemize)",2490,null,null,null,null,null,null,null,null,{"$f":"D253","v":0}]
["Total Support Services - School Administration","2400",null,{"$f":"SUM(D252:D253)","v":22694},null,null,null,null,null,null,{"$f":"SUM(K252:K253)","v":22694},{"$f":"SUM(L252:L253)","v":21945}]
["SUPPORT SERVICES - BUSINESS"]
["Direction of Business Support Services",2510,null,null,null,null,null,null,null,null,{"$f":"D256","v":0}]
["Fiscal Services",2520,null,10569,null,null,null,null,null,null,{"$f":"D257","v":10569},12208]
["Facilities Acquisition & Construction Services",2530,null,null,null,null,null,null,null,null,0]
["Operation & Maintenance of Plant Services",2540,null,31920,null,null,null,null,null,null,31920,31090]
["Pupil Transportation Services",2550,null,19650,null,null,null,null,null,null,19650,15280]
["Food Services",2560,null,12390,null,null,null,null,null,null,12390,12750]
["Internal Services",2570,null,null,null,null,null,null,null,null,0]
["Total Support Services - Business","2500",null,{"$f":"SUM(D256:D262)","v":74529},null,null,null,null,null,null,{"$f":"SUM(K256:K262)","v":74529},{"$f":"SUM(L256:L262)","v":71328}]
["SUPPORT SERVICES - CENTRAL"]
["Direction of Central Support Services",2610,null,null,null,null,null,null,null,null,{"$f":"D265","v":0}]
["Planning, Research, Development, & Evaluation Services",2620,null,null,null,null,null,null,null,null,{"$f":"D266","v":0}]
["Information Services",2630,null,null,null,null,null,null,null,null,{"$f":"D267","v":0}]
["Staff Services",2640,null,null,null,null,null,null,null,null,{"$f":"D268","v":0}]
["Data Processing Services",2660,null,null,null,null,null,null,null,null,{"$f":"D269","v":0}]
["Total Support Services - Central","2600",null,{"$f":"SUM(D265:D269)","v":0},null,null,null,null,null,null,{"$f":"SUM(K265:K269)","v":0},{"$f":"SUM(L265:L269)","v":0}]
["Other Support Services (Describe & Itemize)","2900",null,null,null,null,null,null,null,null,{"$f":"D271","v":0}]
["Total Support Services",2000,null,{"$f":"SUM(D231,D236,D250,D254,D263,D270,D271)","v":122776},null,null,null,null,null,null,{"$f":"SUM(K231,K236,K250,K254,K263,K270,K271)","v":122776},{"$f":"SUM(L231,L236,L250,L254,L263,L270,L271)","v":109985}]
["COMMUNITY SERVICES (MR/SS)",3000,null,null,null,null,null,null,null,null,{"$f":"D273","v":0}]
["PAYMENTS TO OTHER DIST & GOVT UNITS (MR/SS)"]
["Payments for Special Education Programs",4120,null,null,null,null,null,null,null,null,{"$f":"D275","v":0}]
["Payments for CTE Programs",4140,null,null,null,null,null,null,null,null,{"$f":"D276","v":0}]
["Total Payments to Other Dist & Govt Units","4000",null,{"$f":"SUM(D275:D276)","v":0},null,null,null,null,null,null,{"$f":"SUM(K275:K276)","v":0},{"$f":"SUM(L275:L276)","v":0}]
["DEBT SERVICES (MR/SS)"]
["DEBT SERVICE - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"H280","v":0}]
["Tax Anticipation Notes",5120,null,null,null,null,null,null,null,null,{"$f":"H281","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes","5130",null,null,null,null,null,null,null,null,{"$f":"H282","v":0}]
["State Aid Anticipation Certificates","5140",null,null,null,null,null,null,null,null,{"$f":"H283","v":0}]
["Other (Describe & Itemize)","5150",null,null,null,null,null,null,null,null,{"$f":"H284","v":0}]
["Total Debt Services - Interest","5000",null,null,null,null,null,{"$f":"SUM(H280:H284)","v":0},null,null,{"$f":"SUM(K280:K284)","v":0},{"$f":"SUM(L280:L284)","v":0}]
["PROVISION FOR CONTINGENCIES (MR/SS)","6000"]
["Total Disbursements/Expenditures",null,null,{"$f":"SUM(D222,D272,D273,D277)","v":193944},null,null,null,{"$f":"H285","v":0},null,null,{"$f":"SUM(K222,K272,K273,K277,K285,K286)","v":193944},{"$f":"SUM(L222,L272,L273,L277,L285,L286)","v":195997}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!G273-'Expenditures 15-22'!K287","v":-9071}]
[]
["60 - CAPITAL PROJECTS (CP)"]
["   SUPPORT SERVICES (CP)"]
["SUPPORT SERVICES - BUSINESS"]
["Facilities Acquisition and Construction Services",2530,null,null,null,null,null,null,null,null,{"$f":"SUM(C293:J293)","v":0}]
["Other Support Services (Describe & Itemize)","2900",null,null,null,null,null,null,null,null,{"$f":"SUM(C294:J294)","v":0}]
["Total Support Services","2000",{"$f":"SUM(C293:C294)","v":0},{"$f":"SUM(D293:D294)","v":0},0,0,0,0,0,0,0,0]
["PAYMENTS TO OTHER DIST & GOVT UNITS (CP)"]
["PAYMENTS TO OTHER GOVT UNITS (In-State)"]
["Payments to Other Govt Units (In-State)","4100",null,null,null,null,null,null,null,null,{"$f":"SUM(E298,H298)","v":0}]
["Payments for Special Education Programs",4120,null,null,null,null,null,null,null,null,{"$f":"SUM(E299,H299)","v":0}]
["Payments for CTE Programs",4140,null,null,null,null,null,null,null,null,{"$f":"SUM(E300,H300)","v":0}]
["Other Payments to In-State Govt. Units (Describe & Itemize)",4190,null,null,null,null,null,null,null,null,{"$f":"SUM(E301,H301)","v":0}]
["Total Payments to Other Dist & Govt Units","4000",null,null,{"$f":"SUM(E298:E301)","v":0},null,null,{"$f":"SUM(H298:H301)","v":0},null,null,{"$f":"SUM(K298:K301)","v":0},{"$f":"SUM(L298:L301)","v":0}]
["PROVISION FOR CONTINGENCIES (S&C/CI)","6000"]
["Total Disbursements/ Expenditures ",null,{"$f":"SUM(C295)","v":0},{"$f":"SUM(D295)","v":0},{"$f":"SUM(E295,E302)","v":0},{"$f":"SUM(F295)","v":0},{"$f":"SUM(G295)","v":0},{"$f":"SUM(H295,H302)","v":0},{"$f":"SUM(I295)","v":0},{"$f":"SUM(J295)","v":0},{"$f":"SUM(K295,K302,K303)","v":0},{"$f":"SUM(L295,L302,L303)","v":0}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!H273-'Expenditures 15-22'!K304","v":0}]
[]
["70 - WORKING CASH (WC)"]
[]
["80 - TORT FUND (TF)"]
["SUPPORT SERVICES - GENERAL ADMINISTRATION"]
["Claims Paid from Self Insurance Fund","2361",null,null,null,null,null,null,null,null,{"$f":"SUM(C311:J311)","v":0}]
["Workers' Compensation or Workers' Occupation Disease Acts Payments","2362",null,null,null,null,null,null,null,null,{"$f":"SUM(C312:J312)","v":0}]
["Unemployment Insurance Payments","2363",null,null,15460,null,null,null,null,null,15460,18000]
["Insurance Payments (Regular or Self-Insurance)","2364",null,null,null,null,null,null,null,null,0]
["Risk Management and Claims Services Payments","2365",null,null,26667,5495,null,null,null,null,32162,27000]
["Judgment and Settlements","2366",null,null,null,null,null,null,null,null,0,80000]
["Educational, Inspectional, Supervisory Services Related to Loss Prevention or Reduction","2367",272400,null,null,null,null,null,null,null,272400,285295]
["Reciprocal Insurance Payments","2368",null,null,null,null,null,null,null,null,0]
["Legal Services","2369",null,null,122754,null,null,null,null,null,122754,40000]
["Property Insurance (Buildings & Grounds)","2371",null,null,57369,null,null,null,null,null,{"$f":"SUM(C320:J320)","v":57369},66000]
["Vehicle Insurance (Transporation)","2372",null,null,null,null,null,null,null,null,{"$f":"SUM(C321:J321)","v":0}]
["Total Support Services - General Administration","2000",{"$f":"SUM(C311:C321)","v":272400},{"$f":"SUM(D311:D321)","v":0},222250,5495,0,0,0,0,{"$f":"SUM(K311:K321)","v":500145},{"$f":"SUM(L311:L321)","v":516295}]
["DEBT SERVICES (TF)","5000"]
["DEBT SERVICES - INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants","5110",null,null,null,null,null,null,null,null,{"$f":"H325","v":0}]
["Corporate Personal Prop. Repl. Tax Anticipation Notes","5130",null,null,null,null,null,null,null,null,{"$f":"H326","v":0}]
["Other Interest or Short-Term Debt",5150,null,null,null,null,null,null,null,null,{"$f":"H327","v":0}]
["Total Debt Services - Interest on Short-Term Debt","5000",null,null,null,null,null,{"$f":"SUM(H325:H327)","v":0},null,null,{"$f":"SUM(K325:K327)","v":0},{"$f":"SUM(L325:L327)","v":0}]
["PROVISIONS FOR CONTINGENCIES (TF)","6000"]
["Total Disbursements/Expenditures",null,{"$f":"SUM(C322)","v":272400},{"$f":"SUM(D322)","v":0},222250,5495,0,{"$f":"SUM(H322,H328)","v":0},0,0,{"$f":"SUM(K322,K328)","v":500145},{"$f":"SUM(L322,L328,L329)","v":516295}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!J273-'Expenditures 15-22'!K330","v":-83353}]
[]
["90 - FIRE PREVENTION & SAFETY FUND (FP&S)"]
["SUPPORT SERVICES (FP&S)"]
["SUPPORT SERVICES - BUSINESS"]
["Facilities Acquisition & Construction Services",2530,null,null,1136,5233,226651,null,null,null,{"$f":"SUM(C336:J336)","v":233020},240000]
["Operation & Maintenance of Plant Services",2540,null,null,null,null,null,null,null,null,{"$f":"SUM(C337:J337)","v":0}]
["Total Support Services - Business","2500",{"$f":"SUM(C336:C337)","v":0},{"$f":"SUM(D336:D337)","v":0},1136,5233,226651,0,0,0,233020,240000]
["Other Support Services (Describe & Itemize)","2900",null,null,null,null,null,null,null,null,{"$f":"SUM(C339:J339)","v":0}]
["Total Support Services","2000",{"$f":"SUM(C338:C339)","v":0},{"$f":"SUM(D338:D339)","v":0},1136,5233,226651,0,0,0,233020,240000]
["PAYMENTS TO OTHER DIST & GOVT UNITS (FP&S)"]
["Other Payments to In-State Govt. Units                                                  (Describe & Itemize)","4190",null,null,null,null,null,null,null,null,{"$f":"SUM(C342:J342)","v":0}]
["Total Payments to Other Dist & Govt Units","4000",null,null,null,null,null,{"$f":"H342","v":0},null,null,{"$f":"K342","v":0},{"$f":"L342","v":0}]
["DEBT SERVICES (FP&S)"]
["DEBT SERVICES- INTEREST ON SHORT-TERM DEBT"]
["Tax Anticipation Warrants",5110,null,null,null,null,null,null,null,null,{"$f":"SUM(C346:J346)","v":0}]
["Other Interest on Short-Term Debt (Describe & Itemize)","5150",null,null,null,null,null,null,null,null,{"$f":"SUM(C347:J347)","v":0}]
["Total Debt Service - Interest on Short-Term Debt","5100",null,null,null,null,null,{"$f":"SUM(H346:H347)","v":0},null,null,{"$f":"SUM(K346:K347)","v":0},{"$f":"SUM(L346:L347)","v":0}]
["DEBT SERVICES - INTEREST ON LONG-TERM DEBT","5200",null,null,null,null,null,null,null,null,{"$f":"SUM(C349:J349)","v":0}]
["Debt Service - Payments of Principal on Long-Term Debt 15    (Lease/Purchase Principal Retired)  ",5300,null,null,null,null,null,null,null,null,{"$f":"SUM(C350:J350)","v":0}]
["Total Debt Service","5000",null,null,null,null,null,{"$f":"SUM(H348,H349,H350)","v":0},null,null,{"$f":"SUM(K348,K349,K350)","v":0},{"$f":"SUM(L348,L349,L350)","v":0}]
["PROVISION FOR CONTINGENCIES (FP&S)","6000"]
["Total Disbursements/Expenditures",null,{"$f":"SUM(C340,C343,C351,C352)","v":0},{"$f":"SUM(D340,D343,D351,D352)","v":0},1136,5233,226651,0,0,0,233020,{"$f":"SUM(L340,L343,L351,L352)","v":240000}]
["Excess (Deficiency) of Receipts/Revenues Over Disbursements/Expenditures",null,null,null,null,null,null,null,null,null,{"$f":"'Revenues 9-14'!K273-'Expenditures 15-22'!K353","v":-203596}]

{"sheet":"ARRA Sched 23","index":9,"n_rows":56,"n_cols":14,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,3,0,11],[0,12,0,13],[0,0,1,1],[49,1,54,12]]}
[{"$f":"\"District's Accounting Basis is \" &AUDITCHECK!D27","v":"District's Accounting Basis is CASH"},null,"----RECEIPTS----","-------------------------------------------------------------------------------------------DISBURSEMENTS------------------------------------------------------------------------------------",null,null,null,null,null,null,null,null,"-----------STAFFING------------"]
[null,null,null,"(100)","(200)","(300)","(400)","(500)","(600)","(700)","(800)","(900)"]
["ARRA Revenue Source Code","Acct #","ARRA Receipts","Salaries","Employee Benefits","Purchased Services","Supplies & Materials","Capital Outlay","Other","Non-Capitalized Equipment","Termination Benefits","Total Expenditures","# of Staff Impacted by Salary & Benefits"," FTE Staff Impacted by Salary & Benefits"]
["Beginning Balance July 1, 2009",null,0]
["ARRA - General State Aid ",4850,{"$f":"SUM('Revenues 9-14'!C230:K230)","v":43243},43242,null,null,null,null,null,null,null,{"$f":"SUM(D5:K5)","v":43242}]
["ARRA - Title I Low Income",4851,{"$f":"SUM('Revenues 9-14'!C231:K231)","v":25171},25171,null,null,null,null,null,null,null,{"$f":"SUM(D6:K6)","v":25171}]
["ARRA - Title I Neglected - Private",4852,{"$f":"SUM('Revenues 9-14'!C232:K232)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Title I Delinquent - Private",4853,{"$f":"SUM('Revenues 9-14'!C233:K233)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Title I School Improvement (Part A)",4854,{"$f":"SUM('Revenues 9-14'!C234:K234)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Title I School Improvement (Section 1003g)",4855,{"$f":"SUM('Revenues 9-14'!C235:K235)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - IDEA Part B Preschool",4856,{"$f":"SUM('Revenues 9-14'!C236:K236)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - IDEA Part B Flow Through",4857,{"$f":"SUM('Revenues 9-14'!C237:K237)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Title II D Technology Formula",4860,{"$f":"SUM('Revenues 9-14'!C238:K238)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Title II D Technology Competitive",4861,{"$f":"SUM('Revenues 9-14'!C239:K239)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - McKenney - Vento Homeless Education",4862,{"$f":"SUM('Revenues 9-14'!C240:K240)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Child Nutrition Equipment Assistance",4863,{"$f":"SUM('Revenues 9-14'!C241:K241)","v":0},null,null,null,null,null,null,null,null,0]
["Impact Aid Construction Formula ",4864,{"$f":"SUM('Revenues 9-14'!C242:K242)","v":0},null,null,null,null,null,null,null,null,0]
["Impact Aid Construction Competitive",4865,{"$f":"SUM('Revenues 9-14'!C243:K243)","v":0},null,null,null,null,null,null,null,null,0]
["QZAB Tax Credits",4866,{"$f":"SUM('Revenues 9-14'!C244:K244)","v":0},null,null,null,null,null,null,null,null,0]
["QSCB Tax Credits",4867,{"$f":"SUM('Revenues 9-14'!C245:K245)","v":0},null,null,null,null,null,null,null,null,0]
["Build America Bonds Tax Credits",4868,{"$f":"SUM('Revenues 9-14'!C246:K246)","v":0},null,null,null,null,null,null,null,null,0]
["Build America Bonds Interest Reimbursement",4869,{"$f":"SUM('Revenues 9-14'!C247:K247)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - General State Aid - Other Govt Services Stabilization",4870,{"$f":"SUM('Revenues 9-14'!C248:K248)","v":14372},14372,null,null,null,null,null,null,null,14372]
["ARRA - Other II",4871,{"$f":"SUM('Revenues 9-14'!C249:K249)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other III",4872,{"$f":"SUM('Revenues 9-14'!C250:K250)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other IV",4873,{"$f":"SUM('Revenues 9-14'!C251:K251)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other V",4874,{"$f":"SUM('Revenues 9-14'!C252:K252)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Early Childhood",4875,{"$f":"SUM('Revenues 9-14'!C253:K253)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other VII",4876,{"$f":"SUM('Revenues 9-14'!C254:K254)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other VIII",4877,{"$f":"SUM('Revenues 9-14'!C255:K255)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other IX",4878,{"$f":"SUM('Revenues 9-14'!C256:K256)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other X",4879,{"$f":"SUM('Revenues 9-14'!C257:K257)","v":0},null,null,null,null,null,null,null,null,0]
["ARRA - Other XI",4880,{"$f":"SUM('Revenues 9-14'!C258:K258)","v":0},null,null,null,null,null,null,null,null,0]
["Total ARRA Programs",null,{"$f":"SUM(C4:C33)","v":82786},{"$f":"SUM(D5:D33)","v":82785},{"$f":"SUM(E5:E33)","v":0},0,0,0,0,0,null,{"$f":"SUM(L5:L33)","v":82785},{"$f":"SUM(M5:M32)","v":0},{"$f":"SUM(N5:N32)","v":0}]
["Ending Balance June 30, 2010",null,{"$f":"SUM(C4+C34)-L34","v":1}]
[]
[1,"Were any funds from the State Fiscal Stabilization Fund Program (SFSF) General State-Aid Accounts 4850, line 5 & 4870, line 23)."]
[null,"used for the following non-allowable purposes:"]
[null,null,"Payments of maintenance costs;"]
[null,null,"Stadiums or other facilities used for athletic contests, exhibitions or other events for which admission is charged to the general public;"]
[null,null,"Purchase or upgrade of vehicles;"]
[null,null,"Improvements of stand-alone facilities whose purpose is not the education of children such as central office administrative buildings; "]
[null,null,"Financial assistance to students to attend private elementary or secondary schools unless the funds are used to provide special "]
[null,null,"    education and related services to children with disabilities as authorized by the IDEA Act;"]
[null,null,"School modernization, renovation, or repair that is inconsistent with State Law."]
[]
[2,"If any above boxes are checked provide the total amount"]
[null,"of questioned costs and provide an explanation below:"]
[]
[]
[]
[]
[]
[]
[]
["       "]

{"sheet":"Tax Sched 24","index":10,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["SCHEDULE OF AD VALOREM TAX RECEIPTS"]
["Description","Taxes Received               7-1-09 Thru 6-30-10                          (from 2009 Levy & Prior Levies)  *","Taxes Received                      (from the 2009 Levy)","Taxes Received                             (from 2008 & Prior Levies)","Total Extimated Taxes                        (from the 2009 Levy)                            ","Estimated Taxes Due                             (from the 2009 Levy)"]
[null,null,null,"(Column B - C)",null,"(Column E - C)"]
["Educational",{"$f":"'Revenues 9-14'!C5","v":1082358},484807,{"$f":"B4-C4","v":597551},1068896,{"$f":"E4-C4","v":584089}]
["Operations & Maintenance",{"$f":"'Revenues 9-14'!D5","v":294119},131741,{"$f":"B5-C5","v":162378},290461,{"$f":"E5-C5","v":158720}]
["Debt Services  **",{"$f":"'Revenues 9-14'!E5","v":202351},89742,112609,197862,{"$f":"E6-C6","v":108120}]
["Transportation",{"$f":"'Revenues 9-14'!F5","v":117648},52697,64951,116185,63488]
["Municipal Retirement/Social Security",{"$f":"'Revenues 9-14'!G5","v":53913},30380,23533,66980,36600]
["Capital Improvements",{"$f":"'Revenues 9-14'!H5","v":0},null,0,null,0]
["Working Cash",{"$f":"'Revenues 9-14'!I5","v":29412},13174,16238,29046,15872]
["Tort Immunity",{"$f":"'Revenues 9-14'!J5","v":414536},201722,212814,444754,243032]
["Fire Prevention & Safety",{"$f":"'Revenues 9-14'!K5","v":29412},13174,16238,29046,15872]
["Leasing Levy",{"$f":"SUM('Revenues 9-14'!C6:D6)","v":29412},13174,16238,29046,15872]
["Special Education",{"$f":"SUM('Revenues 9-14'!C7:D7,'Revenues 9-14'!F7:H7)","v":23529},10539,12990,23237,12698]
["Area Vocational Construction",{"$f":"'Revenues 9-14'!E9","v":0},null,0,null,0]
["Social Security/Medicare Only",{"$f":"'Revenues 9-14'!G8","v":87804},45345,42459,99977,54632]
["Summer School",{"$f":"'Revenues 9-14'!C10","v":0},null,0,null,0]
["Other (Describe & Itemize)",{"$f":"SUM('Revenues 9-14'!C11:K11)","v":0},null,0,null,0]
["Totals",{"$f":"SUM(B4:B18)","v":2364494},{"$f":"SUM(C4:C18)","v":1086495},{"$f":"SUM(D4:D18)","v":1277999},{"$f":"SUM(E4:E18)","v":2395490},{"$f":"SUM(F4:F18)","v":1308995}]
[]
["*   The formulas in column B are unprotected to be overidden when reporting on a ACCRUAL basis."]
["**  All tax receipts for debt service payments on bonds must be recorded on line 6 (Debt Services)."]

{"sheet":"Short-Term Long-Term Debt 25","index":11,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":false,"merged":[[21,2,21,5],[51,1,51,3],[51,5,51,6],[52,5,52,6],[53,5,53,6],[28,0,28,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[23,2,23,5],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[0,0,0,1],[2,2,2,5],[4,2,4,5],[15,2,15,5],[15,0,15,1],[1,0,1,1],[3,0,3,1],[4,0,4,1],[14,0,14,1],[2,0,2,1]]}
["SCHEDULE OF SHORT-TERM DEBT"]
["Description",null,"Outstanding        Beginning 07/01/09","Issued 07/01/09 Through 06/30/10","Retired 07/01/09 Through 06/30/10","Outstanding          Ending 06/30/10"]
["CORPORATE PERSONAL PROPERTY REPLACEMENT TAX ANTICIPATION NOTES (CPPRT)"]
["Total CPPRT Notes",null,null,null,null,{"$f":"SUM(C4+D4)-E4","v":0}]
["TAX ANTICIPATION WARRANTS (TAW)"]
["Educational Fund",null,null,null,null,{"$f":"SUM(C6+D6)-E6","v":0}]
["Operations & Maintenance Fund",null,null,null,null,0]
["Debt Services - Construction",null,null,null,null,0]
["Debt Services - Working Cash",null,null,null,null,0]
["Debt Services - Refunding Bonds",null,null,null,null,0]
["Transportation Fund",null,null,null,null,0]
["Municipal Retirement/Social Security Fund",null,null,null,null,0]
["Fire Prevention & Safety Fund",null,null,null,null,0]
["Other - (Describe & Itemize)",null,null,null,null,0]
["Total TAWs",null,{"$f":"SUM(C6:C14)","v":0},{"$f":"SUM(D6:D14)","v":0},{"$f":"SUM(E6:E14)","v":0},{"$f":"SUM(F6:F14)","v":0}]
["TAX ANTICIPATION NOTES (TAN)"]
["Educational Fund",null,null,null,null,{"$f":"SUM(C17+D17)-E17","v":0}]
["Operations & Maintenance Fund",null,null,null,null,{"$f":"SUM(C18+D18)-E18","v":0}]
["Fire Prevention & Safety Fund",null,null,null,null,{"$f":"SUM(C19+D19)-E19","v":0}]
["Other - (Describe & Itemize)",null,null,null,null,{"$f":"SUM(C20+D20)-E20","v":0}]
["Total TANs",null,{"$f":"SUM(C17:C20)","v":0},{"$f":"SUM(D17:D20)","v":0},{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
["TEACHERS'/EMPLOYEES' ORDERS (T/EO)"]
["Total T/EOs (Educational, Operations & Maintenance, & Transportation Funds)",null,null,null,null,{"$f":"SUM(C23+D23)-E23","v":0}]
["GENERAL STATE-AID ANTICIPATION CERTIFICATES (GSAAC)"]
["Total GSAACs (All Funds)",null,null,null,null,{"$f":"SUM(C25+D25)-E25","v":0}]
["OTHER SHORT-TERM BORROWING"]
["Total Other Short-Term Borrowing (Describe & Itemize)",null,null,null,null,{"$f":"SUM(C27+D27)-E27","v":0}]
[]
["SCHEDULE OF LONG-TERM DEBT"]
["Identification or Name of Issue","Date of Issue (mm/dd/yy)","Amount of Original Issue","Type of Issue *","Outstanding 07/1/09","Issued 7/1/09 thru 6/30/10","Difference With page 7, line 32","Retired 7/1/09 thru 6/30/10","Outstanding 6/30/10","Amount to be Provided for Payment on Long-Term Debt"]
["2007 Life Safety Bonds","2007-06-01",825000,"4",710000,null,null,165000,{"$f":"((E31+F31)-H31)+G31","v":545000},454380]
[null,null,null,null,null,null,null,null,{"$f":"((E32+F32)-H32)+G32","v":0}]
["STRLP - Tech Loan - Educ Fund",null,null,null,46518,null,null,18330,{"$f":"((E33+F33)-H33)+G33","v":28188},28188]
["Capital Bus Lease - Trans Fund",null,null,null,102653,null,null,24053,78600,78600]
["Capital Bus Lease - Trans Fund",null,null,null,0,null,80196,17636,62560,62560]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,""]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null," ",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"SUM(C31:C48)","v":825000},null,{"$f":"SUM(E31:E48)","v":859171},0,80196,225019,714348,623728]
[]
["*   Each type of debt issued must be identified separately with the amount:"]
["1.  Working Cash Fund Bonds","4.  Fire Prevent, Safety, Environmental and Energy Bonds",null,null,"7.  Other "]
["2.  Funding Bonds","5.  Tort Judgment Bonds",null,null,"  8.  Other "]
["3.  Refunding Bonds","6.  Building Bonds",null,null,"9.  Other "]

{"sheet":"Rest Tax Levies-Tort Im 26","index":12,"n_rows":48,"n_cols":11,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,0,0,6],[4,0,4,4],[10,0,10,4],[9,0,9,4],[30,7,32,10],[13,0,13,4],[14,0,14,4],[15,0,15,4],[21,0,21,4],[18,0,18,4],[19,0,19,4],[40,0,40,5],[1,0,1,4],[2,0,2,4],[3,0,3,4],[12,0,12,4],[17,0,17,4]]}
["SCHEDULE OF RESTRICTED LOCAL TAX LEVIES AND SELECTED REVENUE SOURCES"]
["Description",null,null,null,null,"Account No","Tort Immunity a","Special Education","Area Vocational Construction","School Facility Occupation               Taxes b","Driver Education"]
["Cash Basis Fund Balance as of July 1, 2009",null,null,null,null,null,null,0]
["RECEIPTS:"]
["Ad Valorem Taxes Received by District",null,null,null,null,"10, 20, 40 or 50-1100",null,23529]
["Earnings on Investments",null,null,null,null,"10, 20, 40, 50 or 60-1500"]
["Drivers' Education Fees",null,null,null,null,"10-1970",null,null,null,null,{"$f":"'Revenues 9-14'!C101","v":1885}]
["School Facility Occupation Tax Proceeds",null,null,null,null,"30 or 60-1983",null,null,null,{"$f":"SUM('Revenues 9-14'!E103,'Revenues 9-14'!G103)","v":0}]
["Driver Education",null,null,null,null,"10 or 20-3370",null,null,null,null,{"$f":"SUM('Revenues 9-14'!C147:D147)","v":6584}]
["Other Receipts (Describe & Itemize on tab \"Itemization 32\")",null,null,null,null,"--"]
["Sale of Bonds",null,null,null,null,"10, 20, 40 or 60-7200"]
["Total Receipts",null,null,null,null,null,{"$f":"SUM(G5:G11)","v":0},{"$f":"SUM(H5:H11)","v":23529},{"$f":"SUM(I5:I11)","v":0},{"$f":"SUM(J5:J11)","v":0},{"$f":"SUM(K5:K11)","v":8469}]
["DISBURSEMENTS:"]
["Instruction",null,null,null,null,"10 or 50-1000",null,23529,null,null,8469]
["Facilities Acquisition & Construction Services",null,null,null,null,"20 or 60-2530"]
["Tort Immunity Services",null,null,null,null,"10, 20, 40-2360-2370"]
["DEBT SERVICE"]
["Debt Services - Interest on Long-Term Debt",null,null,null,null,"30-5200"]
["Debt Services - Payments of Principal on Long-Term Debt                                             (Lease/Purchase Principal Retired)",null,null,null,null,"30-5300"]
["Debt Services Other  (Describe & Itemize on tab \"Itemization 32\")",null,null,null,null,"30-5400"]
["Total Debt Services",null,null,null,null,null,null,null,null,{"$f":"SUM(J18:J20)","v":0}]
["Other Disbursements (Describe & Itemize on tab \"Itemization 32\")",null,null,null,null,"--"]
["Total Disbursements",null,null,null,null,null,{"$f":"SUM(G14:G16,G21,G22)","v":0},{"$f":"SUM(H14:H16,H21,H22)","v":23529},{"$f":"SUM(I14:I16,I21,I22)","v":0},{"$f":"SUM(J14:J16,J21,J22)","v":0},{"$f":"SUM(K14:K16,K21,K22)","v":8469}]
["Ending Cash Basis Fund Balance as of June 30, 2010",null,null,null,null,null,{"$f":"SUM(G3,G12)-G23","v":0},{"$f":"SUM(H3,H12)-H23","v":0},{"$f":"SUM(I3,I12)-I23","v":0},{"$f":"SUM(J3,J12)-J23","v":0},{"$f":"SUM(K3,K12)-K23","v":0}]
["Reserved Fund Balance",null,null,null,null,714]
["Unreserved Fund Balance",null,null,null,null,730,{"$f":"G24-G25","v":0},{"$f":"H24-H25","v":0},{"$f":"I24-I25","v":0},{"$f":"J24-J25","v":0},{"$f":"K24-K25","v":0}]
[]
["SCHEDULE OF TORT IMMUNITY EXPENDITURES a"]
[]
["Yes",null,"No",null,"Has the entity established an insurance reserve pursuant to 745 ILCS 10/9-103?"]
[null,null,null,null,"If yes, list in the aggregate the following:","Total Claims Payments:"]
[null,null,null,null,null,"Total Reserve Remaining:"]
["  Using the following categories, list all other Tort Immunity expenditures not "]
["  included in line 30 above.  Include the total dollar amount for each category."]
["Expenditures:"]
["Workers' Compensation Act and/or Workers' Occupational Disease Act"]
["Unemployment Insurance Act"]
["Insurance (Regular or Self-Insurance)"]
["Risk Management and Claims Service"]
["Judgments/Settlements"]
["Educational, Inspectional, Supervisory Services Related to Loss Prevention and/or Reduction"]
["Reciprocal Insurance Payments (Insurance Code 72, 76, and 81)"]
["Legal Services"]
["Principal and Interest on Tort Bonds"]
[]
["a   ","Schedules for Tort Immunity are to be completed only if expenditures have been reported in any fund other than the Tort Immunity Fund (80) during FY10 as a result of existing (restricted) fund balances"]
[null,"in those other funds that are being spent down.  Cell G6 above should include interest earnings only from these restricted tort immunity monies and only if reported in a fund other than Tort Immunity Fund (80)."]
["b  ","55 ILCS 5/5-1006.7"]

{"sheet":"Cap Outlay Deprec 27","index":13,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[[2,9,2,11],[1,0,1,11],[0,0,0,11]]}
[]
[]
["Schedule of Capital Outlay and Depreciation"]
["Description of Assets","Acct #","Cost 7-1-09","Add:  Additions 2009-10","Less:  Deletions 2009-10","Cost 6-30-10","Life In Years","   Accumulated       Depreciation               7-1-09","Add:  Depreciation Allowable                 2009-10          ","Less:  Depreciation Deletions                 2009-10","Accumulated Depreciation               6-30-10","Balance Undepreciated           6-30-10"]
["Works of Art & Historical Treasures",210,null,null,null,{"$f":"(C5+D5)-E5","v":0},null,null,null,null,{"$f":"(H5+I5)-J5","v":0},{"$f":"F5-K5","v":0}]
["Land",220]
["Non-Depreciable Land",221,68728,null,null,{"$f":"(C7+D7)-E7","v":68728},null,null,null,null,null,{"$f":"F7-K7","v":68728}]
["Depreciable Land",222,null,null,null,{"$f":"(C8+D8)-E8","v":0},50,null,null,null,{"$f":"(H8+I8)-J8","v":0},{"$f":"F8-K8","v":0}]
["Buildings",230]
["Permanent Buildings",231,7200721,272537,null,{"$f":"(C10+D10)-E10","v":7473258},50,3570986,149466,null,{"$f":"(H10+I10)-J10","v":3720452},{"$f":"F10-K10","v":3752806}]
["Temporary Buildings",232,null,null,null,{"$f":"(C11+D11)-E11","v":0},25,null,null,null,{"$f":"(H11+I11)-J11","v":0},{"$f":"F11-K11","v":0}]
["Improvements Other than Buildings (Infrastructure)",240,541397,890,8294,{"$f":"(C12+D12)-E12","v":533993},20,178047,26700,8294,{"$f":"(H12+I12)-J12","v":196453},{"$f":"F12-K12","v":337540}]
["Capitalized Equipment",250]
["10 Yr Schedule",251,735782,48206,145004,{"$f":"(C14+D14)-E14","v":638984},10,425637,117898,145004,{"$f":"(H14+I14)-J14","v":398531},{"$f":"F14-K14","v":240453}]
["5 Yr Schedule",252,639007,41689,null,{"$f":"(C15+D15)-E15","v":680696},5,555752,66223,null,{"$f":"(H15+I15)-J15","v":621975},{"$f":"F15-K15","v":58721}]
["3 Yr Schedule",253,null,null,null,{"$f":"(C16+D16)-E16","v":0},3,null,null,null,{"$f":"(H16+I16)-J16","v":0},{"$f":"F16-K16","v":0}]
["Construction in Progress",260,21505,null,21505,{"$f":"(C17+D17)-E17","v":0},"--",null,null,null,null,{"$f":"F17-K17","v":0}]
["Total Capital Assets",200,{"$f":"SUM(C5,C7:C8,C10:C12,C14:C17)","v":9207140},{"$f":"SUM(D5,D7:D8,D10:D12,D14:D17)","v":363322},{"$f":"SUM(E5,E7:E8,E10:E12,E14:E17)","v":174803},{"$f":"SUM(F5,F7:F8,F10:F12,F14:F17)","v":9395659},null,{"$f":"SUM(H5,H8,H10:H12,H14:H16,)","v":4730422},{"$f":"SUM(I5,I8,I10:I12,I14:I16,)","v":360287},{"$f":"SUM(J5,J8,J10:J12,J14:J16,)","v":153298},{"$f":"(H18+I18)-J18","v":4937411},{"$f":"F18-K18","v":4458248}]
["Non-Capitalized Equipment",700,null,null,null,{"$f":"SUM('Expenditures 15-22'!I113,'Expenditures 15-22'!I149,'Expenditures 15-22'!I203,'Expenditures 15-22'!I304,'Expenditures 15-22'!I330,'Expenditures 15-22'!I353)","v":0},10,null,{"$f":"F19/G19","v":0}]
["Allowable Depreciation",null,null,null,null,null,null,null,{"$f":"SUM(I18,I19)","v":360287}]

{"sheet":"PCTC-OEPP 28-29","index":14,"n_rows":179,"n_cols":7,"rows_kept":179,"cut":false,"hidden":false,"merged":[[5,0,5,5],[0,0,0,5],[79,0,79,5],[1,0,1,5],[4,0,4,5]]}
["ESTIMATED OPERATING EXPENSE PER PUPIL (OEPP)/PER CAPITA TUITION CHARGE (PCTC) COMPUTATIONS (2009-10)"]
["This schedule is completed for school districts only."]
[]
["Fund","Sheet, Row",null,"ACCOUNT NO - TITLE",null,"Amount"]
[]
["OPERATING EXPENSE PER PUPIL"]
["EXPENDITURES:"]
["ED","Expenditures 15-22, L113",null,"Total Expenditures","$",{"$f":"'Expenditures 15-22'!K113","v":4260776}]
["O&M","Expenditures 15-22, L149",null,"Total Expenditures",null,{"$f":"'Expenditures 15-22'!K149","v":451815}]
["DS","Expenditures 15-22, L167",null,"Total Expenditures",null,{"$f":"'Expenditures 15-22'!K167","v":196834}]
["TR","Expenditures 15-22, L203",null,"Total Expenditures",null,{"$f":"'Expenditures 15-22'!K203","v":218533}]
["MR/SS","Expenditures 15-22, L287",null,"Total Expenditures",null,{"$f":"'Expenditures 15-22'!K287","v":193944}]
["TORT","Expenditures 15-22, L330",null,"Total Expenditures",null,{"$f":"'Expenditures 15-22'!K330","v":500145}]
[null,null,null,"Total Expenditures","$",{"$f":"SUM(F8:F13)","v":5822047}]
[]
["LESS RECEIPTS/REVENUES OR DISBURSEMENTS/EXPENDITURES NOT APPLICABLE TO THE REGULAR K-12 PROGRAM:"]
[]
["TR","Revenues 9-14, L43, Col F",{"$f":"'Revenues 9-14'!B43","v":1412},{"$f":"'Revenues 9-14'!A43","v":"Regular - Transp Fees from Other Districts (In State)"},"$",{"$f":"'Revenues 9-14'!F43","v":0}]
["TR","Revenues 9-14, L47, Col F",{"$f":"'Revenues 9-14'!B47","v":1421},{"$f":"'Revenues 9-14'!A47","v":"Summer Sch - Transp. Fees from Pupils or Parents (In State)"},null,{"$f":"'Revenues 9-14'!F47","v":0}]
["TR","Revenues 9-14, L48, Col F",{"$f":"'Revenues 9-14'!B48","v":1422},{"$f":"'Revenues 9-14'!A48","v":"Summer Sch - Transp. Fees from Other Districts (In State)"},null,{"$f":"'Revenues 9-14'!F48","v":0}]
["TR","Revenues 9-14, L49, Col F",{"$f":"'Revenues 9-14'!B49","v":1423},{"$f":"'Revenues 9-14'!A49","v":"Summer Sch - Transp. Fees from Other Sources (In State)"},null,{"$f":"'Revenues 9-14'!F49","v":0}]
["TR","Revenues 9-14, L50 Col F",{"$f":"'Revenues 9-14'!B50","v":1424},{"$f":"'Revenues 9-14'!A50","v":"Summer Sch - Transp. Fees from Other Sources (Out of State)"},null,{"$f":"'Revenues 9-14'!F50","v":0}]
["TR","Revenues 9-14, L52, Col F",{"$f":"'Revenues 9-14'!B52","v":1432},{"$f":"'Revenues 9-14'!A52","v":"CTE - Transp Fees from Other Districts (In State)"},null,{"$f":"'Revenues 9-14'!F52","v":0}]
["TR","Revenues 9-14, L56, Col F",{"$f":"'Revenues 9-14'!B56","v":1442},{"$f":"'Revenues 9-14'!A56","v":"Special Ed - Transp Fees from Other Districts (In State)"},null,{"$f":"'Revenues 9-14'!F56","v":0}]
["TR","Revenues 9-14, L59, Col F",{"$f":"'Revenues 9-14'!B59","v":1451},{"$f":"'Revenues 9-14'!A59","v":"Adult - Transp Fees from Pupils or Parents (In State)"},null,{"$f":"'Revenues 9-14'!F59","v":0}]
["TR","Revenues 9-14, L60, Col F ",{"$f":"'Revenues 9-14'!B60","v":1452},{"$f":"'Revenues 9-14'!A60","v":"Adult - Transp Fees from Other Districts (In State)"},null,{"$f":"'Revenues 9-14'!F60","v":0}]
["TR","Revenues 9-14, L61, Col F",{"$f":"'Revenues 9-14'!B61","v":1453},{"$f":"'Revenues 9-14'!A61","v":"Adult - Transp Fees from Other Sources (In State)"},null,{"$f":"'Revenues 9-14'!F61","v":0}]
["TR","Revenues 9-14, L62, Col F",{"$f":"'Revenues 9-14'!B62","v":1454},{"$f":"'Revenues 9-14'!A62","v":"Adult - Transp Fees from Other Sources (Out of State)"},null,{"$f":"'Revenues 9-14'!F62","v":0}]
["O&M","Revenues 9-14, L148, Col D",{"$f":"'Revenues 9-14'!B148","v":3410},{"$f":"'Revenues 9-14'!A148","v":"Adult Ed (from ICCB)"},null,{"$f":"'Revenues 9-14'!D148","v":0}]
["O&M-TR","Revenues 9-14, L149, Col D & F",{"$f":"'Revenues 9-14'!B149","v":3499},{"$f":"'Revenues 9-14'!A149","v":"Adult Ed - Other (Describe & Itemize)"},null,{"$f":"('Revenues 9-14'!D149+'Revenues 9-14'!F149)","v":0}]
["O&M-TR","Revenues 9-14, L218, Col D,F",{"$f":"'Revenues 9-14'!B218","v":4600},{"$f":"'Revenues 9-14'!A218","v":"Fed - Spec Education - Preschool Flow-Through"},null,{"$f":"SUM('Revenues 9-14'!D218,'Revenues 9-14'!F218)","v":0}]
["O&M-TR","Revenues 9-14, L219, Col D,F",{"$f":"'Revenues 9-14'!B219","v":4605},{"$f":"'Revenues 9-14'!A219","v":"Fed - Spec Education - Preschool Discretionary"},null,{"$f":"SUM('Revenues 9-14'!D219,'Revenues 9-14'!F219)","v":0}]
["O&M","Revenues 9-14, L229, Col D",{"$f":"'Revenues 9-14'!B229","v":4810},{"$f":"'Revenues 9-14'!A229","v":"Federal - Adult Education"},null,{"$f":"'Revenues 9-14'!D229","v":0}]
["ED","Expenditures 15-22, L6, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B6","v":"1125"},{"$f":"'Expenditures 15-22'!A6","v":"Pre-K Programs"},null,{"$f":"'Expenditures 15-22'!K6-SUM('Expenditures 15-22'!G6,'Expenditures 15-22'!I6)","v":185523}]
["ED","Expenditures 15-22, L8, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B8","v":"1225"},{"$f":"'Expenditures 15-22'!A8","v":"Special Education Programs Pre-K"},null,{"$f":"'Expenditures 15-22'!K8-SUM('Expenditures 15-22'!G8+'Expenditures 15-22'!I8)","v":0}]
["ED","Expenditures 15-22, L10, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B10","v":"1275"},{"$f":"'Expenditures 15-22'!A10","v":"Remedial and Supplemental Programs Pre-K"},null,{"$f":"'Expenditures 15-22'!K10-SUM('Expenditures 15-22'!G10,'Expenditures 15-22'!I10)","v":0}]
["ED","Expenditures 15-22, L11, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B11","v":1300},{"$f":"'Expenditures 15-22'!A11","v":"Adult/Continuing Education Programs"},null,{"$f":"'Expenditures 15-22'!K11-SUM('Expenditures 15-22'!G11+'Expenditures 15-22'!I11)","v":0}]
["ED","Expenditures 15-22, L14, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B14","v":1600},{"$f":"'Expenditures 15-22'!A14","v":"Summer School Programs"},null,{"$f":"'Expenditures 15-22'!K14-SUM('Expenditures 15-22'!G14,'Expenditures 15-22'!I14)","v":2525}]
["ED","Expenditures 15-22, L19, Col K",{"$f":"'Expenditures 15-22'!B19","v":"1910"},{"$f":"'Expenditures 15-22'!A19","v":"Pre-K Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K19","v":0}]
["ED","Expenditures 15-22, L20, Col K",{"$f":"'Expenditures 15-22'!B20","v":"1911"},{"$f":"'Expenditures 15-22'!A20","v":"Regular K-12 Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K20","v":0}]
["ED","Expenditures 15-22, L21, Col K",{"$f":"'Expenditures 15-22'!B21","v":"1912"},{"$f":"'Expenditures 15-22'!A21","v":"Special Education Programs K-12 - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K21","v":0}]
["ED","Expenditures 15-22, L22, Col K",{"$f":"'Expenditures 15-22'!B22","v":"1913"},{"$f":"'Expenditures 15-22'!A22","v":"Special Education Programs Pre-K - Tuition"},null,{"$f":"'Expenditures 15-22'!K22","v":0}]
["ED","Expenditures 15-22, L23, Col K",{"$f":"'Expenditures 15-22'!B23","v":"1914"},{"$f":"'Expenditures 15-22'!A23","v":"Remedial/Supplemental Programs K-12 - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K23","v":0}]
["ED","Expenditures 15-22, L24, Col K",{"$f":"'Expenditures 15-22'!B24","v":"1915"},{"$f":"'Expenditures 15-22'!A24","v":"Remedial/Supplemental Programs Pre-K - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K24","v":0}]
["ED","Expenditures 15-22, L25, Col K",{"$f":"'Expenditures 15-22'!B25","v":"1916"},{"$f":"'Expenditures 15-22'!A25","v":"Adult/Continuing Education Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K25","v":0}]
["ED","Expenditures 15-22, L26, Col K",{"$f":"'Expenditures 15-22'!B26","v":"1917"},{"$f":"'Expenditures 15-22'!A26","v":"CTE Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K26","v":0}]
["ED","Expenditures 15-22, L27, Col K",{"$f":"'Expenditures 15-22'!B27","v":"1918"},{"$f":"'Expenditures 15-22'!A27","v":"Interscholastic Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K27","v":0}]
["ED","Expenditures 15-22, L28, Col K",{"$f":"'Expenditures 15-22'!B28","v":"1919"},{"$f":"'Expenditures 15-22'!A28","v":"Summer School Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K28","v":0}]
["ED","Expenditures 15-22, L29, Col K",{"$f":"'Expenditures 15-22'!B29","v":"1920"},{"$f":"'Expenditures 15-22'!A29","v":"Gifted Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K29","v":0}]
["ED","Expenditures 15-22, L30, Col K",{"$f":"'Expenditures 15-22'!B30","v":"1921"},{"$f":"'Expenditures 15-22'!A30","v":"Bilingual Programs - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K30","v":0}]
["ED","Expenditures 15-22, L31, Col K",{"$f":"'Expenditures 15-22'!B31","v":"1922"},{"$f":"'Expenditures 15-22'!A31","v":"Truants Alternative/Optional Ed Progms - Private Tuition"},null,{"$f":"'Expenditures 15-22'!K31","v":0}]
["ED","Expenditures 15-22, L74, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B74","v":"3000"},"Community Services",null,{"$f":"'Expenditures 15-22'!K74-SUM('Expenditures 15-22'!G74,'Expenditures 15-22'!I74)","v":0}]
["ED","Expenditures 15-22, L101, Col K",{"$f":"'Expenditures 15-22'!B101","v":4000},{"$f":"'Expenditures 15-22'!A101","v":"Total Payments to Other District & Govt Units"},null,{"$f":"'Expenditures 15-22'!K101","v":557332}]
["ED","Expenditures 15-22, L113, Col G","-","Capital Outlay",null,{"$f":"'Expenditures 15-22'!G113","v":45011}]
["ED","Expenditures 15-22, L113, Col I","-","Non-Capitalized Equipment",null,{"$f":"'Expenditures 15-22'!I113","v":0}]
["O&M","Expenditures 15-22, L129, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B129","v":"3000"},"Community Services",null,{"$f":"'Expenditures 15-22'!K129-SUM('Expenditures 15-22'!G129+'Expenditures 15-22'!I129)","v":0}]
["O&M","Expenditures 15-22, L137, Col K",{"$f":"'Expenditures 15-22'!B137","v":4000},{"$f":"'Expenditures 15-22'!A137","v":"Total Payments to Other Dist & Govt Units"},null,{"$f":"'Expenditures 15-22'!K137-'Expenditures 15-22'!I137","v":0}]
["O&M","Expenditures 15-22, L149, Col G","-","Capital Outlay",null,{"$f":"'Expenditures 15-22'!G149","v":28466}]
["O&M","Expenditures 15-22, L149, Col I","-","Non-Capitalized Equipment",null,{"$f":"'Expenditures 15-22'!I149","v":0}]
["DS","Expenditures 15-22, L153, Col K",4000,"Payments to Other Dist & Govt Units",null,{"$f":"'Expenditures 15-22'!K153","v":0}]
["DS","Expenditures 15-22, L163, Col K",{"$f":"'Expenditures 15-22'!B163","v":"5300"},"Debt Service - Payments of Principal on Long-Term Debt",null,{"$f":"'Expenditures 15-22'!K163","v":165000}]
["TR","Expenditures 15-22, L178, Col K - (G+I)",{"$f":"'Expenditures 15-22'!B178","v":3000},"Community Services",null,{"$f":"'Expenditures 15-22'!K178-SUM('Expenditures 15-22'!G178,'Expenditures 15-22'!I178)","v":0}]
["TR","Expenditures 15-22, L189, Col K",{"$f":"'Expenditures 15-22'!B189","v":"4000"},{"$f":"'Expenditures 15-22'!A189","v":"Total Payments to Other Dist & Govt Units"},null,{"$f":"'Expenditures 15-22'!K189","v":0}]
["TR","Expenditures 15-22, L199, Col K",{"$f":"'Expenditures 15-22'!B199","v":"5300"},"Debt Service - Payments of Principal on Long-Term Debt",null,{"$f":"'Expenditures 15-22'!K199","v":0}]
["TR","Expenditures 15-22, L203, Col G","-","Capital Outlay",null,{"$f":"'Expenditures 15-22'!G203","v":41689}]
["TR","Expenditures 15-22, L203, Col I","-","Non-Capitalized Equipment",null,{"$f":"'Expenditures 15-22'!I203","v":0}]
["MR/SS","Expenditures 15-22, L209, Col K",{"$f":"'Expenditures 15-22'!B209","v":"1125"},{"$f":"'Expenditures 15-22'!A209","v":"Pre-K Programs"},null,{"$f":"'Expenditures 15-22'!K209","v":9228}]
["MR/SS","Expenditures 15-22, L211, Col K",{"$f":"'Expenditures 15-22'!B211","v":"1225"},{"$f":"'Expenditures 15-22'!A211","v":"Special Education Programs - Pre-K"},null,{"$f":"'Expenditures 15-22'!K211","v":0}]
["MR/SS","Expenditures 15-22, L213, Col K",{"$f":"'Expenditures 15-22'!B213","v":"1275"},{"$f":"'Expenditures 15-22'!A213","v":"Remedial and Supplemental Programs - Pre-K"},null,{"$f":"'Expenditures 15-22'!K213","v":0}]
["MR/SS","Expenditures 15-22, L214, Col K",{"$f":"'Expenditures 15-22'!B214","v":1300},{"$f":"'Expenditures 15-22'!A214","v":"Adult/Continuing Education Programs"},null,{"$f":"'Expenditures 15-22'!K214","v":0}]
["MR/SS","Expenditures 15-22, L217, Col K",{"$f":"'Expenditures 15-22'!B217","v":1600},{"$f":"'Expenditures 15-22'!A217","v":"Summer School Programs"},null,{"$f":"'Expenditures 15-22'!K217","v":10}]
["MR/SS","Expenditures 15-22, L273, Col K",{"$f":"'Expenditures 15-22'!B273","v":3000},"Community Services",null,{"$f":"'Expenditures 15-22'!K273","v":0}]
["MR/SS","Expenditures 15-22, L277, Col K",{"$f":"'Expenditures 15-22'!B277","v":"4000"},{"$f":"'Expenditures 15-22'!A277","v":"Total Payments to Other Dist & Govt Units"},null,{"$f":"'Expenditures 15-22'!K277","v":0}]
[]
[null,null,null,"Total Deductions","$",{"$f":"SUM(F18:F73)","v":1034784}]
[null,null,null,"Total Operating Expenses (Regular K-12)",null,{"$f":"(F14-F75)","v":4787263}]
[null,null,null,"9 Mo ADA (See the General State Aid Claim for 2010-2011 (ISBE 54-33, L12)",null,623.54]
[null,null,null,"Estimated OEPP","$",{"$f":"IF(F77>0,F76/F77,\" Complete Line 78\")","v":7677.5555698110793}]
[]
["PER CAPITA TUITION CHARGE"]
[]
[" LESS OFFSETTING RECEIPTS/REVENUES:"]
["TR","Revenues 9-14, L42, Col F",{"$f":"'Revenues 9-14'!B42","v":1411},{"$f":"'Revenues 9-14'!A42","v":"Regular -Transp Fees from Pupils or Parents (In State)"},"$",{"$f":"'Revenues 9-14'!F42","v":0}]
["TR","Revenues 9-14, L44, Col F",{"$f":"'Revenues 9-14'!B44","v":1413},{"$f":"'Revenues 9-14'!A44","v":"Regular - Transp Fees from Other Sources (In State)"},null,{"$f":"'Revenues 9-14'!F44","v":0}]
["TR","Revenues 9-14, L45, Col F",{"$f":"'Revenues 9-14'!B45","v":1415},{"$f":"'Revenues 9-14'!A45","v":"Regular - Transp Fees from Co-curricular Activities (In State)"},null,{"$f":"'Revenues 9-14'!F45","v":2827}]
["TR","Revenues 9-14, L46, Col F",1416,{"$f":"'Revenues 9-14'!A46","v":"Regular Transp Fees from Other Sources (Out of State)"},null,{"$f":"'Revenues 9-14'!F46","v":0}]
["TR","Revenues 9-14, L51, Col F",{"$f":"'Revenues 9-14'!B51","v":1431},{"$f":"'Revenues 9-14'!A51","v":"CTE - Transp Fees from Pupils or Parents (In State)"},null,{"$f":"'Revenues 9-14'!F51","v":0}]
["TR","Revenues 9-14, L53, Col F",{"$f":"'Revenues 9-14'!B53","v":1433},{"$f":"'Revenues 9-14'!A53","v":"CTE - Transp Fees from Other Sources (In State)"},null,{"$f":"'Revenues 9-14'!F53","v":0}]
["TR","Revenues 9-14, L54, Col F",{"$f":"'Revenues 9-14'!B54","v":1434},{"$f":"'Revenues 9-14'!A54","v":"CTE - Transp Fees from Other Sources (Out of State)"},null,{"$f":"'Revenues 9-14'!F54","v":0}]
["TR","Revenues 9-14, L55, Col F",{"$f":"'Revenues 9-14'!B55","v":1441},{"$f":"'Revenues 9-14'!A55","v":"Special Ed - Transp Fees from Pupils or Parents (In State)"},null,{"$f":"'Revenues 9-14'!F55","v":0}]
["TR","Revenues 9-14, L57, Col F",{"$f":"'Revenues 9-14'!B57","v":1443},{"$f":"'Revenues 9-14'!A57","v":"Special Ed - Transp Fees from Other Sources (In State)"},null,{"$f":"'Revenues 9-14'!F57","v":0}]
["TR","Revenues 9-14, L58, Col F",{"$f":"'Revenues 9-14'!B58","v":1444},{"$f":"'Revenues 9-14'!A58","v":"Special Ed - Transp Fees from Other Sources (Out of State)"},null,{"$f":"'Revenues 9-14'!F58","v":0}]
["ED","Revenues 9-14, L75, Col C",1600,{"$f":"'Revenues 9-14'!A75","v":"Total Food Service"},null,{"$f":"'Revenues 9-14'!C75","v":103209}]
["ED-O&M","Revenues 9-14, L82, Col C,D",1700,{"$f":"'Revenues 9-14'!A82","v":"Total District/School Activity Income"},null,{"$f":"SUM('Revenues 9-14'!C82,'Revenues 9-14'!D82)","v":44047}]
["ED","Revenues 9-14, L84, Col C",{"$f":"'Revenues 9-14'!B84","v":1811},{"$f":"'Revenues 9-14'!A84","v":"Rentals - Regular Textbooks"},null,{"$f":"'Revenues 9-14'!C84","v":35568}]
["ED","Revenues 9-14, L87, Col C",{"$f":"'Revenues 9-14'!B87","v":1819},{"$f":"'Revenues 9-14'!A87","v":"Rentals - Other (Describe & Itemize)"},null,{"$f":"'Revenues 9-14'!C87","v":0}]
["ED","Revenues 9-14, L88, Col C",{"$f":"'Revenues 9-14'!B88","v":1821},{"$f":"'Revenues 9-14'!A88","v":"Sales - Regular Textbooks"},null,{"$f":"'Revenues 9-14'!C88","v":0}]
["ED","Revenues 9-14, L91, Col C",{"$f":"'Revenues 9-14'!B91","v":1829},{"$f":"'Revenues 9-14'!A91","v":"Sales - Other (Describe & Itemize)"},null,{"$f":"'Revenues 9-14'!C91","v":0}]
["ED","Revenues 9-14, L92, Col C",{"$f":"'Revenues 9-14'!B92","v":1890},{"$f":"'Revenues 9-14'!A92","v":"Other (Describe & Itemize)"},null,{"$f":"'Revenues 9-14'!C92","v":0}]
["ED-O&M","Revenues 9-14, L95, Col C,D",{"$f":"'Revenues 9-14'!B95","v":1910},{"$f":"'Revenues 9-14'!A95","v":"Rentals"},null,{"$f":"SUM('Revenues 9-14'!C95:D95)","v":1388}]
["ED-O&M-TR","Revenues 9-14, L98, Col C,D,F",{"$f":"'Revenues 9-14'!B98","v":1940},{"$f":"'Revenues 9-14'!A98","v":"Services Provided Other Districts"},null,{"$f":"SUM('Revenues 9-14'!C98,'Revenues 9-14'!D98,'Revenues 9-14'!F98)","v":0}]
["ED-O&M-DS-TR-MR/SS","Revenues 9-14, L104, Col C,D,E,F,G",{"$f":"'Revenues 9-14'!B104","v":1991},{"$f":"'Revenues 9-14'!A104","v":"Payment from Other Districts"},null,{"$f":"SUM('Revenues 9-14'!C104,'Revenues 9-14'!D104,'Revenues 9-14'!E104,'Revenues 9-14'!F104,'Revenues 9-14'!G104)","v":0}]
["ED","Revenues 9-14, L106, Col C",{"$f":"'Revenues 9-14'!B106","v":1993},{"$f":"'Revenues 9-14'!A106","v":"Other Local Fees"},null,{"$f":"('Revenues 9-14'!C106)","v":13182}]
["ED-O&M-TR","Revenues 9-14, L131, Col C,D,F",3100,{"$f":"'Revenues 9-14'!A131","v":"Total Special Education"},null,{"$f":"SUM('Revenues 9-14'!C131:D131,'Revenues 9-14'!F131)","v":129003}]
["ED-O&M-MR/SS","Revenues 9-14, L133, Col C,D,G",3200,{"$f":"'Revenues 9-14'!A140","v":"Total Career and Technical Education"},null,{"$f":"SUM('Revenues 9-14'!C140,'Revenues 9-14'!D140,'Revenues 9-14'!G140)","v":0}]
["ED-MR/SS","Revenues 9-14, L144, Col C,G",3300,{"$f":"'Revenues 9-14'!A144","v":"Total Bilingual Ed"},null,{"$f":"SUM('Revenues 9-14'!C144,'Revenues 9-14'!G144)","v":0}]
["ED","Revenues 9-14, L145, Col C",{"$f":"'Revenues 9-14'!B145","v":3360},{"$f":"'Revenues 9-14'!A145","v":"State Free Lunch & Breakfast"},null,{"$f":"'Revenues 9-14'!C145","v":3141}]
["ED-O&M-MR/SS","Revenues 9-14, L146, Col C,D,G",{"$f":"'Revenues 9-14'!B146","v":3365},{"$f":"'Revenues 9-14'!A146","v":"School Breakfast Initiative"},null,{"$f":"SUM('Revenues 9-14'!C146,'Revenues 9-14'!D146,'Revenues 9-14'!G146)","v":56}]
["ED-O&M","Revenues 9-14, L147,Col C,D",{"$f":"'Revenues 9-14'!B147","v":3370},{"$f":"'Revenues 9-14'!A147","v":"Driver Education"},null,{"$f":"SUM('Revenues 9-14'!C147,'Revenues 9-14'!D147)","v":6584}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L154, Col C,D,F,G",3500,{"$f":"'Revenues 9-14'!A154","v":"Total Transportation"},null,{"$f":"SUM('Revenues 9-14'!C154,'Revenues 9-14'!D154,'Revenues 9-14'!F154,'Revenues 9-14'!G154)","v":66098}]
["ED","Revenues 9-14, L155, Col C",{"$f":"'Revenues 9-14'!B155","v":3610},{"$f":"'Revenues 9-14'!A155","v":"Learning Improvement - Change Grants"},null,{"$f":"'Revenues 9-14'!C155","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L156, Col C,D,F,G",{"$f":"'Revenues 9-14'!B156","v":3660},{"$f":"'Revenues 9-14'!A156","v":"Scientific Literacy"},null,{"$f":"SUM('Revenues 9-14'!C156,'Revenues 9-14'!D156,'Revenues 9-14'!F156,'Revenues 9-14'!G156)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L157, Col C,F,G",{"$f":"'Revenues 9-14'!B157","v":3695},{"$f":"'Revenues 9-14'!A157","v":"Truant Alternative/Optional Education"},null,{"$f":"SUM('Revenues 9-14'!C157,'Revenues 9-14'!F157,'Revenues 9-14'!G157)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L159, Col C,F,G",{"$f":"'Revenues 9-14'!B159","v":3715},{"$f":"'Revenues 9-14'!A159","v":"Reading Improvement Block Grant"},null,{"$f":"SUM('Revenues 9-14'!C159,'Revenues 9-14'!F159,'Revenues 9-14'!G159)","v":8268}]
["ED-TR-MR/SS","Revenues 9-14, L160, Col C,F,G",{"$f":"'Revenues 9-14'!B160","v":3720},{"$f":"'Revenues 9-14'!A160","v":"Reading Improvement Block Grant - Reading Recovery"},null,{"$f":"SUM('Revenues 9-14'!C160,'Revenues 9-14'!F160,'Revenues 9-14'!G160)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L161, Col C,F,G",{"$f":"'Revenues 9-14'!B161","v":3725},{"$f":"'Revenues 9-14'!A161","v":"Continued Reading Improvement Block Grant"},null,{"$f":"SUM('Revenues 9-14'!C161,'Revenues 9-14'!F161,'Revenues 9-14'!G161)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L162, Col C,F,G",{"$f":"'Revenues 9-14'!B162","v":3726},{"$f":"'Revenues 9-14'!A162","v":"Continued Reading Improvement Block Grant (2% Set Aside)"},null,{"$f":"SUM('Revenues 9-14'!C162,'Revenues 9-14'!F162,'Revenues 9-14'!G162)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L163, Col C,D,F,G",{"$f":"'Revenues 9-14'!B163","v":3766},{"$f":"'Revenues 9-14'!A163","v":"Chicago General Education Block Grant"},null,{"$f":"SUM('Revenues 9-14'!C163,'Revenues 9-14'!D163,'Revenues 9-14'!F163,'Revenues 9-14'!G163)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L164, Col C,D,F,G",{"$f":"'Revenues 9-14'!B164","v":3767},{"$f":"'Revenues 9-14'!A164","v":"Chicago Educational Services Block Grant"},null,{"$f":"SUM('Revenues 9-14'!C164,'Revenues 9-14'!D164,'Revenues 9-14'!F164,'Revenues 9-14'!G164)","v":0}]
["ED-O&M-DS-TR-MR/SS","Revenues 9-14, L165, Col C,D,E,F,G",{"$f":"'Revenues 9-14'!B165","v":3775},{"$f":"'Revenues 9-14'!A165","v":"School Safety & Educational Improvement Block Grant"},null,{"$f":"SUM('Revenues 9-14'!C165,'Revenues 9-14'!D165,'Revenues 9-14'!E165,'Revenues 9-14'!F165,'Revenues 9-14'!G165)","v":2746}]
["ED-O&M-DS-TR-MR/SS","Revenues 9-14, L166, Col C,D,E,F,G",{"$f":"'Revenues 9-14'!B166","v":3780},{"$f":"'Revenues 9-14'!A166","v":"Technology - Learning Technology Centers"},null,{"$f":"SUM('Revenues 9-14'!C166:G166)","v":0}]
["ED-TR","Revenues 9-14, L167, Col C,F",{"$f":"'Revenues 9-14'!B167","v":3815},{"$f":"'Revenues 9-14'!A167","v":"State Charter Schools"},null,{"$f":"SUM('Revenues 9-14'!C167,'Revenues 9-14'!F167)","v":0}]
["O&M","Revenues 9-14, L170, Col D",{"$f":"'Revenues 9-14'!B170","v":3925},{"$f":"'Revenues 9-14'!A170","v":"School Infrastructure - Maintenance Projects"},null,{"$f":"'Revenues 9-14'!D170","v":0}]
["ED-O&M-DS-TR-MR/SS-Tort","Revenues 9-14, L171, Col C-G,J",{"$f":"'Revenues 9-14'!B171","v":3999},"Other Restricted Revenue from State Sources",null,{"$f":"SUM('Revenues 9-14'!C171:G171,'Revenues 9-14'!J171)","v":0}]
["ED","Revenues 9-14, L180, Col C",{"$f":"'Revenues 9-14'!B180","v":4045},{"$f":"'Revenues 9-14'!A180 & \" (Subtract)\"","v":"Head Start (Subtract)"},null,{"$f":"SUM(-'Revenues 9-14'!C180)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L184, Col C,D,F,G","-",{"$f":"('Revenues 9-14'!A184)","v":"Total Restricted Grants-In-Aid Received Directly from Federal Govt"},null,{"$f":"SUM('Revenues 9-14'!C184,'Revenues 9-14'!D184,'Revenues 9-14'!F184,'Revenues 9-14'!G184)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L191, Col C,D,F,G","-",{"$f":"'Revenues 9-14'!A191","v":"Total Title V"},null,{"$f":"SUM('Revenues 9-14'!C191,'Revenues 9-14'!D191,'Revenues 9-14'!F191,'Revenues 9-14'!G191)","v":0}]
["ED-MR/SS","Revenues 9-14, L201, Col C,G","-",{"$f":"'Revenues 9-14'!A201","v":"Total Food Service"},null,{"$f":"SUM('Revenues 9-14'!C201,'Revenues 9-14'!G201)","v":71430}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L211, Col C,D,F,G","-",{"$f":"'Revenues 9-14'!A211","v":"Total Title I"},null,{"$f":"SUM('Revenues 9-14'!C211,'Revenues 9-14'!D211,'Revenues 9-14'!F211,'Revenues 9-14'!G211)","v":52555}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L216, Col C,D,F,G","-",{"$f":"'Revenues 9-14'!A216","v":"Total Title IV"},null,{"$f":"SUM('Revenues 9-14'!C216,'Revenues 9-14'!D216,'Revenues 9-14'!F216,'Revenues 9-14'!G216)","v":1383}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L220, Col C,D,F,G",{"$f":"'Revenues 9-14'!B220","v":4620},{"$f":"'Revenues 9-14'!A220","v":"Fed - Spec Education - IDEA - Flow Through/Low Incidence"},null,{"$f":"SUM('Revenues 9-14'!C220:D220,'Revenues 9-14'!F220:G220)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L221, Col C,D,F,G",{"$f":"'Revenues 9-14'!B221","v":4625},{"$f":"'Revenues 9-14'!A221","v":"Fed - Spec Education - IDEA - Room & Board"},null,{"$f":"SUM('Revenues 9-14'!C221,'Revenues 9-14'!D221,'Revenues 9-14'!F221,'Revenues 9-14'!G221)","v":1841}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L222, Col C,D,F,G",{"$f":"'Revenues 9-14'!B222","v":4630},{"$f":"'Revenues 9-14'!A222","v":"Fed - Spec Education - IDEA - Discretionary"},null,{"$f":"SUM('Revenues 9-14'!C222:D222,'Revenues 9-14'!F222:G222)","v":0},6297]
["ED-O&M-TR-MR/SS","Revenues 9-14, L223, Col C,D,F,G",{"$f":"'Revenues 9-14'!B223","v":4699},{"$f":"'Revenues 9-14'!A223","v":"Fed - Spec Education - IDEA - Other (Describe & Itemize)"},null,{"$f":"SUM('Revenues 9-14'!C223:D223,'Revenues 9-14'!F223:G223)","v":0}]
["ED-O&M-MR/SS","Revenues 9-14, L228, Col C,D,G",4700,{"$f":"'Revenues 9-14'!A228","v":"Total CTE - Perkins"},null,{"$f":"SUM('Revenues 9-14'!C228,'Revenues 9-14'!D228,'Revenues 9-14'!G228)","v":0},6303]
["ED-O&M-TR-MR/SS-Tort","Revenue-L230, Col C,D,F,G","4851",{"$f":"'Revenues 9-14'!A231","v":"ARRA - Title I - Low Income"},null,{"$f":"SUM('Revenues 9-14'!$C$231:$D$231,'Revenues 9-14'!$F$231:$G$231)","v":25171}]
["ED-O&M-TR-MR/SS-Tort","Revenue-L231, Col C,D,E,F,G,J","4852",{"$f":"'Revenues 9-14'!A232","v":"ARRA - Title I - Neglected, Private"},null,{"$f":"SUM('Revenues 9-14'!C232:G232,'Revenues 9-14'!J232)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L232, Col C,D,E,F,G,J","4853",{"$f":"'Revenues 9-14'!A233","v":"ARRA - Title I - Delinquent, Private"},null,{"$f":"SUM('Revenues 9-14'!C233:G233,'Revenues 9-14'!J233)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L233, Col C,D,E,F,G,J","4854",{"$f":"'Revenues 9-14'!A234","v":"ARRA - Title I - School Improvement (Part A)"},null,{"$f":"SUM('Revenues 9-14'!C234:G234,'Revenues 9-14'!J234)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L234, Col C,D,E,F,G,J","4855",{"$f":"'Revenues 9-14'!A235","v":"ARRA - Title I - School Improvement (Section 1003g)"},null,{"$f":"SUM('Revenues 9-14'!C235:G235,'Revenues 9-14'!J235)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L235, Col C,D,E,F,G,J","4856",{"$f":"'Revenues 9-14'!A236","v":"ARRA - IDEA - Part B - Preschool"},null,{"$f":"SUM('Revenues 9-14'!C236:G236,'Revenues 9-14'!J236)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L236, Col C,D,E,F,G,J","4857",{"$f":"'Revenues 9-14'!A237","v":"ARRA - IDEA - Part B - Flow-Through"},null,{"$f":"SUM('Revenues 9-14'!C237:G237,'Revenues 9-14'!J237)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L237, Col C,D,E,F,G,J","4860",{"$f":"'Revenues 9-14'!A238","v":"ARRA - Title IID - Technology-Formula"},null,{"$f":"SUM('Revenues 9-14'!C238:G238,'Revenues 9-14'!J238)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L238, Col C,D,E,F,G,J","4861",{"$f":"'Revenues 9-14'!A239","v":"ARRA - Title IID - Technology-Competitive"},null,{"$f":"SUM('Revenues 9-14'!C239:G239,'Revenues 9-14'!J239)","v":0}]
["ED-O&M-TR-MR/SS","Revenue L239, Col C, D,F,G","4862",{"$f":"'Revenues 9-14'!A240","v":"ARRA - McKinney - Vento Homeless Education"},null,{"$f":"SUM('Revenues 9-14'!C240:G240,'Revenues 9-14'!J240)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L243, Col C,D,E,F,G,J","4866",{"$f":"'Revenues 9-14'!A244","v":"Qualified Zone Academy Bond Tax Credits"},null,{"$f":"SUM('Revenues 9-14'!C244:G244,'Revenues 9-14'!J244)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L244, Col C,D,E,F,G,J","4867",{"$f":"'Revenues 9-14'!A245","v":"Qualified School Construction Bond Credits"},null,{"$f":"SUM('Revenues 9-14'!C245:G245,'Revenues 9-14'!J245)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L245, Col C,D,E,F,G,J","4868",{"$f":"'Revenues 9-14'!A246","v":"Build America Bond Tax Credits"},null,{"$f":"SUM('Revenues 9-14'!C246:G246,'Revenues 9-14'!J246)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L246, Col C,D,E,F,G,J","4869",{"$f":"'Revenues 9-14'!A247","v":"Build America Bond Interest Reimbursement"},null,{"$f":"SUM('Revenues 9-14'!C247:G247,'Revenues 9-14'!J247)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L248, Col C,D,E,F,G,J","4871",{"$f":"'Revenues 9-14'!A249","v":"Other ARRA Funds - II"},null,{"$f":"SUM('Revenues 9-14'!C249:G249,'Revenues 9-14'!J249)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L249, Col C,D,E,F,G,J","4872",{"$f":"'Revenues 9-14'!A250","v":"Other ARRA Funds - III"},null,{"$f":"SUM('Revenues 9-14'!C250:G250,'Revenues 9-14'!J250)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L250, Col C,D,E,F,G,J","4873",{"$f":"'Revenues 9-14'!A251","v":"Other ARRA Funds - IV"},null,{"$f":"SUM('Revenues 9-14'!C251:G251,'Revenues 9-14'!J251)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L251, Col C,D,E,F,G,J","4874",{"$f":"'Revenues 9-14'!A252","v":"Other ARRA Funds - V"},null,{"$f":"SUM('Revenues 9-14'!C252:G252,'Revenues 9-14'!J252)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L252, Col C,D,E,F,G,J","4875",{"$f":"'Revenues 9-14'!A253","v":"ARRA - Early Childhood"},null,{"$f":"SUM('Revenues 9-14'!C253:G253,'Revenues 9-14'!J253)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L253, Col C,D,E,F,G,J","4876",{"$f":"'Revenues 9-14'!A254","v":"Other ARRA Funds VII"},null,{"$f":"SUM('Revenues 9-14'!C254:G254,'Revenues 9-14'!J254)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L254, Col C,D,E,F,G,J","4877",{"$f":"'Revenues 9-14'!A255","v":"Other ARRA Funds VIII"},null,{"$f":"SUM('Revenues 9-14'!C255:G255,'Revenues 9-14'!J255)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L255, Col C,D,E,F,G,J","4878",{"$f":"'Revenues 9-14'!A256","v":"Other ARRA Funds IX"},null,{"$f":"SUM('Revenues 9-14'!C256:G256,'Revenues 9-14'!J256)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L256, Col C,D,E,F,G,J","4879",{"$f":"'Revenues 9-14'!A257","v":"Other ARRA Funds X"},null,{"$f":"SUM('Revenues 9-14'!C257:G257,'Revenues 9-14'!J257)","v":0}]
["ED-O&M-TR-MR/SS-Tort","Revenue L257, Col C,D,E,F,G,J","4880",{"$f":"'Revenues 9-14'!A258","v":"Other ARRA Funds XI"},null,{"$f":"SUM('Revenues 9-14'!C258:G258,'Revenues 9-14'!J258)","v":0}]
["ED-O&M-DS-TR-MR/SS-Tort","Revenue Adjustments within range of C232 thru J259","4800","Total ARRA Program Adjustments",null,{"$f":"SUM(F136:F159)","v":25171}]
["ED,O&M,MR/SS","Revenues 9-14, L260, Col C,D,G",{"$f":"'Revenues 9-14'!B260","v":4904},{"$f":"'Revenues 9-14'!A260","v":"Advanced Placement Fee/International Baccalaureate"},null,{"$f":"SUM('Revenues 9-14'!C260,'Revenues 9-14'!D260,'Revenues 9-14'!G260)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L261, Col C,F,G",{"$f":"'Revenues 9-14'!B261","v":4905},{"$f":"'Revenues 9-14'!A261","v":"Emergency Immigrant Assistance"},null,{"$f":"SUM('Revenues 9-14'!C261,'Revenues 9-14'!F261,'Revenues 9-14'!G261)","v":0},6306]
["ED-TR-MR/SS","Revenues 9-14, L262, Col C,F,G",{"$f":"'Revenues 9-14'!B262","v":4909},{"$f":"'Revenues 9-14'!A262","v":"Title III - English Language Acquisition"},null,{"$f":"SUM('Revenues 9-14'!C262,'Revenues 9-14'!F262,'Revenues 9-14'!G262)","v":0}]
["ED-TR-MR/SS","Revenues 9-14, L263, Col C,F,G",{"$f":"'Revenues 9-14'!B263","v":4910},{"$f":"'Revenues 9-14'!A263","v":"Learn & Serve America"},null,{"$f":"SUM('Revenues 9-14'!C263,'Revenues 9-14'!F263,'Revenues 9-14'!G263)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L264, Col C,D,F,G",{"$f":"'Revenues 9-14'!B264","v":4920},{"$f":"'Revenues 9-14'!A264","v":"McKinney Education for Homeless Children"},null,{"$f":"SUM('Revenues 9-14'!C264,'Revenues 9-14'!D264,'Revenues 9-14'!F264,'Revenues 9-14'!G264)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L265, Col C,D,F,G",{"$f":"'Revenues 9-14'!B265","v":4930},{"$f":"'Revenues 9-14'!A265","v":"Title II - Eisenhower Professional Development Formula"},null,{"$f":"SUM('Revenues 9-14'!C265:D265,'Revenues 9-14'!F265,'Revenues 9-14'!G265)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L266, Col C,D,F,G",{"$f":"'Revenues 9-14'!B266","v":4932},{"$f":"'Revenues 9-14'!A266","v":"Title II - Teacher Quality"},null,{"$f":"SUM('Revenues 9-14'!C266,'Revenues 9-14'!D266,'Revenues 9-14'!F266,'Revenues 9-14'!G266)","v":21774}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L267, Col C,D,F,G",{"$f":"'Revenues 9-14'!B267","v":4960},{"$f":"'Revenues 9-14'!A267","v":"Federal Charter Schools"},null,{"$f":"SUM('Revenues 9-14'!C267:D267,'Revenues 9-14'!F267:G267)","v":0}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L268, Col C,D,F,G",{"$f":"'Revenues 9-14'!B268","v":4991},{"$f":"'Revenues 9-14'!A268","v":"Medicaid Matching Funds - Administrative Outreach"},null,{"$f":"SUM('Revenues 9-14'!C268:D268,'Revenues 9-14'!F268:G268)","v":1128},6320]
["ED-O&M-TR-MR/SS","Revenues 9-14, L269, Col C,D,F,G",{"$f":"'Revenues 9-14'!B269","v":4992},{"$f":"'Revenues 9-14'!A269","v":"Medicaid Matching Funds - Fee-for-Service Program"},null,{"$f":"SUM('Revenues 9-14'!C269:D269,'Revenues 9-14'!F269:G269)","v":4180}]
["ED-O&M-TR-MR/SS","Revenues 9-14, L270, Col C,D,F,G",{"$f":"'Revenues 9-14'!B270","v":4998},{"$f":"'Revenues 9-14'!A270","v":"Other Restricted Revenue from Federal Sources (Describe & Itemize)"},null,{"$f":"SUM('Revenues 9-14'!C270:D270,'Revenues 9-14'!F270:G270)","v":447}]
[]
[null,null,null,"Total Allowance for PCTC Computation  ","$",{"$f":"SUM(F83:F135,F160:F171)","v":596026}]
[null,null,null,"Net Operating Expense for PCTC Computation",null,{"$f":"'PCTC-OEPP 28-29'!F76-F173","v":4191237}]
[null,null,null,"Total Depreciation Allowance (from page 27, Col I) ",null,{"$f":"'Cap Outlay Deprec 27'!I20","v":360287}]
[null,null,null,"Total Allowance for PCTC Computation",null,{"$f":"F174+F175","v":4551524}]
[null,null,null,"9 Mo ADA",null,{"$f":"'PCTC-OEPP 28-29'!F77","v":623.54}]
[null,null,null,"Total Estimated PCTC","$",{"$f":"F176/F177","v":7299.4900086602311},6323]
[null,null,null,null,null,null,6326]

{"sheet":"ICR Computation 30","index":15,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,0,4,6],[40,3,40,4],[10,0,10,3]]}
["ESTIMATED INDIRECT COST RATE DATA"]
["SECTION I  "]
["Financial Data To Assist Indirect Cost Rate Determination PROGRAM YEAR 2012"]
["(Source document for the computation of the Indirect Cost Rate is found in the \"Expenditures 15-22\" tab.)"]
["ALL OBJECTS EXCLUDE CAPITAL OUTLAY.  With the exception of line 12, enter the disbursements/expenditures included within the following functions charged directly to and reimbursed from federal grant programs.  Also, include all amounts paid to or for other employees within each function that work with specific federal grant programs in the same capacity as those charged to and reimbursed from the same federal grant programs.  For example, if a district received funding for a Title I clerk, all other salaries for Title I clerks performing like duties in that function must be included.  Include any benefits and/or purchased services paid on or to persons whose salaries are classified as direct costs in the function listed."]
["Support Services - Direct Costs (1-2000) and (5-2000)"]
["Direction of Business Support Services (1-2510) and (5-2510) "]
["Fiscal Services (1-2520) and (5-2520)"]
["Operation and Maintenance of Plant Services (1, 2, and 5-2540) "]
["Food Services (1-2560) Must be less than (P16, Col E-F, L62) ",null,null,null,101765]
["Value of Commodities Received for Fiscal Year 2010 (Include the value of commodities when determining if an A-133 is required).",null,null,null,15107]
["Internal Services (1-2570) and (5-2570)"]
["Staff Services (1-2640) and (5-2640)"]
["Data Processing Services (1-2660) and (5-2660)"]
["SECTION II"]
["Estimated Indirect Cost Rate for Federal Program Year 2012 (Data subject to adjustment for \"carry-forward\" or \"termination benefit\" totals)"]
[null,null,null,"Restricted Program",null,"Unrestricted Program"]
[null,null,"Function","Indirect Costs","Direct Costs","Indirect Costs","Direct Costs"]
["Instruction",null,"1000",null,{"$f":"'Expenditures 15-22'!K32-SUM('Expenditures 15-22'!G32,'Expenditures 15-22'!I32)+'Expenditures 15-22'!D222","v":2806967},null,{"$f":"'Expenditures 15-22'!K32-SUM('Expenditures 15-22'!G32,'Expenditures 15-22'!I32)+'Expenditures 15-22'!D222","v":2806967}]
["Support Services:"]
["Pupil",null,2100,null,{"$f":"'Expenditures 15-22'!K41-SUM('Expenditures 15-22'!G41,'Expenditures 15-22'!I41)+'Expenditures 15-22'!K119-SUM('Expenditures 15-22'!G119,'Expenditures 15-22'!I119)+'Expenditures 15-22'!K173-SUM('Expenditures 15-22'!G173,'Expenditures 15-22'!I173)+'Expenditures 15-22'!D231","v":64544},null,{"$f":"'Expenditures 15-22'!K41-SUM('Expenditures 15-22'!G41,'Expenditures 15-22'!I41)+'Expenditures 15-22'!K119-SUM('Expenditures 15-22'!G119,'Expenditures 15-22'!I119)+'Expenditures 15-22'!K173-SUM('Expenditures 15-22'!G173,'Expenditures 15-22'!I173)+'Expenditures 15-22'!D231","v":64544}]
["Instructional Staff",null,2200,null,{"$f":"'Expenditures 15-22'!K46-SUM('Expenditures 15-22'!G46,'Expenditures 15-22'!I46)+'Expenditures 15-22'!D236","v":120500},null,{"$f":"'Expenditures 15-22'!K46-SUM('Expenditures 15-22'!G46,'Expenditures 15-22'!I46)+'Expenditures 15-22'!D236","v":120500}]
["General Admin.",null,2300,null,{"$f":"'Expenditures 15-22'!K52-SUM('Expenditures 15-22'!G52,'Expenditures 15-22'!I52)+'Expenditures 15-22'!D250+'Expenditures 15-22'!K322-SUM('Expenditures 15-22'!G322,'Expenditures 15-22'!I322)","v":696123},null,{"$f":"'Expenditures 15-22'!K52-SUM('Expenditures 15-22'!G52,'Expenditures 15-22'!I52)+'Expenditures 15-22'!D250+'Expenditures 15-22'!K322-SUM('Expenditures 15-22'!G322,'Expenditures 15-22'!I322)","v":696123}]
["School Admin",null,2400,null,{"$f":"'Expenditures 15-22'!K56-SUM('Expenditures 15-22'!G56,'Expenditures 15-22'!I56)+'Expenditures 15-22'!D254","v":305463},null,{"$f":"'Expenditures 15-22'!K56-SUM('Expenditures 15-22'!G56,'Expenditures 15-22'!I56)+'Expenditures 15-22'!D254","v":305463}]
["Business:"]
["Direction of Business Spt. Srv.",null,2510,{"$f":"'Expenditures 15-22'!K58-SUM('Expenditures 15-22'!G58,'Expenditures 15-22'!I58)+'Expenditures 15-22'!D256-E7","v":0},{"$f":"'Expenditures 15-22'!K121-SUM('Expenditures 15-22'!G121,'Expenditures 15-22'!I121)+E7","v":0},{"$f":"'Expenditures 15-22'!K58-SUM('Expenditures 15-22'!G58,'Expenditures 15-22'!I58)+'Expenditures 15-22'!D256-E7","v":0},{"$f":"'Expenditures 15-22'!K121-SUM('Expenditures 15-22'!G121,'Expenditures 15-22'!I121)+E7","v":0}]
["Fiscal Services",null,2520,{"$f":"'Expenditures 15-22'!K59-SUM('Expenditures 15-22'!G59,'Expenditures 15-22'!I59)+'Expenditures 15-22'!D257-E8","v":80080},{"$f":"E8","v":0},{"$f":"'Expenditures 15-22'!K59-SUM('Expenditures 15-22'!G59,'Expenditures 15-22'!I59)+'Expenditures 15-22'!D257-E8","v":80080},{"$f":"E8","v":0}]
["Oper. & Maint. Plant Services",null,2540,null,{"$f":"'Expenditures 15-22'!K60-SUM('Expenditures 15-22'!G60,'Expenditures 15-22'!I60)+'Expenditures 15-22'!K123-SUM('Expenditures 15-22'!G123,'Expenditures 15-22'!I123)+'Expenditures 15-22'!D259","v":455269},{"$f":"'Expenditures 15-22'!K60-SUM('Expenditures 15-22'!G60,'Expenditures 15-22'!I60)+'Expenditures 15-22'!K123-SUM('Expenditures 15-22'!G123,'Expenditures 15-22'!I123)+'Expenditures 15-22'!D259-E9","v":455269},{"$f":"E9","v":0}]
["Pupil Transportation",null,2550,null,{"$f":"'Expenditures 15-22'!K61-SUM('Expenditures 15-22'!G61,'Expenditures 15-22'!I61)+'Expenditures 15-22'!K124-SUM('Expenditures 15-22'!G124,'Expenditures 15-22'!I124)+'Expenditures 15-22'!K175-SUM('Expenditures 15-22'!G175,'Expenditures 15-22'!I175)+'Expenditures 15-22'!D260","v":196494},null,{"$f":"'Expenditures 15-22'!K61-SUM('Expenditures 15-22'!G61,'Expenditures 15-22'!I61)+'Expenditures 15-22'!K124-SUM('Expenditures 15-22'!G124,'Expenditures 15-22'!I124)+'Expenditures 15-22'!K175-SUM('Expenditures 15-22'!G175,'Expenditures 15-22'!I175)+'Expenditures 15-22'!D260","v":196494}]
["Food Services",null,2560,null,{"$f":"'Expenditures 15-22'!K62-SUM('Expenditures 15-22'!G62,'Expenditures 15-22'!I62)+'Expenditures 15-22'!D261-E10","v":86730},null,{"$f":"'Expenditures 15-22'!K62-SUM('Expenditures 15-22'!G62,'Expenditures 15-22'!I62)+'Expenditures 15-22'!D261-E10","v":86730}]
["Internal Services",null,2570,{"$f":"'Expenditures 15-22'!K63-SUM('Expenditures 15-22'!G63,'Expenditures 15-22'!I63)+'Expenditures 15-22'!D262-E12","v":33202},{"$f":"E12","v":0},{"$f":"'Expenditures 15-22'!K63-SUM('Expenditures 15-22'!G63,'Expenditures 15-22'!I63)+'Expenditures 15-22'!D262-E12","v":33202},{"$f":"E12","v":0}]
["Central:"]
["Direction of Central Spt. Srv.",null,2610,null,{"$f":"'Expenditures 15-22'!K66-SUM('Expenditures 15-22'!G66,'Expenditures 15-22'!I66)+'Expenditures 15-22'!D265","v":0},null,{"$f":"'Expenditures 15-22'!K66-SUM('Expenditures 15-22'!G66,'Expenditures 15-22'!I66)+'Expenditures 15-22'!D265","v":0}]
["Plan, Rsrch, Dvlp, Eval. Srv.",null,2620,null,{"$f":"'Expenditures 15-22'!K67-SUM('Expenditures 15-22'!G67,'Expenditures 15-22'!I67)+'Expenditures 15-22'!D266","v":0},null,{"$f":"'Expenditures 15-22'!K67-SUM('Expenditures 15-22'!G67,'Expenditures 15-22'!I67)+'Expenditures 15-22'!D266","v":0}]
["Information Services",null,2630,null,{"$f":"'Expenditures 15-22'!K68-SUM('Expenditures 15-22'!G68,'Expenditures 15-22'!I68)+'Expenditures 15-22'!D267","v":5578},null,{"$f":"'Expenditures 15-22'!K68-SUM('Expenditures 15-22'!G68,'Expenditures 15-22'!I68)+'Expenditures 15-22'!D267","v":5578}]
["Staff Services",null,2640,{"$f":"'Expenditures 15-22'!K69-SUM('Expenditures 15-22'!G69,'Expenditures 15-22'!I69)+'Expenditures 15-22'!D268-E13","v":0},{"$f":"E13","v":0},{"$f":"'Expenditures 15-22'!K69-SUM('Expenditures 15-22'!G69,'Expenditures 15-22'!I69)+'Expenditures 15-22'!D268-E13","v":0},{"$f":"E13","v":0}]
["Data Processing Services",null,2660,{"$f":"'Expenditures 15-22'!K70-SUM('Expenditures 15-22'!G70,'Expenditures 15-22'!I70)+'Expenditures 15-22'!D269-E14","v":0},{"$f":"E14","v":0},{"$f":"'Expenditures 15-22'!K70-SUM('Expenditures 15-22'!G70,'Expenditures 15-22'!I70)+'Expenditures 15-22'!D269-E14","v":0},{"$f":"E14","v":0}]
["Other:",null,2900,null,{"$f":"'Expenditures 15-22'!K72-SUM('Expenditures 15-22'!G72,'Expenditures 15-22'!I72)+'Expenditures 15-22'!K127-SUM('Expenditures 15-22'!G127,'Expenditures 15-22'!I127)+'Expenditures 15-22'!K176-SUM('Expenditures 15-22'!G176,'Expenditures 15-22'!I176)+'Expenditures 15-22'!D271","v":0},null,{"$f":"'Expenditures 15-22'!K72-SUM('Expenditures 15-22'!G72,'Expenditures 15-22'!I72)+'Expenditures 15-22'!K127-SUM('Expenditures 15-22'!G127,'Expenditures 15-22'!I127)+'Expenditures 15-22'!K176-SUM('Expenditures 15-22'!G176,'Expenditures 15-22'!I176)+'Expenditures 15-22'!D271","v":0}]
["Community Services",null,3000,null,{"$f":"'Expenditures 15-22'!K74-SUM('Expenditures 15-22'!G74,'Expenditures 15-22'!I74)+'Expenditures 15-22'!K129-SUM('Expenditures 15-22'!G129,'Expenditures 15-22'!I129)+'Expenditures 15-22'!K178-SUM('Expenditures 15-22'!G178,'Expenditures 15-22'!I179)+'Expenditures 15-22'!D273","v":0},null,{"$f":"'Expenditures 15-22'!K74-SUM('Expenditures 15-22'!G74,'Expenditures 15-22'!I74)+'Expenditures 15-22'!K129-SUM('Expenditures 15-22'!G129,'Expenditures 15-22'!I129)+'Expenditures 15-22'!K178-SUM('Expenditures 15-22'!G178,'Expenditures 15-22'!I178)+'Expenditures 15-22'!D273","v":0}]
["Total",null,null,{"$f":"SUM(D19:D39)","v":113282},{"$f":"SUM(E19:E39)","v":4737668},{"$f":"SUM(F19:F39)","v":568551},{"$f":"SUM(G19:G39)","v":4282399}]
[null,null,null,"Restricted Rate",null,"Unrestricted Rate"]
[null,null,null,"Total Indirect Costs:",{"$f":"D40","v":113282},"Total Indirect costs:",{"$f":"F40","v":568551}]
[null,null,null,"Total Direct Costs:",{"$f":"E40","v":4737668},"Total Direct Costs:",{"$f":"G40","v":4282399}]
[null,null,null,"=",{"$f":"(E42/E43)","v":2.3910919887168116E-2},"=",{"$f":"(G42/G43)","v":0.13276460227082998}]

{"sheet":"AC31","index":16,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[[5,8,5,9],[6,0,6,4],[6,8,6,9],[10,0,10,2],[17,1,17,3],[30,2,31,8],[36,2,37,8],[26,4,26,6],[33,2,34,8],[19,1,19,3]]}
[null,null,null,null,null,"ILLINOIS STATE BOARD OF EDUCATION"]
[null,null,null,null,null,"School Business Services Division (N-330)"]
[null,null,null,null,null,"100 North First Street"]
[null,null,null,null,null,"Springfield, IL   62777-0001"]
[]
["LIMITATION OF ADMINISTRATIVE COSTS WORKSHEET",null,null,null,null,null,null,"School District Name:",{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
["(Section 17-1.5 of the School Code)",null,null,null,null,null,null,"RCDT Number:",{"$f":"COVER!A13","v":"51-084-0110-26"}]
[]
[null,null,null,null,"Actual Expenditures, Fiscal Year 2010",null,null,"Budgeted Expenditures, Fiscal Year 2011"]
[null,null,null,null,"(10)","(20)",null,"(10)","(20)"]
["Description",null,null,"Funct. No.","Educational Fund","Operations & Maintenance Fund","Total","Educational Fund","Operations & Maintenance Fund","Total"]
[1,"Executive Administration Services",null,2320,{"$f":"'Expenditures 15-22'!K49","v":158521},null,{"$f":"SUM(E12:F12)","v":158521},143095,null,{"$f":"SUM(H12:I12)","v":143095}]
[2,"Special Area Administration Services",null,2330,{"$f":"'Expenditures 15-22'!K50","v":0},null,0,null,null,0]
[3,"Other Support Services - School Administration",null,2490,{"$f":"'Expenditures 15-22'!K55","v":0},null,0,null,null,0]
[4,"Direction of Business Support Services",null,2510,{"$f":"'Expenditures 15-22'!K58","v":0},{"$f":"'Expenditures 15-22'!K121","v":0},0,null,null,0]
[5,"Internal Services",null,2570,{"$f":"'Expenditures 15-22'!K63","v":33202},null,33202,33350,null,33350]
[6,"Direction of Central Support Services",null,2610,{"$f":"'Expenditures 15-22'!K66","v":0},null,0,null,null,0]
[7,"Deduct - Early Retirement or other pension obligations required by state law and included above.",null,null,null,null,0,null,null,0]
[8,"Totals",null,null,{"$f":"SUM(E12:E17)-E18","v":191723},0,191723,176445,0,176445]
[9,"Percent Increase (Decrease) for FY2011 (Budgeted) over FY2010 (Actual)",null,null,null,null,null,null,null,{"$f":"IF(AND(G19>0,J19>0),(((J19-G19)/G19)),\"Enter Budget Data\")","v":-7.9687883039593579E-2}]
[]
["CERTIFICATION"]
["I certify that the amounts shown above as \"Actual Expenditures, Fiscal Year 2010\" agree with the amounts on the district's Annual Financial Report for Fiscal Year 2010.  "]
["I also certify that the amounts shown above as \"Budgeted Expenditures, Fiscal Year 2011\" agree with the amounts on the budget adopted by the Board of Education. "]
[]
[]
[null,null,"(Date)",null,"Signature of Superintendent"]
[]
[null,"If line 9 is greater than 5% please check one box below."]
[]
[null,null,"The District is ranked by ISBE in the lowest 25th percentile of like districts in administrative expenditures per student (4th quartile) and will waive the limitation by board action, subsequent to a public hearing.  Waiver resolution must be adopted no later than June 30."]
[]
[]
[null,null,"The district is unable to waive the limitation by board action and will be requesting a waiver from the General Assembly pursuant to the procedures in Chapter 115 ILCS 5/2-3.25g.  Waiver applications must be postmarked by August 13, 2010 to ensure inclusion in the October 1, 2010 report, postmarked by January 7, 2011 to ensure inclusion in the March 1, 2011 report, or postmarked by August 12, 2011 to ensure inclusion in the October 1, 2011 report.  Information on the waiver process can be found at www.isbe.net/isbewaivers/default.htm."]
[]
[]
[null,null,"The district will amend their budget to become in compliance with the limitation.  Budget amendments must be adopted no later than June 30."]

{"sheet":"Itemization 32","index":17,"n_rows":65,"n_cols":2,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[]
["This page is provided for detailed itemizations as requested within the body of the report."]
["Type Below."]
[]
[1,"Education Fund - Revenue Acct 1614 - Soda machine rebates"]
[2,"Education Fund - Revenue Acct 1790 - Uniform and lock sales"]
[3,"Education Fund - Revenue Acct 1999 - Misc immaterial refunds and reimbursements"]
[4,"Oper & Maint Fund - Revenue Acct 1999 - Insurance Proceeds  $20,813, Misc immaterial refunds & reimbursements  $540."]
[5,"Education Fund - Revenue 4998 - Tech-Enhanching Education Formula - ISBE Source 4971"]
[6,"Education Fund - Expenditure Function 4190 - Princ and interest payments on ISBE STRLP Loan"]
[7,"Debt Service Fund - Expenditure Function 5400 - Bank charges on bond payments"]
[]
[8,"Auditcheck Error #8 - The District has long-term debt other than bonds.  Bus capital leases are paid out of the Transportaion Fund"]
[null,"and the ISBE STRLP Tech Loan is paid out of the Education Fund."]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
[null,{"$f":"COVER!A13","v":"51-084-0110-26"}]

{"sheet":"REF 33","index":18,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Reference Pages."]
[]
[null,1,"Do not enter negative numbers.  Reports with negative numbers will be returned for correction."]
[null,"2","GASB Statement No. 24; Accounting and Financial Reporting for Certain Grants and Other Financial Assistance.  The \"On Behalf of\" Payments should only be reflected on this page."]
[null,"3","Equals Line 8 minus Line 17"]
[null,"4","Requires notification to the county clerk to abate an equal amount from taxes next extended. "]
[null,"5","Use of proceeds from the sale of school sites buildings, or other real estate is limited.  See Sections 2-3.12 and 17-2.11 of the School Code."]
[null,"6","Equals Line 43 minus Line 60."]
[null,"7","Include revenue accounts 1110 through 1115, 1117, 1118 & 1120.  Include taxes for bonds sold that are in addition to those identified separately."]
[null,"8","Educational Fund (10) - Computer Technology only."]
[null,"9","Corporate personal property replacement tax revenue must be first applied to the Municipal Retirement/Social Security Fund to replace tax revenue lost due to the abolition of the corporate personal property tax (30 ILCS 115/12).  This provision does  not apply to taxes levied for Medicare-Only purposes."]
[null,"10","Include only tuition payments made to private facilities.  See Function 4200 or 4400 for public facility disbursements/expenditures."]
[null,"11","Payment towards the retirement of lease/purchase agreements or bonded/other indebtedness (principal only) otherwise reported within the fund―e.g. alternate revenue bonds( Describe & Itemize)."]

{"sheet":"Opinion-Notes 34","index":19,"n_rows":19,"n_cols":1,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Instructions to insert word doc or pdf files:"]
["Choose: Insert - Select: Object - Select Create New tab - Select file type Adobe Acrobat or Microsoft Word Document - Select Create from File tab - Select Browse - Select file that you want to embed - Check Display as icon - Select OK."]
[]
["If you have trouble inserting pdf files it is because you do not have"]
["the Adobe program."]

{"sheet":"AUDITCHECK","index":20,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[57,2,57,3],[71,2,71,3],[10,2,10,3],[25,2,25,3],[24,2,24,3],[44,2,44,3]]}
[]
[]
["Audit Checklist"]
[]
[]
["All entries must balance within the individual fund statements and schedules as instructed below.    "]
["Any error messages left unresolved below, will be returned to the school district/joint agreement."]
[null,"Round all entries to the nearest dollar."]
[null,1,"The auditor's Opinion and Notes to the Financial Statements are embedded in the \"Opinion-Notes 34\" tab."]
[null,{"$f":"B9+1","v":2},"Student Activity Funds, Convenience Accounts, and other agency funds are included, if applicable."]
[null,3,"All audit questions on page 2 are answered appropriatly by checking all that apply. This page must also be certified with the signature of the CPA firm.  Comments and explanations are included for all checked items at the bottom of page 2."]
[null,4,"All Other accounts and functions labeled \"(describe & itemize) are properly noted on the \"Itemization 32\" tab."]
[null,5,"In all funds, Function No. 2900 does not include Worker's Compensation or Unemployment Insurance."]
[null,6,"Tuition paid to another school district or to a joint agreement (in state) is coded to Function 4200, and Other Objects (600)."]
[null,7,"Business Manager/Bookkeeper Costs are charged to the proper Function (No. 2510/2520)."]
[null,8,"If district is subject to PTELL on tab \"Aud Quest 2\", line 21 be sure to check the box and enter the effective date."]
[]
["Balancing Schedule"]
["Check this Section for Error Messages"]
["The following assures that various entries are in balance. Any out of balance condition is followed by an error message in RED and must be resolved before submitting"]
["to ISBE.  One or more errors detected may cause this AFR to be returned for corrections and resubmission.  If impossible for entries to balance please explain on the"]
["itemization page."]
[]
[null,null,"Description:","Error Message"]
[null,1,"Cover Page:   The Accounting Basis must be Cash or Accrual.  "]
[null,2,"The A-133 related documents must be completed and attached."]
[null,null,"What Basis of Accounting is used?",{"$f":"IF(COVER!N11=\"X\",\"CASH\",IF(COVER!N12=\"X\",\"ACCRUAL \",\"PLEASE CHECK AN ACCOUNTING BASIS.\"))","v":"CASH"}]
[null,null,"Are Federal Expenditures greater than $500,000?",{"$f":"IF(AND(COVER!I29=\"X\",COVER!I30=\"X\",COVER!K30<>\"X\"),\"OK\",IF(AND(COVER!I29=\"X\",COVER!I30<>\"X\",COVER!K30=\"X\"),\"OK\",IF(AND(COVER!K29=\"X\",COVER!I30<>\"X\"),\"OK\",\"PLEASE CHECK YES or NO.\")))","v":"OK"}]
[null,null,"Is all A133 information completed and enclosed?",{"$f":"IF(AND(COVER!I29=\"X\",COVER!I30=\"X\",COVER!K29<>\"X\"),\"OK\",IF(AND(COVER!I29=\"X\",COVER!I30<>\"X\",COVER!K30=\"X\"),\"SENDING AN A-133 SEPERATELY!\",IF(AND(COVER!K29=\"X\",COVER!I30<>\"X\"),\"OK\",\"PLEASE CHECK YES or NO.\")))","v":"OK"}]
[null,null,"Were any findings issued?",{"$f":"IF(AND(COVER!I29=\"X\",COVER!I31=\"X\",COVER!K29<>\"X\"),\"OK\",IF(AND(COVER!I29=\"X\",COVER!I31<>\"X\",COVER!K31=\"X\"),\"NO FINDINGS WERE ISSUED\",IF(AND(COVER!K29=\"X\",COVER!I31<>\"X\"),\"OK\",\"PLEASE CHECK YES or NO.\")))","v":"OK"}]
[null,null,"Page 2:  Auditor's Questionnaire, Part C, Question 21:  Check box if a tax district and enter date",{"$f":"IF('Aud Quest 2'!B48=\"X\",IF('Aud Quest 2'!F48>\"00/00/00 \",\"Enter Effective Date\",\"ok\"))","v":false}]
[null,{"$f":"B26+1","v":3},"Page 3: Financial Information must be completed."]
[null,null,"Section A:  Tax rates are not entered in the following format:  [1.50 should be .0150].  Please enter with the correct decimal point.",{"$f":"IF(SUM('FP Info 3'!J10:L10)<=0.0999999,\"OK\",\"CORRECT THE TAX RATES BY MOVING THE DECIMAL TWO PLACES TO THE LEFT.\")","v":"OK"}]
[null,null,"Section D:  Check  a or b that agrees with the school district type.",{"$f":"IF(OR(COVER!B6=\"x\",'FP Info 3'!B31=\"X\",'FP Info 3'!B32=\"X\"),\"OK\",\"ENTRY IS REQUIRED!\")","v":"OK"}]
[null,{"$f":"B32+1","v":4},"Page 5:  Cells C4:L4  Acct 111-115 - Cash Balances cannot be negative."]
[null,null,"Fund (10) ED: Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!C4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (20) O&M:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!D4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (30) DS:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!E4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (40) TR:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!F4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (50) MR/SS:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!G4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (60) CP:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!H4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (70) WC:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!I4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (80) Tort:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!J4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund (90) FP&S:  Cash balances cannot be negative.",{"$f":"IF('Assets-Liab 5-6'!K4<-0.49, \"ERROR!\",\"OK\")","v":"OK"}]
[null,{"$f":"B35+1","v":5},"Page 5 & 6:  Total Current & Capital Assets must = Total Liabilities & Fund Balance."]
[null,null,"Fund 10, Cell C13 must = Cell C42.",{"$f":"IF(SUM('Assets-Liab 5-6'!C13)<>SUM('Assets-Liab 5-6'!C41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 20, Cell D13 must = Cell D42.",{"$f":"IF(SUM('Assets-Liab 5-6'!D13)<>SUM('Assets-Liab 5-6'!D41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 30, Cell E13 must = Cell E42.",{"$f":"IF(SUM('Assets-Liab 5-6'!E13)<>SUM('Assets-Liab 5-6'!E41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 40, Cell F13 must = Cell F42.",{"$f":"IF(SUM('Assets-Liab 5-6'!F13)<>SUM('Assets-Liab 5-6'!F41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 50, Cell G13 must = Cell G42.",{"$f":"IF(SUM('Assets-Liab 5-6'!G13)<>SUM('Assets-Liab 5-6'!G41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 60, Cell H13 must = Cell H42.",{"$f":"IF(SUM('Assets-Liab 5-6'!H13)<>SUM('Assets-Liab 5-6'!H41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 70, Cell I13 must = Cell I42.",{"$f":"IF(SUM('Assets-Liab 5-6'!I13)<>SUM('Assets-Liab 5-6'!I41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 80, Cell J13 must = Cell J42.",{"$f":"IF(SUM('Assets-Liab 5-6'!J13)<>SUM('Assets-Liab 5-6'!J41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Fund 90, Cell K13 must = Cell K42.",{"$f":"IF(SUM('Assets-Liab 5-6'!K13)<>SUM('Assets-Liab 5-6'!K41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"Agency Fund, Cell L13 must = Cell L42.",{"$f":"IF(SUM('Assets-Liab 5-6'!L13)<>('Assets-Liab 5-6'!L41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"General Fixed Assets, Cell M23 must = Cell M42.",{"$f":"IF(SUM('Assets-Liab 5-6'!M23)<>('Assets-Liab 5-6'!M41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,null,"General Long-Term Debt, Cell N23 must = Cell N42.",{"$f":"IF(SUM('Assets-Liab 5-6'!N23)<>('Assets-Liab 5-6'!N41),\"ERROR!\",\"OK\")","v":"OK"}]
[null,{"$f":"B45+1","v":6},"Page 5:  Sum of Reserved & Unreserved Fund Balance must = Page 8, Ending Fund Balance."]
[null,null,"Fund 10, Cells C38+C39 must = Cell C80.",{"$f":"IF('Assets-Liab 5-6'!C38+'Assets-Liab 5-6'!C39='Acct Summary 7-8'!C80,\"OK\",\"ERROR!\")","v":"OK"}]
[null,null,"Fund 20, Cells D38+D39 must = Cell D80.",{"$f":"IF((('Assets-Liab 5-6'!D38+'Assets-Liab 5-6'!D39) ='Acct Summary 7-8'!D80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 30, Cells E38+E39 must = Cell E80",{"$f":"IF((('Assets-Liab 5-6'!E38 + 'Assets-Liab 5-6'!E39) ='Acct Summary 7-8'!E80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 40, Cells F38+F39 must = Cell F80.",{"$f":"IF((('Assets-Liab 5-6'!F38 + 'Assets-Liab 5-6'!F39) ='Acct Summary 7-8'!F80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 50, Cells G38+G39 must = Cell F80.",{"$f":"IF((('Assets-Liab 5-6'!G38 + 'Assets-Liab 5-6'!G39) ='Acct Summary 7-8'!G80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 60, Cells H38+H39 must = Cell H80.",{"$f":"IF((('Assets-Liab 5-6'!H38 + 'Assets-Liab 5-6'!H39) ='Acct Summary 7-8'!H80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 70, Cells I38+I39 must = Cell I80.",{"$f":"IF((('Assets-Liab 5-6'!I38 + 'Assets-Liab 5-6'!I39) ='Acct Summary 7-8'!I80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 80, Cells J38+J39 must = Cell J65.",{"$f":"IF((('Assets-Liab 5-6'!J38 + 'Assets-Liab 5-6'!J39) ='Acct Summary 7-8'!J80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,null,"Fund 90, Cells K 38+39 must = Cell K80.",{"$f":"IF((('Assets-Liab 5-6'!K38 + 'Assets-Liab 5-6'!K39) ='Acct Summary 7-8'!K80), \"OK\", \"ERROR!\" )","v":"OK"}]
[null,{"$f":"B58+1+1","v":8},"Page 25:  Schedule of Bonds Payable must = Pages 5, 8 & 18:  Basic Financial Statements."]
[null,null,"Note:  Explain any unreconcilable differences in the Itemization sheet."]
[null,null,"Total Long-Term Debt Issued (P25, Cell F49) must = Principal on Long-Term Debt Sold (P8, Cells C32:F32, H32:L32).",{"$f":"IF('Short-Term Long-Term Debt 25'!F49=SUM(,'Acct Summary 7-8'!C32:K32),\"OK\",\"ERROR!\")","v":"OK"}]
[null,null,"Total Long-Term Debt (Principal) Retired (P18, Cells H163) must = Debt Service - Long-Term Debt (Principal) Retired (P25, Cells H49).",{"$f":"IF('Expenditures 15-22'!H163<>'Short-Term Long-Term Debt 25'!H49,\"ERROR!\",\"OK\")","v":"ERROR!"}]
[null,{"$f":"B68+1","v":9},"Page 7 & 8:  Other Sources of Funds (L 24:42) must = Other Uses of Funds (P8, L46:59). "]
[null,null,"Acct 7130 - Transfer Among Funds, Cells C26:L26 must = Acct 8130 Transfer Among Funds, Cells C48:L48",{"$f":"IF(SUM('Acct Summary 7-8'!C26:K26) =SUM( 'Acct Summary 7-8'!C48:K48),\"OK\", \"ERROR\")","v":"OK"}]
[null,null,"Acct 7140 - Transfer of Interest, Cells C27:L27 must = Acct 8140 Transfer of Interest, Cells C49:L49.",{"$f":"IF(SUM('Acct Summary 7-8'!C27:K27)=SUM('Acct Summary 7-8'!C49:K49),\"OK\",\"ERROR!\")","v":"OK"}]
[null,null,"Acct 7900 - ISBE Loan Proceeds (Cells C41:L41) must = Acct 8910 - Transfers to Debt Service Fund to Pay Principal on ISBE Loans (Cells C58:L58) ",{"$f":"IF(SUM('Acct Summary 7-8'!C41:K41=SUM('Acct Summary 7-8'!C73:K73)),\"OK\",\"ERROR!\")","v":"OK"}]
[null,{"$f":"B72+1","v":10},"  Restricted Local Tax Levies Page 26, Line 25 must = Reserved Fund Balance, Pages 5 & 6, Line 38."]
[null,null,"If Tort Immunity Expenditures still exist in the Ed Fund (P15, Cell L51), then the Schedule of Tort Immunity Expenditures on page 26 must be completed.",{"$f":"IF(AND(OR(COVER!B5=\"X\",'Rest Tax Levies-Tort Im 26'!G16=0,AND(OR('Rest Tax Levies-Tort Im 26'!B30>0,'Rest Tax Levies-Tort Im 26'!D30>0,'Rest Tax Levies-Tort Im 26'!G31>0,'Rest Tax Levies-Tort Im 26'!G32>0),(OR('Rest Tax Levies-Tort Im 26'!G36+'Rest Tax Levies-Tort Im 26'!G44>0))))),\"OK\",\"ENTRY IS REQUIRED FOR SCHOOL DISTRICTS!\")","v":"OK"}]
[null,null,"Reserved Fund Balance, Page 5, Cells C38,D38 & F38 must be => Tort Immunity, Page 26, Cell G25.",{"$f":"IF(SUM('Assets-Liab 5-6'!C38,'Assets-Liab 5-6'!D38,'Assets-Liab 5-6'!F38)>=('Rest Tax Levies-Tort Im 26'!G25),\"OK\",\"ERROR\")","v":"OK"}]
[null,null,"Reserved Fund Balance, Page 5, Cells C38,D38,F38 & G38 must be => Special Education, Page 26, Cell H25.",{"$f":"IF(SUM('Assets-Liab 5-6'!C38,'Assets-Liab 5-6'!D38,'Assets-Liab 5-6'!F38,'Assets-Liab 5-6'!G38)>=('Rest Tax Levies-Tort Im 26'!H25),\"OK\",\"ERROR\")","v":"OK"}]
[null,null,"Reserved Fund Balance, Page 5, Cells D38:H38) must be >= Area Vocational Construction, Page 26, Cell I25.",{"$f":"IF(SUM('Assets-Liab 5-6'!C38,'Assets-Liab 5-6'!D38,'Assets-Liab 5-6'!F38,'Assets-Liab 5-6'!G38)>=('Rest Tax Levies-Tort Im 26'!I25),\"OK\",\"ERROR\")","v":"OK"}]
[null,null,"Reserved Fund Balance, Page 5, Cells D38:E38, H38 must be >= School Facility Occupation Taxes, Page 26, Cell J25.",{"$f":"IF(SUM('Assets-Liab 5-6'!D38,'Assets-Liab 5-6'!E38,'Assets-Liab 5-6'!H38)>=('Rest Tax Levies-Tort Im 26'!J25),\"OK\",\"ERROR\")","v":"OK"}]
[null,null,"Reserve Fund Balance, Page 5, Cells C38,D38,G38,H38 must be >= Drivers Education, Page 26, Cell K25.",{"$f":"IF(SUM('Assets-Liab 5-6'!C38,'Assets-Liab 5-6'!D38,'Assets-Liab 5-6'!G38,'Assets-Liab 5-6'!H38)>=('Rest Tax Levies-Tort Im 26'!K25),\"OK\",\"ERROR\")","v":"OK"}]
[null,{"$f":"B76+1+1","v":12},"Page 28:  The 9 Month ADA must be entered on Line 78.",{"$f":"IF(OR(COVER!$B$6=\"X\",'PCTC-OEPP 28-29'!F77>0),\"OK\",\"PLEASE ENTER 9 MO ADA.\")","v":"OK"}]
[null,{"$f":"B83+1","v":13},"Page 31:  LIMITATION OF ADMINISTRATIVE COST, Budget Information must be completed and submitted to ISBE.",{"$f":"IF(COVER!B5=\"X\",IF('AC31'!J19=0,\"ENTER BUDGET DATA!\",\"OK\"),\"OK\")","v":"OK"}]

{"sheet":"AFR10","index":21,"n_rows":7798,"n_cols":6,"rows_kept":7798,"cut":false,"hidden":true,"merged":[]}
["HEADING     (No Data Entry is required on this sheet)"," CELL AMOUNT"]
["District/Joint Agreement Code",{"$f":"COVER!A13","v":"51-084-0110-26"}]
["County Name",{"$f":"COVER!A15","v":"Sangamon"}]
["District/Joint Agreement Name",{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
["District Superintendent/Administrator Name",{"$f":"COVER!A38","v":0}]
["Name of Township",{"$f":"COVER!O35","v":0}]
["Township Treasurer Name",{"$f":"COVER!H38","v":0}]
["Regional Superintendent Name",{"$f":"COVER!S38","v":0}]
["Accounting Basis",{"$f":"AUDITCHECK!D27","v":"CASH"}]
["Is this a School District AFR? (YES)",{"$f":"COVER!B5","v":"x"}]
["Is this a Joint Agreement AFR? (YES)",{"$f":"COVER!B6","v":0}]
["Are Federal Expenditures greater than $500,000? (1 YES, 2 NO)",{"$f":"IF(COVER!I29=\"x\",\"Yes\",IF(COVER!K29=\"X\",No,\"0\"))","v":{"$error":"#NAME?"}}]
["Is all A133 Single Audit Information completed and attached? (1 YES, 2 NO)",{"$f":"IF(COVER!I30=\"x\",\"Yes\",IF(COVER!K30=\"x\",\"No\",0))","v":0}]
["Were any findings issued? (1 YES, 2 NO)",{"$f":"IF(COVER!I31=\"x\",\"Yes\",IF(COVER!K31=\"x\",\"No\",0))","v":0}]
["Illinois Registration Number",{"$f":"COVER!S23","v":"060-004845"}]
["CPA Firm Name",{"$f":"COVER!S13","v":"Pehlman and Dold, P.C."}]
["Name of Audit Supervisor",{"$f":"COVER!S15","v":"Dorinda L. Fitzgerald, CPA"}]
["Address",{"$f":"COVER!S17","v":"100 North Amos Avenue"}]
["Email Address",{"$f":"COVER!S25","v":"pandd@hansoninfosys.com"}]
["City",{"$f":"COVER!S19","v":"Springfield"}]
["State",{"$f":"COVER!W19","v":"IL"}]
["Zip Code",{"$f":"COVER!Y19","v":62702}]
["Telephone Number",{"$f":"COVER!S21","v":"217-787-0563"}]
["Fax Number",{"$f":"COVER!X21","v":"217-787-9266"}]
["Reviewed by the District Superintendent",{"$f":"COVER!B34","v":0}]
["Reviewed by Township Treasurer",{"$f":"COVER!K34","v":0}]
["Reviewed by Regional Superintendent",{"$f":"COVER!T34","v":0}]
["AQ1 (X=YES)",{"$f":"IF('Aud Quest 2'!B9=\"x\",\"Yes\",IF('Aud Quest 2'!B9<>\"x\",\"0\"))","v":"0"}]
["AQ2",{"$f":"IF('Aud Quest 2'!B11=\"x\",\"Yes\",IF('Aud Quest 2'!B11<>\"x\",\"0\"))","v":"0"}]
["AQ3",{"$f":"IF('Aud Quest 2'!B13=\"x\",\"Yes\",IF('Aud Quest 2'!B13<>\"x\",\"0\"))","v":"0"}]
["AQ4",{"$f":"IF('Aud Quest 2'!B14=\"x\",\"Yes\",IF('Aud Quest 2'!B14<>\"x\",\"0\"))","v":"0"}]
["AQ5",{"$f":"IF('Aud Quest 2'!B15=\"x\",\"Yes\",IF('Aud Quest 2'!B15<>\"x\",\"0\"))","v":"0"}]
["AQ6",{"$f":"IF('Aud Quest 2'!B16=\"x\",\"Yes\",IF('Aud Quest 2'!B16<>\"x\",\"0\"))","v":"0"}]
["AQ7",{"$f":"IF('Aud Quest 2'!B18=\"x\",\"Yes\",IF('Aud Quest 2'!B18<>\"x\",\"0\"))","v":"0"}]
["AQ8",{"$f":"IF('Aud Quest 2'!B20=\"x\",\"Yes\",IF('Aud Quest 2'!B20<>\"x\",\"0\"))","v":"0"}]
["AQ9",{"$f":"IF('Aud Quest 2'!B22=\"x\",\"Yes\",IF('Aud Quest 2'!B22<>\"x\",\"0\"))","v":"0"}]
["AQ10",{"$f":"IF('Aud Quest 2'!B23=\"x\",\"Yes\",IF('Aud Quest 2'!B23<>\"x\",\"0\"))","v":"0"}]
["AQ11",{"$f":"IF('Aud Quest 2'!B24=\"x\",\"Yes\",IF('Aud Quest 2'!B24<>\"x\",\"0\"))","v":"0"}]
["AQ12",{"$f":"IF('Aud Quest 2'!B25=\"x\",\"Yes\",IF('Aud Quest 2'!B25<>\"x\",\"0\"))","v":"0"}]
["AQ13",{"$f":"IF('Aud Quest 2'!B27=\"x\",\"Yes\",IF('Aud Quest 2'!B27<>\"x\",\"0\"))","v":"0"}]
["AQ14",{"$f":"IF('Aud Quest 2'!B32=\"x\",\"Yes\",IF('Aud Quest 2'!B32<>\"x\",\"0\"))","v":"0"}]
["AQ15",{"$f":"IF('Aud Quest 2'!B35=\"x\",\"Yes\",IF('Aud Quest 2'!B35<>\"x\",\"0\"))","v":"0"}]
["AQ16",{"$f":"IF('Aud Quest 2'!B37=\"x\",\"Yes\",IF('Aud Quest 2'!B37<>\"x\",\"0\"))","v":"0"}]
["AQ17",{"$f":"IF('Aud Quest 2'!B39=\"x\",\"Yes\",IF('Aud Quest 2'!B39<>\"x\",\"0\"))","v":"0"}]
["AQ18",{"$f":"IF('Aud Quest 2'!B44=\"x\",\"Yes\",IF('Aud Quest 2'!B44<>\"x\",\"0\"))","v":"0"}]
["AQ19",{"$f":"IF('Aud Quest 2'!B45=\"x\",\"Yes\",IF('Aud Quest 2'!B45<>\"x\",\"0\"))","v":"0"}]
["AQ20",{"$f":"IF('Aud Quest 2'!B46=\"x\",\"Yes\",IF('Aud Quest 2'!B46<>\"x\",\"0\"))","v":"0"}]
["AQ21",{"$f":"IF('Aud Quest 2'!B48=\"x\",\"Yes\",IF('Aud Quest 2'!B48<>\"x\",\"0\"))","v":"0"}]
["AQ20 Date (If AQ20 = X, DATE)",{"$f":"'Aud Quest 2'!F48","v":0}]
["Comment1",{"$f":"CONCATENATE('Aud Quest 2'!B51:H51,'Aud Quest 2'!B52:H52,'Aud Quest 2'!B53:H53,'Aud Quest 2'!B54:H54,'Aud Quest 2'!B55:H55,'Aud Quest 2'!B56:H56,+'Aud Quest 2'!B57:H57,+'Aud Quest 2'!B58:H58,'Aud Quest 2'!B59:H59,'Aud Quest 2'!B60:H60,'Aud Quest 2'!B61:H61)","v":""}]
["QE1(Pending Litigation)",{"$f":"IF('FP Info 3'!B44=\"X\",\"Yes\",0)","v":0}]
["QE2 (Material Decrease in EAV)",{"$f":"IF('FP Info 3'!B45=\"X\",\"Yes\",0)","v":0}]
["QE3 (Material Increase/Decrease in Enrollment)",{"$f":"IF('FP Info 3'!B46=\"X\",\"Yes\",0)","v":0}]
["QE4 (Adverse Arbitration Ruling)",{"$f":"IF('FP Info 3'!B47=\"X\",\"Yes\",0)","v":0}]
["QE5 (Passage of Referendum)",{"$f":"IF('FP Info 3'!B48=\"X\",\"Yes\",0)","v":0}]
["QE6 (Taxes Filed Under Protest)",{"$f":"IF('FP Info 3'!B49=\"X\",\"Yes\",0)","v":0}]
["QE7 (Decisions By Local Board of Review or IL Property Tax Appeal Board)",{"$f":"IF('FP Info 3'!B50=\"X\",\"Yes\",0)","v":0}]
["QE8 (Other Ongoing Concerns)",{"$f":"IF('FP Info 3'!B51=\"X\",\"Yes\",0)","v":0}]
["QE(Comment)",{"$f":"('FP Info 3'!B54)","v":0},null,{"$f":"IF(ISBLANK(B60),\"OK\",IF(A60-B60=0,\"OK\",\"Error?\"))","v":"OK"}]
[1,null,null,{"$f":"IF(ISBLANK(B60),\"OK\",IF(A60-B60=0,\"OK\",\"Error?\"))","v":"OK"}]
[2,null,null,{"$f":"IF(ISBLANK(B61),\"OK\",IF(A61-B61=0,\"OK\",\"Error?\"))","v":"OK"}]
[3,null,null,"OK"]
[4,{"$f":"'Assets-Liab 5-6'!C6","v":0},null,"Error?"]
[5,null,null,"OK"]
[6,null,null,"OK"]
[7,null,null,"OK"]
[8,null,null,"OK"]
[9,null,null,"OK"]
[10,null,null,"OK"]
[11,{"$f":"'Assets-Liab 5-6'!C10","v":0},null,"Error?"]
[12,{"$f":"'Assets-Liab 5-6'!C5","v":349430},null,"Error?"]
[13,null,null,"OK"]
[14,null,null,"OK"]
[15,{"$f":"'Assets-Liab 5-6'!C12","v":0},null,"Error?"]
[16,{"$f":"'Assets-Liab 5-6'!C13","v":2324570},"T","Error?"]
[17,null,null,"OK"]
[18,null,null,"OK"]
[19,null,null,"OK"]
[20,null,null,"OK"]
[21,null,null,"OK"]
[22,null,null,"OK"]
[23,null,null,"OK"]
[24,null,null,"OK"]
[25,{"$f":"'Assets-Liab 5-6'!C31","v":2301},null,"Error?"]
[26,null,null,"OK"]
[27,{"$f":"'Assets-Liab 5-6'!C32","v":0},null,"Error?"]
[28,null,null,"OK"]
[29,null,null,"OK"]
[30,{"$f":"'Assets-Liab 5-6'!C34","v":2301},"T","Error?"]
[31,{"$f":"'Assets-Liab 5-6'!C39","v":2322269},null,"Error?"]
[32,{"$f":"'Assets-Liab 5-6'!C41","v":2324570},"T","Error?"]
[33,null,null,"OK"]
[34,null,null,"OK"]
[35,null,null,"OK"]
[36,{"$f":"'Assets-Liab 5-6'!D6","v":0},null,"Error?"]
[37,null,null,"OK"]
[38,null,null,"OK"]
[39,null,null,"OK"]
[40,null,null,"OK"]
[41,null,null,"OK"]
[42,null,null,"OK"]
[43,{"$f":"'Assets-Liab 5-6'!D10","v":0},null,"Error?"]
[44,{"$f":"'Assets-Liab 5-6'!D5","v":0},null,"Error?"]
[45,null,null,"OK"]
[46,null,null,"OK"]
[47,{"$f":"'Assets-Liab 5-6'!D12","v":0},null,"Error?"]
[48,{"$f":"'Assets-Liab 5-6'!D13","v":349347},"T","Error?"]
[49,null,null,"OK"]
[50,null,null,"OK"]
[51,null,null,"OK"]
[52,null,null,"OK"]
[53,null,null,"OK"]
[54,null,null,"OK"]
[55,null,null,"OK"]
[56,{"$f":"'Assets-Liab 5-6'!D31","v":0},null,"Error?"]
[57,null,null,"OK"]
[58,{"$f":"'Assets-Liab 5-6'!D32","v":0},null,"Error?"]
[59,null,null,"OK"]
[60,null,null,"OK"]
[61,{"$f":"'Assets-Liab 5-6'!D34","v":0},"T","Error?"]
[62,{"$f":"'Assets-Liab 5-6'!D39","v":349347},null,"Error?"]
[63,{"$f":"'Assets-Liab 5-6'!D41","v":349347},"T","Error?"]
[64,null,null,"OK"]
[65,{"$f":"'Assets-Liab 5-6'!E6","v":0},null,"Error?"]
[66,null,null,{"$f":"IF(ISBLANK(B125),\"OK\",IF(A125-B125=0,\"OK\",\"Error?\"))","v":"OK"}]
[67,null,null,"OK"]
[68,{"$f":"'Assets-Liab 5-6'!E5","v":0},null,"Error?"]
[69,{"$f":"'Assets-Liab 5-6'!E12","v":0},null,"Error?"]
[70,{"$f":"'Assets-Liab 5-6'!E13","v":90620},"T","Error?"]
[71,null,null,"OK"]
[72,null,null,"OK"]
[73,{"$f":"'Assets-Liab 5-6'!E32","v":0},null,"Error?"]
[74,null,null,"OK"]
[75,null,null,"OK"]
[76,null,null,"OK"]
[77,null,null,"OK"]
[78,{"$f":"'Assets-Liab 5-6'!E34","v":0},"T","Error?"]
[79,{"$f":"'Assets-Liab 5-6'!E39","v":90620},null,"Error?"]
[80,{"$f":"'Assets-Liab 5-6'!E41","v":90620},"T","Error?"]
[81,null,null,"OK"]
[82,null,null,"OK"]
[83,null,null,"OK"]
[84,{"$f":"'Assets-Liab 5-6'!F6","v":0},null,"Error?"]
[85,null,null,"OK"]
[86,null,null,"OK"]
[87,null,null,"OK"]
[88,null,null,"OK"]
[89,null,null,"OK"]
[90,null,null,"OK"]
[91,{"$f":"'Assets-Liab 5-6'!F10","v":0},null,"Error?"]
[92,{"$f":"'Assets-Liab 5-6'!F5","v":0},null,"Error?"]
[93,null,null,"OK"]
[94,null,null,"OK"]
[95,{"$f":"'Assets-Liab 5-6'!F12","v":0},null,"Error?"]
[96,{"$f":"'Assets-Liab 5-6'!F13","v":58324},"T","Error?"]
[97,null,null,"OK"]
[98,null,null,"OK"]
[99,null,null,"OK"]
[100,null,null,"OK"]
[101,null,null,"OK"]
[102,null,null,"OK"]
[103,{"$f":"'Assets-Liab 5-6'!F31","v":29},null,"Error?"]
[104,null,null,"OK"]
[105,{"$f":"'Assets-Liab 5-6'!F32","v":0},null,"Error?"]
[106,null,null,"OK"]
[107,null,null,"OK"]
[108,{"$f":"'Assets-Liab 5-6'!F34","v":50029},"T","Error?"]
[109,{"$f":"'Assets-Liab 5-6'!F39","v":8295},null,"Error?"]
[110,{"$f":"'Assets-Liab 5-6'!F41","v":58324},"T","Error?"]
[111,null,null,"OK"]
[112,{"$f":"'Assets-Liab 5-6'!G6","v":0},null,"Error?"]
[113,null,null,"OK"]
[114,null,null,"OK"]
[115,null,null,"OK"]
[116,{"$f":"'Assets-Liab 5-6'!G5","v":0},null,"Error?"]
[117,null,null,"OK"]
[118,{"$f":"'Assets-Liab 5-6'!G12","v":0},null,"Error?"]
[119,{"$f":"'Assets-Liab 5-6'!G13","v":62922},"T","Error?"]
[120,null,null,"OK"]
[121,null,null,"OK"]
[122,null,null,"OK"]
[123,{"$f":"'Assets-Liab 5-6'!G31","v":0},null,"Error?"]
[124,{"$f":"'Assets-Liab 5-6'!G32","v":0},null,"Error?"]
[125,null,null,"OK"]
[126,null,null,"OK"]
[127,{"$f":"'Assets-Liab 5-6'!G34","v":32000},"T","Error?"]
[128,{"$f":"'Assets-Liab 5-6'!G39","v":30922},null,"Error?"]
[129,{"$f":"'Assets-Liab 5-6'!G41","v":62922},"T","Error?"]
[130,null,null,{"$f":"IF(ISBLANK(B189),\"OK\",IF(A189-B189=0,\"OK\",\"Error?\"))","v":"OK"}]
[131,null,null,"OK"]
[132,null,null,"OK"]
[133,null,null,"OK"]
[134,null,null,"OK"]
[135,null,null,"OK"]
[136,null,null,"OK"]
[137,{"$f":"'Assets-Liab 5-6'!H10","v":0},null,"Error?"]
[138,{"$f":"'Assets-Liab 5-6'!H5","v":0},null,"Error?"]
[139,null,null,"OK"]
[140,null,null,"OK"]
[141,{"$f":"'Assets-Liab 5-6'!H12","v":0},null,"Error?"]
[142,{"$f":"'Assets-Liab 5-6'!H13","v":0},"T","Error?"]
[143,null,null,"OK"]
[144,null,null,"OK"]
[145,{"$f":"'Assets-Liab 5-6'!H31","v":0},null,"Error?"]
[146,null,null,"OK"]
[147,{"$f":"'Assets-Liab 5-6'!H32","v":0},null,"Error?"]
[148,null,null,"OK"]
[149,null,null,"OK"]
[150,{"$f":"'Assets-Liab 5-6'!H34","v":0},"T","Error?"]
[151,{"$f":"'Assets-Liab 5-6'!H39","v":0},null,"Error?"]
[152,{"$f":"'Assets-Liab 5-6'!H41","v":0},"T","Error?"]
[153,null,null,"OK"]
[154,null,null,"OK"]
[155,null,null,"OK"]
[156,null,null,"OK"]
[157,null,null,"OK"]
[158,null,null,"OK"]
[159,null,null,"OK"]
[160,null,null,"OK"]
[161,null,null,"OK"]
[162,null,null,"OK"]
[163,null,null,"OK"]
[164,null,null,"OK"]
[165,null,null,"OK"]
[166,null,null,"OK"]
[167,null,null,"OK"]
[168,null,null,"OK"]
[169,null,null,"OK"]
[170,null,null,"OK"]
[171,null,null,"OK"]
[172,null,null,"OK"]
[173,null,null,"OK"]
[174,null,null,"OK"]
[175,null,null,"OK"]
[176,null,null,"OK"]
[177,null,null,"OK"]
[178,null,null,"OK"]
[179,null,null,"OK"]
[180,null,"T","OK"]
[181,null,null,"OK"]
[182,null,null,"OK"]
[183,null,null,"OK"]
[184,null,null,"OK"]
[185,null,null,"OK"]
[186,null,"T","OK"]
[187,null,null,"OK"]
[188,null,"T","OK"]
[189,null,null,"OK"]
[190,null,null,"OK"]
[191,null,null,"OK"]
[192,null,null,"OK"]
[193,null,null,"OK"]
[194,null,null,{"$f":"IF(ISBLANK(B253),\"OK\",IF(A253-B253=0,\"OK\",\"Error?\"))","v":"OK"}]
[195,null,null,"OK"]
[196,null,null,"OK"]
[197,null,null,"OK"]
[198,null,null,"OK"]
[199,null,null,"OK"]
[200,null,null,"OK"]
[201,null,null,"OK"]
[202,null,null,"OK"]
[203,null,null,"OK"]
[204,null,null,"OK"]
[205,null,null,"OK"]
[206,null,null,"OK"]
[207,null,null,"OK"]
[208,null,null,"OK"]
[209,null,null,"OK"]
[210,null,null,"OK"]
[211,null,null,"OK"]
[212,{"$f":"'Assets-Liab 5-6'!M16","v":68728},null,"Error?"]
[213,{"$f":"'Assets-Liab 5-6'!M17","v":7473258},null,"Error?"]
[214,{"$f":"'Assets-Liab 5-6'!M18","v":533993},null,"Error?"]
[215,{"$f":"'Assets-Liab 5-6'!M19","v":1319680},null,"Error?"]
[216,null,null,"OK"]
[217,null,null,"OK"]
[218,{"$f":"'Assets-Liab 5-6'!M23","v":9395659},"T","Error?"]
[219,{"$f":"'Assets-Liab 5-6'!M40","v":9395659},null,"Error?"]
[220,{"$f":"'Assets-Liab 5-6'!M41","v":9395659},"T","Error?"]
[221,{"$f":"'Assets-Liab 5-6'!N21","v":90620},null,"Error?"]
[222,{"$f":"'Assets-Liab 5-6'!N22","v":623728},null,"Error?"]
[223,{"$f":"'Assets-Liab 5-6'!N23","v":714348},"T","Error?"]
[224,{"$f":"'Assets-Liab 5-6'!N36","v":714348},null,"Error?"]
[225,null,null,"OK"]
[226,{"$f":"'Assets-Liab 5-6'!N37","v":714348},"T","Error?"]
[227,{"$f":"'Assets-Liab 5-6'!N41","v":714348},"T","Error?"]
[228,null,null,"OK"]
[229,null,null,"OK"]
[230,null,null,"OK"]
[231,null,null,"OK"]
[232,null,null,"OK"]
[233,null,null,"OK"]
[234,null,null,"OK"]
[235,null,null,"OK"]
[236,null,null,"OK"]
[237,null,null,"OK"]
[238,null,null,"OK"]
[239,null,null,"OK"]
[240,null,null,"OK"]
[241,null,null,"OK"]
[242,null,null,"OK"]
[243,null,null,"OK"]
[244,null,null,"OK"]
[245,null,null,"OK"]
[246,null,null,"OK"]
[247,null,null,"OK"]
[248,null,null,"OK"]
[249,null,null,"OK"]
[250,null,null,"OK"]
[251,null,null,"OK"]
[252,null,null,"OK"]
[253,null,null,"OK"]
[254,null,null,"OK"]
[255,null,null,"OK"]
[256,null,null,"OK"]
[257,null,null,"OK"]
[258,null,null,{"$f":"IF(ISBLANK(B317),\"OK\",IF(A317-B317=0,\"OK\",\"Error?\"))","v":"OK"}]
[259,{"$f":"'Acct Summary 7-8'!C24","v":0},null,"Error?"]
[260,{"$f":"'Acct Summary 7-8'!C25","v":774},null,"Error?"]
[261,null,null,"OK"]
[262,{"$f":"'Acct Summary 7-8'!C32","v":0},null,"Error?"]
[263,{"$f":"'Acct Summary 7-8'!C33","v":0},null,"Error?"]
[264,{"$f":"'Acct Summary 7-8'!C34","v":0},null,"Error?"]
[265,null,null,"OK"]
[266,null,null,"OK"]
[267,null,null,"OK"]
[268,null,null,"OK"]
[269,null,null,"OK"]
[270,null,null,"OK"]
[271,null,null,"OK"]
[272,null,null,"OK"]
[273,null,null,"OK"]
[274,null,null,"OK"]
[275,null,null,"OK"]
[276,null,null,"OK"]
[277,null,null,"OK"]
[278,null,null,"OK"]
[279,null,null,"OK"]
[280,null,null,"OK"]
[281,null,null,"OK"]
[282,null,null,"OK"]
[283,null,null,"OK"]
[284,null,null,"OK"]
[285,null,null,"OK"]
[286,null,null,"OK"]
[287,null,null,"OK"]
[288,null,null,"OK"]
[289,null,null,"OK"]
[290,null,null,"OK"]
[291,null,null,"OK"]
[292,null,null,"OK"]
[293,null,null,"OK"]
[294,null,null,"OK"]
[295,null,null,"OK"]
[296,null,null,"OK"]
[297,null,null,"OK"]
[298,null,null,"OK"]
[299,null,null,"OK"]
[300,null,null,"OK"]
[301,null,null,"OK"]
[302,null,null,"OK"]
[303,null,null,"OK"]
[304,null,null,"OK"]
[305,null,null,"OK"]
[306,null,null,"OK"]
[307,null,null,"OK"]
[308,null,null,"OK"]
[309,null,null,"OK"]
[310,null,null,"OK"]
[311,null,null,"OK"]
[312,null,null,"OK"]
[313,null,null,"OK"]
[314,null,null,"OK"]
[315,null,null,"OK"]
[316,null,null,"OK"]
[317,null,null,"OK"]
[318,null,null,"OK"]
[319,null,null,"OK"]
[320,null,null,"OK"]
[321,null,null,"OK"]
[322,null,null,{"$f":"IF(ISBLANK(B381),\"OK\",IF(A381-B381=0,\"OK\",\"Error?\"))","v":"OK"}]
[323,null,null,"OK"]
[324,null,null,"OK"]
[325,null,null,"OK"]
[326,null,null,"OK"]
[327,null,null,"OK"]
[328,null,null,"OK"]
[329,null,null,"OK"]
[330,null,null,"OK"]
[331,null,null,"OK"]
[332,null,null,"OK"]
[333,null,null,"OK"]
[334,null,null,"OK"]
[335,null,null,"OK"]
[336,null,null,"OK"]
[337,null,null,"OK"]
[338,null,null,"OK"]
[339,null,null,"OK"]
[340,null,null,"OK"]
[341,null,null,"OK"]
[342,null,null,"OK"]
[343,null,null,"OK"]
[344,null,null,"OK"]
[345,null,null,"OK"]
[346,null,null,"OK"]
[347,null,null,"OK"]
[348,null,null,"OK"]
[349,null,null,"OK"]
[350,null,null,"OK"]
[351,null,null,"OK"]
[352,null,null,"OK"]
[353,null,null,"OK"]
[354,null,null,"OK"]
[355,null,null,"OK"]
[356,null,null,"OK"]
[357,null,null,"OK"]
[358,null,null,"OK"]
[359,null,null,"OK"]
[360,null,null,"OK"]
[361,null,null,"OK"]
[362,null,null,"OK"]
[363,null,null,"OK"]
[364,null,null,"OK"]
[365,null,null,"OK"]
[366,null,null,"OK"]
[367,null,null,"OK"]
[368,null,null,"OK"]
[369,null,null,"OK"]
[370,null,null,"OK"]
[371,{"$f":"'Acct Summary 7-8'!D25","v":0},null,"Error?"]
[372,null,null,"OK"]
[373,null,null,"OK"]
[374,null,null,"OK"]
[375,null,null,"OK"]
[376,null,null,"OK"]
[377,null,null,"OK"]
[378,null,null,"OK"]
[379,null,null,"OK"]
[380,null,null,"OK"]
[381,null,null,"OK"]
[382,null,null,"OK"]
[383,null,null,"OK"]
[384,null,null,"OK"]
[385,null,null,"OK"]
[386,null,null,{"$f":"IF(ISBLANK(B445),\"OK\",IF(A445-B445=0,\"OK\",\"Error?\"))","v":"OK"}]
[387,null,null,"OK"]
[388,null,null,"OK"]
[389,null,null,"OK"]
[390,null,null,"OK"]
[391,null,null,"OK"]
[392,null,null,"OK"]
[393,null,null,"OK"]
[394,null,null,"OK"]
[395,null,null,"OK"]
[396,null,null,"OK"]
[397,null,null,"OK"]
[398,null,null,"OK"]
[399,null,null,"OK"]
[400,null,null,"OK"]
[401,null,null,"OK"]
[402,null,null,"OK"]
[403,null,null,"OK"]
[404,null,null,"OK"]
[405,null,null,"OK"]
[406,null,null,"OK"]
[407,null,null,"OK"]
[408,null,null,"OK"]
[409,null,null,"OK"]
[410,null,null,"OK"]
[411,null,null,"OK"]
[412,null,null,"OK"]
[413,null,null,"OK"]
[414,null,null,"OK"]
[415,null,null,"OK"]
[416,null,null,"OK"]
[417,null,null,"OK"]
[418,null,null,"OK"]
[419,null,null,"OK"]
[420,null,null,"OK"]
[421,null,null,"OK"]
[422,null,null,"OK"]
[423,null,null,"OK"]
[424,null,null,"OK"]
[425,null,null,"OK"]
[426,null,null,"OK"]
[427,null,null,"OK"]
[428,null,null,"OK"]
[429,null,null,"OK"]
[430,null,null,"OK"]
[431,null,null,"OK"]
[432,null,null,"OK"]
[433,null,null,"OK"]
[434,null,null,"OK"]
[435,null,null,"OK"]
[436,null,null,"OK"]
[437,null,null,"OK"]
[438,null,null,"OK"]
[439,{"$f":"'Acct Summary 7-8'!E33","v":0},null,"Error?"]
[440,{"$f":"'Acct Summary 7-8'!E34","v":0},null,"Error?"]
[441,null,null,"OK"]
[442,null,null,"OK"]
[443,null,null,"OK"]
[444,null,null,"OK"]
[445,null,null,"OK"]
[446,null,null,"OK"]
[447,null,null,"OK"]
[448,null,null,"OK"]
[449,null,null,"OK"]
[450,null,null,{"$f":"IF(ISBLANK(B509),\"OK\",IF(A509-B509=0,\"OK\",\"Error?\"))","v":"OK"}]
[451,null,null,"OK"]
[452,null,null,"OK"]
[453,null,null,"OK"]
[454,null,null,"OK"]
[455,null,null,"OK"]
[456,null,null,"OK"]
[457,null,null,"OK"]
[458,null,null,"OK"]
[459,null,null,"OK"]
[460,null,null,"OK"]
[461,null,null,"OK"]
[462,null,null,"OK"]
[463,null,null,"OK"]
[464,null,null,"OK"]
[465,null,null,"OK"]
[466,null,null,"OK"]
[467,null,null,"OK"]
[468,null,null,"OK"]
[469,null,null,"OK"]
[470,null,null,"OK"]
[471,null,null,"OK"]
[472,null,null,"OK"]
[473,null,null,"OK"]
[474,null,null,"OK"]
[475,null,null,"OK"]
[476,null,null,"OK"]
[477,null,null,"OK"]
[478,null,null,"OK"]
[479,null,null,"OK"]
[480,null,null,"OK"]
[481,null,null,"OK"]
[482,null,null,"OK"]
[483,null,null,"OK"]
[484,null,null,"OK"]
[485,null,null,"OK"]
[486,null,null,"OK"]
[487,null,null,"OK"]
[488,null,null,"OK"]
[489,null,null,"OK"]
[490,null,null,"OK"]
[491,null,null,"OK"]
[492,null,null,"OK"]
[493,null,null,"OK"]
[494,null,null,"OK"]
[495,null,null,"OK"]
[496,null,null,"OK"]
[497,null,null,"OK"]
[498,null,null,"OK"]
[499,null,null,"OK"]
[500,null,null,"OK"]
[501,null,null,"OK"]
[502,null,null,"OK"]
[503,null,null,"OK"]
[504,null,null,"OK"]
[505,null,null,"OK"]
[506,null,null,"OK"]
[507,null,null,"OK"]
[508,null,null,"OK"]
[509,null,null,"OK"]
[510,null,null,"OK"]
[511,null,null,"OK"]
[512,null,null,"OK"]
[513,null,null,"OK"]
[514,null,null,{"$f":"IF(ISBLANK(B573),\"OK\",IF(A573-B573=0,\"OK\",\"Error?\"))","v":"OK"}]
[515,null,null,"OK"]
[516,null,null,"OK"]
[517,null,null,"OK"]
[518,null,null,"OK"]
[519,null,null,"OK"]
[520,null,null,"OK"]
[521,null,null,"OK"]
[522,null,null,"OK"]
[523,null,null,"OK"]
[524,null,null,"OK"]
[525,null,null,"OK"]
[526,null,null,"OK"]
[527,null,null,"OK"]
[528,null,null,"OK"]
[529,null,null,"OK"]
[530,null,null,"OK"]
[531,null,null,"OK"]
[532,null,null,"OK"]
[533,null,null,"OK"]
[534,null,null,"OK"]
[535,null,null,"OK"]
[536,null,null,"OK"]
[537,null,null,"OK"]
[538,null,null,"OK"]
[539,null,null,"OK"]
[540,null,null,"OK"]
[541,null,null,"OK"]
[542,null,null,"OK"]
[543,null,null,"OK"]
[544,null,null,"OK"]
[545,null,null,"OK"]
[546,null,null,"OK"]
[547,null,null,"OK"]
[548,null,null,"OK"]
[549,null,null,"OK"]
[550,null,null,"OK"]
[551,null,null,"OK"]
[552,null,null,"OK"]
[553,null,null,"OK"]
[554,null,null,"OK"]
[555,null,null,"OK"]
[556,null,null,"OK"]
[557,{"$f":"'Acct Summary 7-8'!H32","v":0},null,"Error?"]
[558,{"$f":"'Acct Summary 7-8'!H33","v":0},null,"Error?"]
[559,{"$f":"'Acct Summary 7-8'!H34","v":0},null,"Error?"]
[560,null,null,"OK"]
[561,null,null,"OK"]
[562,null,null,"OK"]
[563,null,null,"OK"]
[564,null,null,"OK"]
[565,null,null,"OK"]
[566,null,null,"OK"]
[567,null,null,"OK"]
[568,null,null,"OK"]
[569,null,null,"OK"]
[570,null,null,"OK"]
[571,null,null,"OK"]
[572,null,null,"OK"]
[573,null,null,"OK"]
[574,null,null,"OK"]
[575,null,null,"OK"]
[576,null,null,"OK"]
[577,null,null,"OK"]
[578,null,null,{"$f":"IF(ISBLANK(B637),\"OK\",IF(A637-B637=0,\"OK\",\"Error?\"))","v":"OK"}]
[579,null,null,"OK"]
[580,null,null,"OK"]
[581,null,null,"OK"]
[582,null,null,"OK"]
[583,null,null,"OK"]
[584,null,null,"OK"]
[585,null,null,"OK"]
[586,null,null,"OK"]
[587,null,null,"OK"]
[588,null,null,"OK"]
[589,null,null,"OK"]
[590,{"$f":"'Acct Summary 7-8'!I32","v":0},null,"Error?"]
[591,{"$f":"'Acct Summary 7-8'!I33","v":0},null,"Error?"]
[592,{"$f":"'Acct Summary 7-8'!I34","v":0},null,"Error?"]
[593,null,null,"OK"]
[594,null,null,"OK"]
[595,null,null,"OK"]
[596,null,null,"OK"]
[597,null,null,"OK"]
[598,null,null,"OK"]
[599,null,null,"OK"]
[600,null,null,"OK"]
[601,null,null,"OK"]
[602,null,null,"OK"]
[603,null,null,"OK"]
[604,null,null,"OK"]
[605,null,null,"OK"]
[606,null,null,"OK"]
[607,null,null,"OK"]
[608,null,null,"OK"]
[609,null,null,"OK"]
[610,null,null,"OK"]
[611,null,null,"OK"]
[612,null,null,"OK"]
[613,null,null,"OK"]
[614,null,null,"OK"]
[615,null,null,"OK"]
[616,null,null,"OK"]
[617,null,null,"OK"]
[618,null,null,"OK"]
[619,null,null,"OK"]
[620,null,null,"OK"]
[621,null,null,"OK"]
[622,null,null,"OK"]
[623,null,null,"OK"]
[624,null,null,"OK"]
[625,null,null,"OK"]
[626,null,null,"OK"]
[627,null,null,"OK"]
[628,null,null,"OK"]
[629,null,null,"OK"]
[630,null,null,"OK"]
[631,null,null,"OK"]
[632,null,null,"OK"]
[633,null,null,"OK"]
[634,null,null,"OK"]
[635,null,null,"OK"]
[636,null,null,"OK"]
[637,null,null,"OK"]
[638,null,null,"OK"]
[639,null,null,"OK"]
[640,null,null,"OK"]
[641,null,null,"OK"]
[642,null,null,{"$f":"IF(ISBLANK(B701),\"OK\",IF(A701-B701=0,\"OK\",\"Error?\"))","v":"OK"}]
[643,null,null,"OK"]
[644,{"$f":"'Expenditures 15-22'!C5","v":1837084},null,"Error?"]
[645,{"$f":"'Expenditures 15-22'!C15","v":0},null,"Error?"]
[646,null,null,"OK"]
[647,null,null,"OK"]
[648,null,null,"OK"]
[649,null,null,"OK"]
[650,null,null,"OK"]
[651,{"$f":"'Expenditures 15-22'!C17","v":0},null,"Error?"]
[652,null,null,"OK"]
[653,null,null,"OK"]
[654,null,null,"OK"]
[655,{"$f":"'Expenditures 15-22'!C11","v":0},null,"Error?"]
[656,{"$f":"'Expenditures 15-22'!C12","v":230757},null,"Error?"]
[657,{"$f":"'Expenditures 15-22'!C13","v":105447},null,"Error?"]
[658,{"$f":"'Expenditures 15-22'!C14","v":2520},null,"Error?"]
[659,{"$f":"'Expenditures 15-22'!C32","v":2401099},"T","Error?"]
[660,{"$f":"'Expenditures 15-22'!C35","v":0},null,"Error?"]
[661,{"$f":"'Expenditures 15-22'!C36","v":43676},null,"Error?"]
[662,{"$f":"'Expenditures 15-22'!C37","v":10584},null,"Error?"]
[663,{"$f":"'Expenditures 15-22'!C38","v":0},null,"Error?"]
[664,{"$f":"'Expenditures 15-22'!C39","v":0},null,"Error?"]
[665,{"$f":"'Expenditures 15-22'!C40","v":0},null,"Error?"]
[666,{"$f":"'Expenditures 15-22'!C41","v":54260},"T","Error?"]
[667,{"$f":"'Expenditures 15-22'!C43","v":90},null,"Error?"]
[668,{"$f":"'Expenditures 15-22'!C44","v":68520},null,"Error?"]
[669,{"$f":"'Expenditures 15-22'!C45","v":0},null,"Error?"]
[670,{"$f":"'Expenditures 15-22'!C46","v":68610},"T","Error?"]
[671,{"$f":"'Expenditures 15-22'!C48","v":0},null,"Error?"]
[672,{"$f":"'Expenditures 15-22'!C49","v":143633},null,"Error?"]
[673,{"$f":"'Expenditures 15-22'!C52","v":143633},"T","Error?"]
[674,{"$f":"'Expenditures 15-22'!C54","v":244453},null,"Error?"]
[675,{"$f":"'Expenditures 15-22'!C55","v":0},null,"Error?"]
[676,{"$f":"'Expenditures 15-22'!C56","v":244453},"T","Error?"]
[677,{"$f":"'Expenditures 15-22'!C58","v":0},null,"Error?"]
[678,{"$f":"'Expenditures 15-22'!C59","v":59963},null,"Error?"]
[679,{"$f":"'Expenditures 15-22'!C60","v":0},null,"Error?"]
[680,{"$f":"'Expenditures 15-22'!C61","v":0},null,"Error?"]
[681,{"$f":"'Expenditures 15-22'!C62","v":61398},null,"Error?"]
[682,{"$f":"'Expenditures 15-22'!C63","v":0},null,"Error?"]
[683,null,null,"OK"]
[684,{"$f":"'Expenditures 15-22'!C64","v":121361},"T","Error?"]
[685,{"$f":"'Expenditures 15-22'!C66","v":0},null,"Error?"]
[686,{"$f":"'Expenditures 15-22'!C67","v":0},null,"Error?"]
[687,{"$f":"'Expenditures 15-22'!C68","v":0},null,"Error?"]
[688,{"$f":"'Expenditures 15-22'!C69","v":0},null,"Error?"]
[689,null,null,"OK"]
[690,{"$f":"'Expenditures 15-22'!C70","v":0},null,"Error?"]
[691,null,null,"OK"]
[692,{"$f":"'Expenditures 15-22'!C71","v":0},"T","Error?"]
[693,{"$f":"'Expenditures 15-22'!C72","v":0},null,"Error?"]
[694,{"$f":"'Expenditures 15-22'!C73","v":632317},"T","Error?"]
[695,{"$f":"'Expenditures 15-22'!C74","v":0},null,"Error?"]
[696,{"$f":"'Expenditures 15-22'!C113","v":3033416},"T","Error?"]
[697,null,null,"OK"]
[698,null,null,"OK"]
[699,null,null,"OK"]
[700,null,null,"OK"]
[701,null,null,"OK"]
[702,{"$f":"'Expenditures 15-22'!D5","v":160198},null,"Error?"]
[703,{"$f":"'Expenditures 15-22'!D15","v":0},null,"Error?"]
[704,null,null,"OK"]
[705,null,null,"OK"]
[706,null,null,{"$f":"IF(ISBLANK(B765),\"OK\",IF(A765-B765=0,\"OK\",\"Error?\"))","v":"OK"}]
[707,null,null,"OK"]
[708,null,null,"OK"]
[709,{"$f":"'Expenditures 15-22'!D17","v":0},null,"Error?"]
[710,null,null,"OK"]
[711,null,null,"OK"]
[712,null,null,"OK"]
[713,{"$f":"'Expenditures 15-22'!D11","v":0},null,"Error?"]
[714,{"$f":"'Expenditures 15-22'!D12","v":19021},null,"Error?"]
[715,{"$f":"'Expenditures 15-22'!D13","v":245},null,"Error?"]
[716,{"$f":"'Expenditures 15-22'!D14","v":5},null,"Error?"]
[717,{"$f":"'Expenditures 15-22'!D32","v":205073},"T","Error?"]
[718,{"$f":"'Expenditures 15-22'!D35","v":0},null,"Error?"]
[719,{"$f":"'Expenditures 15-22'!D36","v":791},null,"Error?"]
[720,{"$f":"'Expenditures 15-22'!D37","v":20},null,"Error?"]
[721,{"$f":"'Expenditures 15-22'!D38","v":0},null,"Error?"]
[722,{"$f":"'Expenditures 15-22'!D39","v":0},null,"Error?"]
[723,{"$f":"'Expenditures 15-22'!D40","v":0},null,"Error?"]
[724,{"$f":"'Expenditures 15-22'!D41","v":811},"T","Error?"]
[725,{"$f":"'Expenditures 15-22'!D43","v":13394},null,"Error?"]
[726,{"$f":"'Expenditures 15-22'!D44","v":4997},null,"Error?"]
[727,{"$f":"'Expenditures 15-22'!D45","v":0},null,"Error?"]
[728,{"$f":"'Expenditures 15-22'!D46","v":18391},"T","Error?"]
[729,{"$f":"'Expenditures 15-22'!D48","v":0},null,"Error?"]
[730,{"$f":"'Expenditures 15-22'!D49","v":13750},null,"Error?"]
[731,{"$f":"'Expenditures 15-22'!D52","v":13750},"T","Error?"]
[732,{"$f":"'Expenditures 15-22'!D54","v":33815},null,"Error?"]
[733,{"$f":"'Expenditures 15-22'!D55","v":0},null,"Error?"]
[734,{"$f":"'Expenditures 15-22'!D56","v":33815},"T","Error?"]
[735,{"$f":"'Expenditures 15-22'!D58","v":0},null,"Error?"]
[736,{"$f":"'Expenditures 15-22'!D59","v":8835},null,"Error?"]
[737,{"$f":"'Expenditures 15-22'!D60","v":0},null,"Error?"]
[738,{"$f":"'Expenditures 15-22'!D61","v":0},null,"Error?"]
[739,{"$f":"'Expenditures 15-22'!D62","v":5126},null,"Error?"]
[740,{"$f":"'Expenditures 15-22'!D63","v":0},null,"Error?"]
[741,null,null,"OK"]
[742,{"$f":"'Expenditures 15-22'!D64","v":13961},"T","Error?"]
[743,{"$f":"'Expenditures 15-22'!D66","v":0},null,"Error?"]
[744,{"$f":"'Expenditures 15-22'!D67","v":0},null,"Error?"]
[745,{"$f":"'Expenditures 15-22'!D68","v":0},null,"Error?"]
[746,{"$f":"'Expenditures 15-22'!D69","v":0},null,"Error?"]
[747,null,null,"OK"]
[748,{"$f":"'Expenditures 15-22'!D70","v":0},null,"Error?"]
[749,null,null,"OK"]
[750,{"$f":"'Expenditures 15-22'!D71","v":0},"T","Error?"]
[751,{"$f":"'Expenditures 15-22'!D72","v":0},null,"Error?"]
[752,{"$f":"'Expenditures 15-22'!D73","v":80728},"T","Error?"]
[753,{"$f":"'Expenditures 15-22'!D74","v":0},null,"Error?"]
[754,{"$f":"'Expenditures 15-22'!D113","v":285801},"T","Error?"]
[755,null,null,"OK"]
[756,null,null,"OK"]
[757,null,null,"OK"]
[758,null,null,"OK"]
[759,null,null,"OK"]
[760,{"$f":"'Expenditures 15-22'!E5","v":0},null,"Error?"]
[761,{"$f":"'Expenditures 15-22'!E15","v":0},null,"Error?"]
[762,null,null,"OK"]
[763,null,null,"OK"]
[764,null,null,"OK"]
[765,null,null,"OK"]
[766,null,null,"OK"]
[767,{"$f":"'Expenditures 15-22'!E17","v":0},null,"Error?"]
[768,null,null,"OK"]
[769,null,null,"OK"]
[770,null,null,{"$f":"IF(ISBLANK(B829),\"OK\",IF(A829-B829=0,\"OK\",\"Error?\"))","v":"OK"}]
[771,{"$f":"'Expenditures 15-22'!E11","v":0},null,"Error?"]
[772,{"$f":"'Expenditures 15-22'!E12","v":1968},null,"Error?"]
[773,{"$f":"'Expenditures 15-22'!E13","v":20442},null,"Error?"]
[774,{"$f":"'Expenditures 15-22'!E14","v":0},null,"Error?"]
[775,{"$f":"'Expenditures 15-22'!E32","v":22518},"T","Error?"]
[776,{"$f":"'Expenditures 15-22'!E35","v":0},null,"Error?"]
[777,{"$f":"'Expenditures 15-22'!E36","v":0},null,"Error?"]
[778,{"$f":"'Expenditures 15-22'!E37","v":0},null,"Error?"]
[779,{"$f":"'Expenditures 15-22'!E38","v":0},null,"Error?"]
[780,{"$f":"'Expenditures 15-22'!E39","v":0},null,"Error?"]
[781,{"$f":"'Expenditures 15-22'!E40","v":0},null,"Error?"]
[782,{"$f":"'Expenditures 15-22'!E41","v":0},"T","Error?"]
[783,{"$f":"'Expenditures 15-22'!E43","v":25002},null,"Error?"]
[784,{"$f":"'Expenditures 15-22'!E44","v":0},null,"Error?"]
[785,{"$f":"'Expenditures 15-22'!E45","v":0},null,"Error?"]
[786,{"$f":"'Expenditures 15-22'!E46","v":25002},"T","Error?"]
[787,{"$f":"'Expenditures 15-22'!E48","v":13460},null,"Error?"]
[788,{"$f":"'Expenditures 15-22'!E49","v":125},null,"Error?"]
[789,{"$f":"'Expenditures 15-22'!E52","v":13585},"T","Error?"]
[790,{"$f":"'Expenditures 15-22'!E54","v":265},null,"Error?"]
[791,{"$f":"'Expenditures 15-22'!E55","v":0},null,"Error?"]
[792,{"$f":"'Expenditures 15-22'!E56","v":265},"T","Error?"]
[793,{"$f":"'Expenditures 15-22'!E58","v":0},null,"Error?"]
[794,{"$f":"'Expenditures 15-22'!E59","v":0},null,"Error?"]
[795,{"$f":"'Expenditures 15-22'!E60","v":0},null,"Error?"]
[796,{"$f":"'Expenditures 15-22'!E61","v":0},null,"Error?"]
[797,{"$f":"'Expenditures 15-22'!E62","v":6060},null,"Error?"]
[798,{"$f":"'Expenditures 15-22'!E63","v":22190},null,"Error?"]
[799,null,null,"OK"]
[800,{"$f":"'Expenditures 15-22'!E64","v":28250},"T","Error?"]
[801,{"$f":"'Expenditures 15-22'!E66","v":0},null,"Error?"]
[802,{"$f":"'Expenditures 15-22'!E67","v":0},null,"Error?"]
[803,{"$f":"'Expenditures 15-22'!E68","v":5578},null,"Error?"]
[804,{"$f":"'Expenditures 15-22'!E69","v":0},null,"Error?"]
[805,null,null,"OK"]
[806,{"$f":"'Expenditures 15-22'!E70","v":0},null,"Error?"]
[807,null,null,"OK"]
[808,{"$f":"'Expenditures 15-22'!E71","v":5578},"T","Error?"]
[809,{"$f":"'Expenditures 15-22'!E72","v":0},null,"Error?"]
[810,{"$f":"'Expenditures 15-22'!E73","v":72680},"T","Error?"]
[811,{"$f":"'Expenditures 15-22'!E74","v":0},null,"Error?"]
[812,{"$f":"'Expenditures 15-22'!E113","v":95198},"T","Error?"]
[813,null,null,"OK"]
[814,null,null,"OK"]
[815,null,null,"OK"]
[816,null,null,"OK"]
[817,null,null,"OK"]
[818,{"$f":"'Expenditures 15-22'!F5","v":56117},null,"Error?"]
[819,{"$f":"'Expenditures 15-22'!F15","v":0},null,"Error?"]
[820,null,null,"OK"]
[821,null,null,"OK"]
[822,null,null,"OK"]
[823,null,null,"OK"]
[824,null,null,"OK"]
[825,{"$f":"'Expenditures 15-22'!F17","v":0},null,"Error?"]
[826,null,null,"OK"]
[827,null,null,"OK"]
[828,null,null,"OK"]
[829,{"$f":"'Expenditures 15-22'!F11","v":0},null,"Error?"]
[830,{"$f":"'Expenditures 15-22'!F12","v":18859},null,"Error?"]
[831,{"$f":"'Expenditures 15-22'!F13","v":21860},null,"Error?"]
[832,{"$f":"'Expenditures 15-22'!F14","v":0},null,"Error?"]
[833,{"$f":"'Expenditures 15-22'!F32","v":103616},"T","Error?"]
[834,{"$f":"'Expenditures 15-22'!F35","v":0},null,{"$f":"IF(ISBLANK(B893),\"OK\",IF(A893-B893=0,\"OK\",\"Error?\"))","v":"Error?"}]
[835,{"$f":"'Expenditures 15-22'!F36","v":3592},null,"Error?"]
[836,{"$f":"'Expenditures 15-22'!F37","v":465},null,"Error?"]
[837,{"$f":"'Expenditures 15-22'!F38","v":0},null,"Error?"]
[838,{"$f":"'Expenditures 15-22'!F39","v":0},null,"Error?"]
[839,{"$f":"'Expenditures 15-22'!F40","v":0},null,"Error?"]
[840,{"$f":"'Expenditures 15-22'!F41","v":4057},"T","Error?"]
[841,{"$f":"'Expenditures 15-22'!F43","v":78},null,"Error?"]
[842,{"$f":"'Expenditures 15-22'!F44","v":6546},null,"Error?"]
[843,{"$f":"'Expenditures 15-22'!F45","v":0},null,"Error?"]
[844,{"$f":"'Expenditures 15-22'!F46","v":6624},"T","Error?"]
[845,{"$f":"'Expenditures 15-22'!F48","v":3328},null,"Error?"]
[846,{"$f":"'Expenditures 15-22'!F49","v":153},null,"Error?"]
[847,{"$f":"'Expenditures 15-22'!F52","v":3481},"T","Error?"]
[848,{"$f":"'Expenditures 15-22'!F54","v":3639},null,"Error?"]
[849,{"$f":"'Expenditures 15-22'!F55","v":0},null,"Error?"]
[850,{"$f":"'Expenditures 15-22'!F56","v":3639},"T","Error?"]
[851,{"$f":"'Expenditures 15-22'!F58","v":0},null,"Error?"]
[852,{"$f":"'Expenditures 15-22'!F59","v":428},null,"Error?"]
[853,{"$f":"'Expenditures 15-22'!F60","v":0},null,"Error?"]
[854,{"$f":"'Expenditures 15-22'!F61","v":0},null,"Error?"]
[855,{"$f":"'Expenditures 15-22'!F62","v":103521},null,"Error?"]
[856,{"$f":"'Expenditures 15-22'!F63","v":11012},null,"Error?"]
[857,null,null,"OK"]
[858,{"$f":"'Expenditures 15-22'!F64","v":114961},"T","Error?"]
[859,{"$f":"'Expenditures 15-22'!F66","v":0},null,"Error?"]
[860,{"$f":"'Expenditures 15-22'!F67","v":0},null,"Error?"]
[861,{"$f":"'Expenditures 15-22'!F68","v":0},null,"Error?"]
[862,{"$f":"'Expenditures 15-22'!F69","v":0},null,"Error?"]
[863,null,null,"OK"]
[864,{"$f":"'Expenditures 15-22'!F70","v":0},null,"Error?"]
[865,null,null,"OK"]
[866,{"$f":"'Expenditures 15-22'!F71","v":0},"T","Error?"]
[867,{"$f":"'Expenditures 15-22'!F72","v":0},null,"Error?"]
[868,{"$f":"'Expenditures 15-22'!F73","v":132762},"T","Error?"]
[869,{"$f":"'Expenditures 15-22'!F74","v":0},null,"Error?"]
[870,{"$f":"'Expenditures 15-22'!F113","v":236378},"T","Error?"]
[871,null,null,"OK"]
[872,null,null,"OK"]
[873,null,null,"OK"]
[874,null,null,"OK"]
[875,null,null,"OK"]
[876,{"$f":"'Expenditures 15-22'!G5","v":2643},null,"Error?"]
[877,{"$f":"'Expenditures 15-22'!G15","v":0},null,"Error?"]
[878,null,null,"OK"]
[879,null,null,"OK"]
[880,null,null,"OK"]
[881,null,null,"OK"]
[882,null,null,"OK"]
[883,{"$f":"'Expenditures 15-22'!G17","v":0},null,"Error?"]
[884,null,null,"OK"]
[885,null,null,"OK"]
[886,null,null,"OK"]
[887,{"$f":"'Expenditures 15-22'!G11","v":0},null,"Error?"]
[888,{"$f":"'Expenditures 15-22'!G12","v":42368},null,"Error?"]
[889,{"$f":"'Expenditures 15-22'!G13","v":0},null,"Error?"]
[890,{"$f":"'Expenditures 15-22'!G14","v":0},null,"Error?"]
[891,{"$f":"'Expenditures 15-22'!G32","v":45011},"T","Error?"]
[892,{"$f":"'Expenditures 15-22'!G35","v":0},null,"Error?"]
[893,{"$f":"'Expenditures 15-22'!G36","v":0},null,"Error?"]
[894,{"$f":"'Expenditures 15-22'!G37","v":0},null,"Error?"]
[895,{"$f":"'Expenditures 15-22'!G38","v":0},null,"Error?"]
[896,{"$f":"'Expenditures 15-22'!G39","v":0},null,"Error?"]
[897,{"$f":"'Expenditures 15-22'!G40","v":0},null,"Error?"]
[898,{"$f":"'Expenditures 15-22'!G41","v":0},"T",{"$f":"IF(ISBLANK(B957),\"OK\",IF(A957-B957=0,\"OK\",\"Error?\"))","v":"Error?"}]
[899,{"$f":"'Expenditures 15-22'!G43","v":0},null,"Error?"]
[900,{"$f":"'Expenditures 15-22'!G44","v":0},null,"Error?"]
[901,{"$f":"'Expenditures 15-22'!G45","v":0},null,"Error?"]
[902,{"$f":"'Expenditures 15-22'!G46","v":0},"T","Error?"]
[903,{"$f":"'Expenditures 15-22'!G48","v":0},null,"Error?"]
[904,{"$f":"'Expenditures 15-22'!G49","v":0},null,"Error?"]
[905,{"$f":"'Expenditures 15-22'!G52","v":0},"T","Error?"]
[906,{"$f":"'Expenditures 15-22'!G54","v":0},null,"Error?"]
[907,{"$f":"'Expenditures 15-22'!G55","v":0},null,"Error?"]
[908,{"$f":"'Expenditures 15-22'!G56","v":0},"T","Error?"]
[909,{"$f":"'Expenditures 15-22'!G58","v":0},null,"Error?"]
[910,{"$f":"'Expenditures 15-22'!G59","v":0},null,"Error?"]
[911,{"$f":"'Expenditures 15-22'!G60","v":0},null,"Error?"]
[912,{"$f":"'Expenditures 15-22'!G61","v":0},null,"Error?"]
[913,{"$f":"'Expenditures 15-22'!G62","v":0},null,"Error?"]
[914,{"$f":"'Expenditures 15-22'!G63","v":0},null,"Error?"]
[915,null,null,"OK"]
[916,{"$f":"'Expenditures 15-22'!G64","v":0},"T","Error?"]
[917,{"$f":"'Expenditures 15-22'!G66","v":0},null,"Error?"]
[918,{"$f":"'Expenditures 15-22'!G67","v":0},null,"Error?"]
[919,{"$f":"'Expenditures 15-22'!G68","v":0},null,"Error?"]
[920,{"$f":"'Expenditures 15-22'!G69","v":0},null,"Error?"]
[921,null,null,"OK"]
[922,{"$f":"'Expenditures 15-22'!G70","v":0},null,"Error?"]
[923,null,null,"OK"]
[924,{"$f":"'Expenditures 15-22'!G71","v":0},"T","Error?"]
[925,{"$f":"'Expenditures 15-22'!G72","v":0},null,"Error?"]
[926,{"$f":"'Expenditures 15-22'!G73","v":0},"T","Error?"]
[927,{"$f":"'Expenditures 15-22'!G74","v":0},null,"Error?"]
[928,{"$f":"'Expenditures 15-22'!G113","v":45011},"T","Error?"]
[929,null,null,"OK"]
[930,null,null,"OK"]
[931,null,null,"OK"]
[932,null,null,"OK"]
[933,null,null,"OK"]
[934,{"$f":"'Expenditures 15-22'!H5","v":55},null,"Error?"]
[935,{"$f":"'Expenditures 15-22'!H15","v":0},null,"Error?"]
[936,null,null,"OK"]
[937,null,null,"OK"]
[938,null,null,"OK"]
[939,null,null,"OK"]
[940,null,null,"OK"]
[941,{"$f":"'Expenditures 15-22'!H17","v":0},null,"Error?"]
[942,null,null,"OK"]
[943,null,null,"OK"]
[944,null,null,"OK"]
[945,{"$f":"'Expenditures 15-22'!H11","v":0},null,"Error?"]
[946,{"$f":"'Expenditures 15-22'!H12","v":0},null,"Error?"]
[947,{"$f":"'Expenditures 15-22'!H13","v":3438},null,"Error?"]
[948,{"$f":"'Expenditures 15-22'!H14","v":0},null,"Error?"]
[949,{"$f":"'Expenditures 15-22'!H32","v":3493},"T","Error?"]
[950,{"$f":"'Expenditures 15-22'!H35","v":0},null,"Error?"]
[951,{"$f":"'Expenditures 15-22'!H36","v":0},null,"Error?"]
[952,{"$f":"'Expenditures 15-22'!H37","v":0},null,"Error?"]
[953,{"$f":"'Expenditures 15-22'!H38","v":0},null,"Error?"]
[954,{"$f":"'Expenditures 15-22'!H39","v":0},null,"Error?"]
[955,{"$f":"'Expenditures 15-22'!H40","v":0},null,"Error?"]
[956,{"$f":"'Expenditures 15-22'!H41","v":0},"T","Error?"]
[957,{"$f":"'Expenditures 15-22'!H43","v":0},null,"Error?"]
[958,{"$f":"'Expenditures 15-22'!H44","v":0},null,"Error?"]
[959,{"$f":"'Expenditures 15-22'!H45","v":0},null,"Error?"]
[960,{"$f":"'Expenditures 15-22'!H46","v":0},"T","Error?"]
[961,{"$f":"'Expenditures 15-22'!H48","v":2405},null,"Error?"]
[962,{"$f":"'Expenditures 15-22'!H49","v":860},null,{"$f":"IF(ISBLANK(B1021),\"OK\",IF(A1021-B1021=0,\"OK\",\"Error?\"))","v":"Error?"}]
[963,{"$f":"'Expenditures 15-22'!H52","v":3265},"T","Error?"]
[964,{"$f":"'Expenditures 15-22'!H54","v":597},null,"Error?"]
[965,{"$f":"'Expenditures 15-22'!H55","v":0},null,"Error?"]
[966,{"$f":"'Expenditures 15-22'!H56","v":597},"T","Error?"]
[967,{"$f":"'Expenditures 15-22'!H58","v":0},null,"Error?"]
[968,{"$f":"'Expenditures 15-22'!H59","v":285},null,"Error?"]
[969,{"$f":"'Expenditures 15-22'!H60","v":0},null,"Error?"]
[970,{"$f":"'Expenditures 15-22'!H61","v":0},null,"Error?"]
[971,{"$f":"'Expenditures 15-22'!H62","v":0},null,"Error?"]
[972,{"$f":"'Expenditures 15-22'!H63","v":0},null,"Error?"]
[973,null,null,"OK"]
[974,{"$f":"'Expenditures 15-22'!H64","v":285},"T","Error?"]
[975,{"$f":"'Expenditures 15-22'!H66","v":0},null,"Error?"]
[976,{"$f":"'Expenditures 15-22'!H67","v":0},null,"Error?"]
[977,{"$f":"'Expenditures 15-22'!H68","v":0},null,"Error?"]
[978,{"$f":"'Expenditures 15-22'!H69","v":0},null,"Error?"]
[979,null,null,"OK"]
[980,{"$f":"'Expenditures 15-22'!H70","v":0},null,"Error?"]
[981,null,null,"OK"]
[982,{"$f":"'Expenditures 15-22'!H71","v":0},"T","Error?"]
[983,{"$f":"'Expenditures 15-22'!H72","v":0},null,"Error?"]
[984,{"$f":"'Expenditures 15-22'!H73","v":4147},"T","Error?"]
[985,{"$f":"'Expenditures 15-22'!H74","v":0},null,"Error?"]
[986,{"$f":"'Expenditures 15-22'!H101","v":557332},"T","Error?"]
[987,{"$f":"'Expenditures 15-22'!H104","v":0},null,"Error?"]
[988,{"$f":"'Expenditures 15-22'!H105","v":0},null,"Error?"]
[989,null,null,"OK"]
[990,{"$f":"'Expenditures 15-22'!H108","v":0},null,"Error?"]
[991,null,null,"OK"]
[992,{"$f":"'Expenditures 15-22'!H109","v":0},"T","Error?"]
[993,{"$f":"'Expenditures 15-22'!H113","v":564972},"T","Error?"]
[994,null,null,"OK"]
[995,null,"T","Deleted 09"]
[996,null,"T","OK"]
[997,null,null,"OK"]
[998,null,null,"OK"]
[999,null,null,"OK"]
[1000,null,null,"OK"]
[1001,null,null,"OK"]
[1002,null,null,"OK"]
[1003,null,null,"OK"]
[1004,null,null,"OK"]
[1005,null,null,"OK"]
[1006,null,null,"OK"]
[1007,null,null,"OK"]
[1008,null,null,"OK"]
[1009,null,null,"OK"]
[1010,null,null,"OK"]
[1011,null,null,"OK"]
[1012,null,null,"OK"]
[1013,null,null,"OK"]
[1014,null,null,"OK"]
[1015,null,null,"OK"]
[1016,null,null,"OK"]
[1017,null,"T","OK"]
[1018,null,null,"OK"]
[1019,null,null,"OK"]
[1020,null,null,"OK"]
[1021,null,null,"OK"]
[1022,null,null,"OK"]
[1023,null,null,"OK"]
[1024,null,null,"OK"]
[1025,null,"T","OK"]
[1026,null,"T",{"$f":"IF(ISBLANK(B1085),\"OK\",IF(A1085-B1085=0,\"OK\",\"Error?\"))","v":"OK"}]
[1027,null,null,"OK"]
[1028,null,null,"OK"]
[1029,null,null,"OK"]
[1030,null,null,"OK"]
[1031,null,null,"OK"]
[1032,{"$f":"'Expenditures 15-22'!K5","v":2056097},"T","Error?"]
[1033,{"$f":"'Expenditures 15-22'!K15","v":0},"T","Error?"]
[1034,null,null,"OK"]
[1035,null,null,"OK"]
[1036,null,null,"OK"]
[1037,null,null,"OK"]
[1038,null,null,"OK"]
[1039,{"$f":"'Expenditures 15-22'!K17","v":0},"T","Error?"]
[1040,null,null,"OK"]
[1041,null,null,"OK"]
[1042,null,null,"OK"]
[1043,{"$f":"'Expenditures 15-22'!K11","v":0},"T","Error?"]
[1044,{"$f":"'Expenditures 15-22'!K12","v":312973},"T","Error?"]
[1045,{"$f":"'Expenditures 15-22'!K13","v":151432},"T","Error?"]
[1046,{"$f":"'Expenditures 15-22'!K14","v":2525},"T","Error?"]
[1047,{"$f":"'Expenditures 15-22'!K32","v":2780810},"T","Error?"]
[1048,{"$f":"'Expenditures 15-22'!K35","v":0},"T","Error?"]
[1049,{"$f":"'Expenditures 15-22'!K36","v":48059},"T","Error?"]
[1050,{"$f":"'Expenditures 15-22'!K37","v":11069},"T","Error?"]
[1051,{"$f":"'Expenditures 15-22'!K38","v":0},"T","Error?"]
[1052,{"$f":"'Expenditures 15-22'!K39","v":0},"T","Error?"]
[1053,{"$f":"'Expenditures 15-22'!K40","v":0},"T","Error?"]
[1054,{"$f":"'Expenditures 15-22'!K41","v":59128},"T","Error?"]
[1055,{"$f":"'Expenditures 15-22'!K43","v":38564},"T","Error?"]
[1056,{"$f":"'Expenditures 15-22'!K44","v":80063},"T","Error?"]
[1057,{"$f":"'Expenditures 15-22'!K45","v":0},"T","Error?"]
[1058,{"$f":"'Expenditures 15-22'!K46","v":118627},"T","Error?"]
[1059,{"$f":"'Expenditures 15-22'!K48","v":19193},"T","Error?"]
[1060,{"$f":"'Expenditures 15-22'!K49","v":158521},"T","Error?"]
[1061,{"$f":"'Expenditures 15-22'!K52","v":177714},"T","Error?"]
[1062,{"$f":"'Expenditures 15-22'!K54","v":282769},"T","Error?"]
[1063,{"$f":"'Expenditures 15-22'!K55","v":0},"T","Error?"]
[1064,{"$f":"'Expenditures 15-22'!K56","v":282769},"T","Error?"]
[1065,{"$f":"'Expenditures 15-22'!K58","v":0},"T","Error?"]
[1066,{"$f":"'Expenditures 15-22'!K59","v":69511},"T","Error?"]
[1067,{"$f":"'Expenditures 15-22'!K60","v":0},"T","Error?"]
[1068,{"$f":"'Expenditures 15-22'!K61","v":0},"T","Error?"]
[1069,{"$f":"'Expenditures 15-22'!K62","v":176105},"T","Error?"]
[1070,{"$f":"'Expenditures 15-22'!K63","v":33202},"T","Error?"]
[1071,null,null,"OK"]
[1072,{"$f":"'Expenditures 15-22'!K64","v":278818},"T","Error?"]
[1073,{"$f":"'Expenditures 15-22'!K66","v":0},"T","Error?"]
[1074,{"$f":"'Expenditures 15-22'!K67","v":0},"T","Error?"]
[1075,{"$f":"'Expenditures 15-22'!K68","v":5578},"T","Error?"]
[1076,{"$f":"'Expenditures 15-22'!K69","v":0},"T","Error?"]
[1077,null,null,"OK"]
[1078,{"$f":"'Expenditures 15-22'!K70","v":0},"T","Error?"]
[1079,null,null,"OK"]
[1080,{"$f":"'Expenditures 15-22'!K71","v":5578},"T","Error?"]
[1081,{"$f":"'Expenditures 15-22'!K72","v":0},"T","Error?"]
[1082,{"$f":"'Expenditures 15-22'!K73","v":922634},"T","Error?"]
[1083,{"$f":"'Expenditures 15-22'!K74","v":0},"T","Error?"]
[1084,{"$f":"'Expenditures 15-22'!K101","v":557332},"T","Error?"]
[1085,{"$f":"'Expenditures 15-22'!K104","v":0},"T","Error?"]
[1086,{"$f":"'Expenditures 15-22'!K105","v":0},"T","Error?"]
[1087,null,"T","OK"]
[1088,{"$f":"'Expenditures 15-22'!K108","v":0},"T","Error?"]
[1089,null,null,"OK"]
[1090,{"$f":"'Expenditures 15-22'!K109","v":0},"T",{"$f":"IF(ISBLANK(B1149),\"OK\",IF(A1149-B1149=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1091,{"$f":"'Expenditures 15-22'!K113","v":4260776},"T","Error?"]
[1092,{"$f":"'Expenditures 15-22'!K114","v":-504583},"T","Error?"]
[1093,null,null,"OK"]
[1094,null,null,"OK"]
[1095,null,null,"OK"]
[1096,null,null,"OK"]
[1097,null,null,"OK"]
[1098,null,null,"OK"]
[1099,null,null,"OK"]
[1100,null,null,"OK"]
[1101,null,null,"OK"]
[1102,null,null,"OK"]
[1103,null,null,"OK"]
[1104,null,null,"OK"]
[1105,null,null,"OK"]
[1106,null,null,"OK"]
[1107,null,null,"OK"]
[1108,null,null,"OK"]
[1109,null,null,"OK"]
[1110,null,null,"OK"]
[1111,null,null,"OK"]
[1112,null,null,"OK"]
[1113,null,null,"OK"]
[1114,null,null,"OK"]
[1115,null,null,"OK"]
[1116,null,null,"OK"]
[1117,null,null,"OK"]
[1118,null,null,"OK"]
[1119,null,null,"OK"]
[1120,null,null,"OK"]
[1121,null,null,"OK"]
[1122,null,null,"OK"]
[1123,null,null,"OK"]
[1124,null,null,"OK"]
[1125,null,null,"OK"]
[1126,null,null,"OK"]
[1127,null,null,"OK"]
[1128,null,null,"OK"]
[1129,null,null,"OK"]
[1130,null,null,"OK"]
[1131,null,null,"OK"]
[1132,null,null,"OK"]
[1133,null,null,"OK"]
[1134,null,null,"OK"]
[1135,null,null,"OK"]
[1136,null,null,"OK"]
[1137,null,null,"OK"]
[1138,null,null,"OK"]
[1139,null,null,"OK"]
[1140,null,null,"OK"]
[1141,null,null,"OK"]
[1142,null,null,"OK"]
[1143,null,null,"OK"]
[1144,null,null,"OK"]
[1145,null,null,"OK"]
[1146,null,null,"OK"]
[1147,null,null,"OK"]
[1148,null,null,"OK"]
[1149,null,null,"OK"]
[1150,null,null,"OK"]
[1151,null,null,"OK"]
[1152,null,null,"OK"]
[1153,null,null,"OK"]
[1154,null,null,{"$f":"IF(ISBLANK(B1213),\"OK\",IF(A1213-B1213=0,\"OK\",\"Error?\"))","v":"OK"}]
[1155,null,null,"OK"]
[1156,null,null,"OK"]
[1157,null,null,"OK"]
[1158,{"$f":"'Expenditures 15-22'!C121","v":0},null,"Error?"]
[1159,{"$f":"'Expenditures 15-22'!C122","v":0},null,"Error?"]
[1160,{"$f":"'Expenditures 15-22'!C123","v":185312},null,"Error?"]
[1161,null,null,"OK"]
[1162,{"$f":"'Expenditures 15-22'!C126","v":185312},"T","Error?"]
[1163,{"$f":"'Expenditures 15-22'!C127","v":0},null,"Error?"]
[1164,{"$f":"'Expenditures 15-22'!C128","v":185312},"T","Error?"]
[1165,{"$f":"'Expenditures 15-22'!C149","v":185312},"T","Error?"]
[1166,{"$f":"'Expenditures 15-22'!D121","v":0},null,"Error?"]
[1167,{"$f":"'Expenditures 15-22'!D122","v":0},null,"Error?"]
[1168,{"$f":"'Expenditures 15-22'!D123","v":9238},null,"Error?"]
[1169,null,null,"OK"]
[1170,{"$f":"'Expenditures 15-22'!D126","v":9238},"T","Error?"]
[1171,{"$f":"'Expenditures 15-22'!D127","v":0},null,"Error?"]
[1172,{"$f":"'Expenditures 15-22'!D128","v":9238},"T","Error?"]
[1173,{"$f":"'Expenditures 15-22'!D149","v":9238},"T","Error?"]
[1174,{"$f":"'Expenditures 15-22'!E121","v":0},null,"Error?"]
[1175,{"$f":"'Expenditures 15-22'!E122","v":0},null,"Error?"]
[1176,{"$f":"'Expenditures 15-22'!E123","v":61705},null,"Error?"]
[1177,null,null,"OK"]
[1178,{"$f":"'Expenditures 15-22'!E126","v":61705},"T","Error?"]
[1179,{"$f":"'Expenditures 15-22'!E127","v":0},null,"Error?"]
[1180,{"$f":"'Expenditures 15-22'!E128","v":61705},"T","Error?"]
[1181,{"$f":"'Expenditures 15-22'!E149","v":61705},"T","Error?"]
[1182,{"$f":"'Expenditures 15-22'!F121","v":0},null,"Error?"]
[1183,{"$f":"'Expenditures 15-22'!F122","v":0},null,"Error?"]
[1184,{"$f":"'Expenditures 15-22'!F123","v":167094},null,"Error?"]
[1185,null,null,"OK"]
[1186,{"$f":"'Expenditures 15-22'!F126","v":167094},"T","Error?"]
[1187,{"$f":"'Expenditures 15-22'!F127","v":0},null,"Error?"]
[1188,{"$f":"'Expenditures 15-22'!F128","v":167094},"T","Error?"]
[1189,{"$f":"'Expenditures 15-22'!F149","v":167094},"T","Error?"]
[1190,{"$f":"'Expenditures 15-22'!G121","v":0},null,"Error?"]
[1191,{"$f":"'Expenditures 15-22'!G122","v":0},null,"Error?"]
[1192,{"$f":"'Expenditures 15-22'!G123","v":28466},null,"Error?"]
[1193,{"$f":"'Expenditures 15-22'!G125","v":0},null,"Error?"]
[1194,null,null,"OK"]
[1195,{"$f":"'Expenditures 15-22'!G126","v":28466},"T","Error?"]
[1196,{"$f":"'Expenditures 15-22'!G127","v":0},null,"Error?"]
[1197,{"$f":"'Expenditures 15-22'!G128","v":28466},"T","Error?"]
[1198,{"$f":"'Expenditures 15-22'!G149","v":28466},"T","Error?"]
[1199,{"$f":"'Expenditures 15-22'!H121","v":0},null,"Error?"]
[1200,{"$f":"'Expenditures 15-22'!H122","v":0},null,"Error?"]
[1201,{"$f":"'Expenditures 15-22'!H123","v":0},null,"Error?"]
[1202,null,null,"OK"]
[1203,{"$f":"'Expenditures 15-22'!H126","v":0},"T","Error?"]
[1204,{"$f":"'Expenditures 15-22'!H127","v":0},null,"Error?"]
[1205,{"$f":"'Expenditures 15-22'!H128","v":0},"T","Error?"]
[1206,{"$f":"'Expenditures 15-22'!H137","v":0},"T","Error?"]
[1207,{"$f":"'Expenditures 15-22'!H140","v":0},null,"Error?"]
[1208,{"$f":"'Expenditures 15-22'!H141","v":0},null,"Error?"]
[1209,{"$f":"'Expenditures 15-22'!H144","v":0},null,"Error?"]
[1210,null,null,"OK"]
[1211,{"$f":"'Expenditures 15-22'!H147","v":0},"T","Error?"]
[1212,{"$f":"'Expenditures 15-22'!H149","v":0},"T","Error?"]
[1213,{"$f":"'Expenditures 15-22'!K121","v":0},"T","Error?"]
[1214,{"$f":"'Expenditures 15-22'!K122","v":0},"T","Error?"]
[1215,{"$f":"'Expenditures 15-22'!K123","v":451815},"T","Error?"]
[1216,{"$f":"'Expenditures 15-22'!K125","v":0},"T","Error?"]
[1217,null,null,"OK"]
[1218,{"$f":"'Expenditures 15-22'!K126","v":451815},"T",{"$f":"IF(ISBLANK(B1277),\"OK\",IF(A1277-B1277=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1219,{"$f":"'Expenditures 15-22'!K127","v":0},"T","Error?"]
[1220,{"$f":"'Expenditures 15-22'!K128","v":451815},"T","Error?"]
[1221,{"$f":"'Expenditures 15-22'!K137","v":0},"T","Error?"]
[1222,{"$f":"'Expenditures 15-22'!K140","v":0},"T","Error?"]
[1223,{"$f":"'Expenditures 15-22'!K141","v":0},"T","Error?"]
[1224,{"$f":"'Expenditures 15-22'!K144","v":0},"T","Error?"]
[1225,null,null,"OK"]
[1226,{"$f":"'Expenditures 15-22'!K147","v":0},"T","Error?"]
[1227,{"$f":"'Expenditures 15-22'!K149","v":451815},"T","Error?"]
[1228,{"$f":"'Expenditures 15-22'!K150","v":88289},"T","Error?"]
[1229,null,null,"OK"]
[1230,null,null,"OK"]
[1231,null,null,"OK"]
[1232,null,null,"OK"]
[1233,null,null,"OK"]
[1234,null,null,"OK"]
[1235,null,null,"OK"]
[1236,null,null,"OK"]
[1237,null,null,"OK"]
[1238,null,null,"OK"]
[1239,null,null,"OK"]
[1240,null,null,"OK"]
[1241,null,null,"OK"]
[1242,null,null,"OK"]
[1243,null,null,"OK"]
[1244,null,null,"OK"]
[1245,null,null,"OK"]
[1246,{"$f":"'Expenditures 15-22'!E164","v":0},null,"Error?"]
[1247,{"$f":"'Expenditures 15-22'!E165","v":0},"T","Error?"]
[1248,{"$f":"'Expenditures 15-22'!E167","v":0},"T","Error?"]
[1249,{"$f":"'Expenditures 15-22'!H156","v":0},null,"Error?"]
[1250,{"$f":"'Expenditures 15-22'!H157","v":0},null,"Error?"]
[1251,{"$f":"'Expenditures 15-22'!H162","v":31334},null,"Error?"]
[1252,{"$f":"'Expenditures 15-22'!H160","v":0},null,"Error?"]
[1253,{"$f":"'Expenditures 15-22'!H161","v":0},"T","Error?"]
[1254,{"$f":"'Expenditures 15-22'!H163","v":165000},null,"Error?"]
[1255,{"$f":"'Expenditures 15-22'!H164","v":500},null,"Error?"]
[1256,{"$f":"'Expenditures 15-22'!H165","v":196834},"T","Error?"]
[1257,{"$f":"'Expenditures 15-22'!H167","v":196834},"T","Error?"]
[1258,null,"T","OK"]
[1259,null,null,"OK"]
[1260,null,"T","OK"]
[1261,null,"T","OK"]
[1262,{"$f":"'Expenditures 15-22'!K153","v":0},"T","Error?"]
[1263,{"$f":"'Expenditures 15-22'!K156","v":0},"T","Error?"]
[1264,{"$f":"'Expenditures 15-22'!K157","v":0},"T","Error?"]
[1265,{"$f":"'Expenditures 15-22'!K162","v":31334},"T","Error?"]
[1266,{"$f":"'Expenditures 15-22'!K160","v":0},"T","Error?"]
[1267,{"$f":"'Expenditures 15-22'!K161","v":0},"T","Error?"]
[1268,{"$f":"'Expenditures 15-22'!K163","v":165000},"T","Error?"]
[1269,{"$f":"'Expenditures 15-22'!K164","v":500},"T","Error?"]
[1270,{"$f":"'Expenditures 15-22'!K165","v":196834},"T","Error?"]
[1271,{"$f":"'Expenditures 15-22'!K167","v":196834},"T","Error?"]
[1272,{"$f":"'Expenditures 15-22'!K168","v":5600},"T","Error?"]
[1273,null,null,"OK"]
[1274,{"$f":"'Expenditures 15-22'!C175","v":129111},null,"Error?"]
[1275,null,null,"OK"]
[1276,null,null,"OK"]
[1277,{"$f":"'Expenditures 15-22'!C176","v":0},null,"Error?"]
[1278,{"$f":"'Expenditures 15-22'!C177","v":129111},"T","Error?"]
[1279,{"$f":"'Expenditures 15-22'!C203","v":129111},"T","Error?"]
[1280,{"$f":"'Expenditures 15-22'!D175","v":8311},null,"Error?"]
[1281,null,null,"OK"]
[1282,null,null,{"$f":"IF(ISBLANK(B1341),\"OK\",IF(A1341-B1341=0,\"OK\",\"Error?\"))","v":"OK"}]
[1283,{"$f":"'Expenditures 15-22'!D176","v":0},null,"Error?"]
[1284,{"$f":"'Expenditures 15-22'!D177","v":8311},"T","Error?"]
[1285,{"$f":"'Expenditures 15-22'!D203","v":8311},"T","Error?"]
[1286,{"$f":"'Expenditures 15-22'!E175","v":4879},null,"Error?"]
[1287,null,null,"OK"]
[1288,null,null,"OK"]
[1289,{"$f":"'Expenditures 15-22'!E176","v":0},null,"Error?"]
[1290,{"$f":"'Expenditures 15-22'!E177","v":4879},"T","Error?"]
[1291,{"$f":"'Expenditures 15-22'!E189","v":0},"T","Error?"]
[1292,{"$f":"'Expenditures 15-22'!E203","v":4879},"T","Error?"]
[1293,{"$f":"'Expenditures 15-22'!F175","v":30091},null,"Error?"]
[1294,null,null,"OK"]
[1295,null,null,"OK"]
[1296,{"$f":"'Expenditures 15-22'!F176","v":0},null,"Error?"]
[1297,{"$f":"'Expenditures 15-22'!F177","v":30091},"T","Error?"]
[1298,{"$f":"'Expenditures 15-22'!F203","v":30091},"T","Error?"]
[1299,{"$f":"'Expenditures 15-22'!G175","v":41689},null,"Error?"]
[1300,null,null,"OK"]
[1301,null,null,"OK"]
[1302,{"$f":"'Expenditures 15-22'!G176","v":0},null,"Error?"]
[1303,{"$f":"'Expenditures 15-22'!G177","v":41689},"T","Error?"]
[1304,{"$f":"'Expenditures 15-22'!G203","v":41689},"T","Error?"]
[1305,{"$f":"'Expenditures 15-22'!H175","v":4452},null,"Error?"]
[1306,null,null,"OK"]
[1307,null,null,"OK"]
[1308,{"$f":"'Expenditures 15-22'!H176","v":0},null,"Error?"]
[1309,{"$f":"'Expenditures 15-22'!H177","v":4452},"T","Error?"]
[1310,{"$f":"'Expenditures 15-22'!H192","v":0},null,"Error?"]
[1311,{"$f":"'Expenditures 15-22'!H193","v":0},null,"Error?"]
[1312,{"$f":"'Expenditures 15-22'!H196","v":0},null,"Error?"]
[1313,null,null,"OK"]
[1314,{"$f":"'Expenditures 15-22'!H201","v":0},"T","Error?"]
[1315,{"$f":"'Expenditures 15-22'!H203","v":4452},"T","Error?"]
[1316,{"$f":"'Expenditures 15-22'!K175","v":218533},"T","Error?"]
[1317,null,null,"OK"]
[1318,null,null,"OK"]
[1319,{"$f":"'Expenditures 15-22'!K176","v":0},"T","Error?"]
[1320,{"$f":"'Expenditures 15-22'!K177","v":218533},"T","Error?"]
[1321,{"$f":"'Expenditures 15-22'!K189","v":0},"T","Error?"]
[1322,{"$f":"'Expenditures 15-22'!K192","v":0},"T","Error?"]
[1323,{"$f":"'Expenditures 15-22'!K193","v":0},"T","Error?"]
[1324,{"$f":"'Expenditures 15-22'!K196","v":0},"T","Error?"]
[1325,null,null,"OK"]
[1326,{"$f":"'Expenditures 15-22'!K201","v":0},"T","Error?"]
[1327,{"$f":"'Expenditures 15-22'!K203","v":218533},"T","Error?"]
[1328,{"$f":"'Expenditures 15-22'!K204","v":-31912},"T","Error?"]
[1329,null,null,"OK"]
[1330,null,null,"OK"]
[1331,null,null,"OK"]
[1332,null,null,"OK"]
[1333,null,null,"OK"]
[1334,null,null,"OK"]
[1335,{"$f":"'Expenditures 15-22'!D218","v":0},null,"Error?"]
[1336,null,null,"OK"]
[1337,null,null,"OK"]
[1338,null,null,"OK"]
[1339,null,null,"OK"]
[1340,null,null,"OK"]
[1341,{"$f":"'Expenditures 15-22'!D220","v":0},null,"Error?"]
[1342,null,null,"OK"]
[1343,null,null,"OK"]
[1344,null,null,"OK"]
[1345,{"$f":"'Expenditures 15-22'!D214","v":0},null,"Error?"]
[1346,{"$f":"'Expenditures 15-22'!D215","v":10270},null,{"$f":"IF(ISBLANK(B1405),\"OK\",IF(A1405-B1405=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1347,{"$f":"'Expenditures 15-22'!D216","v":3411},null,"Error?"]
[1348,{"$f":"'Expenditures 15-22'!D217","v":10},null,"Error?"]
[1349,{"$f":"'Expenditures 15-22'!D222","v":71168},"T","Error?"]
[1350,{"$f":"'Expenditures 15-22'!D225","v":0},null,"Error?"]
[1351,{"$f":"'Expenditures 15-22'!D226","v":647},null,"Error?"]
[1352,{"$f":"'Expenditures 15-22'!D227","v":4769},null,"Error?"]
[1353,{"$f":"'Expenditures 15-22'!D228","v":0},null,"Error?"]
[1354,{"$f":"'Expenditures 15-22'!D229","v":0},null,"Error?"]
[1355,{"$f":"'Expenditures 15-22'!D230","v":0},null,"Error?"]
[1356,{"$f":"'Expenditures 15-22'!D231","v":5416},"T","Error?"]
[1357,{"$f":"'Expenditures 15-22'!D233","v":1},null,"Error?"]
[1358,{"$f":"'Expenditures 15-22'!D234","v":1872},null,"Error?"]
[1359,{"$f":"'Expenditures 15-22'!D235","v":0},null,"Error?"]
[1360,{"$f":"'Expenditures 15-22'!D236","v":1873},"T","Error?"]
[1361,{"$f":"'Expenditures 15-22'!D238","v":0},null,"Error?"]
[1362,{"$f":"'Expenditures 15-22'!D239","v":6103},null,"Error?"]
[1363,{"$f":"'Expenditures 15-22'!D250","v":18264},"T","Error?"]
[1364,{"$f":"'Expenditures 15-22'!D252","v":22694},null,"Error?"]
[1365,{"$f":"'Expenditures 15-22'!D253","v":0},null,"Error?"]
[1366,{"$f":"'Expenditures 15-22'!D254","v":22694},"T","Error?"]
[1367,{"$f":"'Expenditures 15-22'!D256","v":0},null,"Error?"]
[1368,{"$f":"'Expenditures 15-22'!D257","v":10569},null,"Error?"]
[1369,{"$f":"'Expenditures 15-22'!D258","v":0},null,"Error?"]
[1370,{"$f":"'Expenditures 15-22'!D259","v":31920},null,"Error?"]
[1371,{"$f":"'Expenditures 15-22'!D260","v":19650},null,"Error?"]
[1372,{"$f":"'Expenditures 15-22'!D261","v":12390},null,"Error?"]
[1373,{"$f":"'Expenditures 15-22'!D262","v":0},null,"Error?"]
[1374,null,null,"OK"]
[1375,{"$f":"'Expenditures 15-22'!D263","v":74529},"T","Error?"]
[1376,{"$f":"'Expenditures 15-22'!D265","v":0},null,"Error?"]
[1377,{"$f":"'Expenditures 15-22'!D266","v":0},null,"Error?"]
[1378,{"$f":"'Expenditures 15-22'!D267","v":0},null,"Error?"]
[1379,{"$f":"'Expenditures 15-22'!D268","v":0},null,"Error?"]
[1380,null,null,"OK"]
[1381,{"$f":"'Expenditures 15-22'!D269","v":0},null,"Error?"]
[1382,null,null,"OK"]
[1383,{"$f":"'Expenditures 15-22'!D270","v":0},"T","Error?"]
[1384,{"$f":"'Expenditures 15-22'!D271","v":0},null,"Error?"]
[1385,{"$f":"'Expenditures 15-22'!D272","v":122776},"T","Error?"]
[1386,{"$f":"'Expenditures 15-22'!D273","v":0},null,"Error?"]
[1387,{"$f":"'Expenditures 15-22'!D287","v":193944},"T","Error?"]
[1388,{"$f":"'Expenditures 15-22'!H280","v":0},null,"Error?"]
[1389,{"$f":"'Expenditures 15-22'!H281","v":0},null,"Error?"]
[1390,{"$f":"'Expenditures 15-22'!H284","v":0},null,"Error?"]
[1391,{"$f":"'Expenditures 15-22'!H285","v":0},"T","Error?"]
[1392,null,null,"OK"]
[1393,{"$f":"'Expenditures 15-22'!H287","v":0},"T","Error?"]
[1394,null,null,"OK"]
[1395,null,null,"OK"]
[1396,null,null,"OK"]
[1397,null,null,"OK"]
[1398,null,null,"OK"]
[1399,{"$f":"'Expenditures 15-22'!K218","v":0},"T","Error?"]
[1400,null,null,"OK"]
[1401,null,null,"OK"]
[1402,null,null,"OK"]
[1403,null,null,"OK"]
[1404,null,null,"OK"]
[1405,{"$f":"'Expenditures 15-22'!K220","v":0},"T","Error?"]
[1406,null,null,"OK"]
[1407,null,null,"OK"]
[1408,null,null,"OK"]
[1409,{"$f":"'Expenditures 15-22'!K214","v":0},"T","Error?"]
[1410,{"$f":"'Expenditures 15-22'!K215","v":10270},"T",{"$f":"IF(ISBLANK(B1469),\"OK\",IF(A1469-B1469=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1411,{"$f":"'Expenditures 15-22'!K216","v":3411},"T","Error?"]
[1412,{"$f":"'Expenditures 15-22'!K217","v":10},"T","Error?"]
[1413,{"$f":"'Expenditures 15-22'!K222","v":71168},"T","Error?"]
[1414,{"$f":"'Expenditures 15-22'!K225","v":0},"T","Error?"]
[1415,{"$f":"'Expenditures 15-22'!K226","v":647},"T","Error?"]
[1416,{"$f":"'Expenditures 15-22'!K227","v":4769},"T","Error?"]
[1417,{"$f":"'Expenditures 15-22'!K228","v":0},"T","Error?"]
[1418,{"$f":"'Expenditures 15-22'!K229","v":0},"T","Error?"]
[1419,{"$f":"'Expenditures 15-22'!K230","v":0},"T","Error?"]
[1420,{"$f":"'Expenditures 15-22'!K231","v":5416},"T","Error?"]
[1421,{"$f":"'Expenditures 15-22'!K233","v":1},"T","Error?"]
[1422,{"$f":"'Expenditures 15-22'!K234","v":1872},"T","Error?"]
[1423,{"$f":"'Expenditures 15-22'!K235","v":0},"T","Error?"]
[1424,{"$f":"'Expenditures 15-22'!K236","v":1873},"T","Error?"]
[1425,{"$f":"'Expenditures 15-22'!K238","v":0},"T","Error?"]
[1426,{"$f":"'Expenditures 15-22'!K239","v":6103},"T","Error?"]
[1427,{"$f":"'Expenditures 15-22'!K250","v":18264},"T","Error?"]
[1428,{"$f":"'Expenditures 15-22'!K252","v":22694},"T","Error?"]
[1429,{"$f":"'Expenditures 15-22'!K253","v":0},"T","Error?"]
[1430,{"$f":"'Expenditures 15-22'!K254","v":22694},"T","Error?"]
[1431,{"$f":"'Expenditures 15-22'!K256","v":0},"T","Error?"]
[1432,{"$f":"'Expenditures 15-22'!K257","v":10569},"T","Error?"]
[1433,{"$f":"'Expenditures 15-22'!K258","v":0},"T","Error?"]
[1434,{"$f":"'Expenditures 15-22'!K259","v":31920},"T","Error?"]
[1435,{"$f":"'Expenditures 15-22'!K260","v":19650},"T","Error?"]
[1436,{"$f":"'Expenditures 15-22'!K261","v":12390},"T","Error?"]
[1437,{"$f":"'Expenditures 15-22'!K262","v":0},"T","Error?"]
[1438,null,null,"OK"]
[1439,{"$f":"'Expenditures 15-22'!K263","v":74529},"T","Error?"]
[1440,{"$f":"'Expenditures 15-22'!K265","v":0},"T","Error?"]
[1441,{"$f":"'Expenditures 15-22'!K266","v":0},"T","Error?"]
[1442,{"$f":"'Expenditures 15-22'!K267","v":0},"T","Error?"]
[1443,{"$f":"'Expenditures 15-22'!K268","v":0},"T","Error?"]
[1444,null,null,"OK"]
[1445,{"$f":"'Expenditures 15-22'!K269","v":0},"T","Error?"]
[1446,null,null,"OK"]
[1447,{"$f":"'Expenditures 15-22'!K270","v":0},"T","Error?"]
[1448,{"$f":"'Expenditures 15-22'!K271","v":0},"T","Error?"]
[1449,{"$f":"'Expenditures 15-22'!K272","v":122776},"T","Error?"]
[1450,{"$f":"'Expenditures 15-22'!K273","v":0},"T","Error?"]
[1451,{"$f":"'Expenditures 15-22'!K280","v":0},"T","Error?"]
[1452,{"$f":"'Expenditures 15-22'!K281","v":0},"T","Error?"]
[1453,{"$f":"'Expenditures 15-22'!K284","v":0},"T","Error?"]
[1454,{"$f":"'Expenditures 15-22'!K285","v":0},"T","Error?"]
[1455,null,null,"OK"]
[1456,{"$f":"'Expenditures 15-22'!K287","v":193944},"T","Error?"]
[1457,{"$f":"'Expenditures 15-22'!K288","v":-9071},"T","Error?"]
[1458,{"$f":"'Expenditures 15-22'!C293","v":0},null,"Error?"]
[1459,null,null,"OK"]
[1460,null,null,"OK"]
[1461,{"$f":"'Expenditures 15-22'!C294","v":0},null,"Error?"]
[1462,{"$f":"'Expenditures 15-22'!C295","v":0},"T","Error?"]
[1463,{"$f":"'Expenditures 15-22'!C304","v":0},"T","Error?"]
[1464,{"$f":"'Expenditures 15-22'!D293","v":0},null,"Error?"]
[1465,null,null,"OK"]
[1466,null,null,"OK"]
[1467,{"$f":"'Expenditures 15-22'!D294","v":0},null,"Error?"]
[1468,{"$f":"'Expenditures 15-22'!D295","v":0},"T","Error?"]
[1469,{"$f":"'Expenditures 15-22'!D304","v":0},"T","Error?"]
[1470,{"$f":"'Expenditures 15-22'!E293","v":0},null,"Error?"]
[1471,null,null,"OK"]
[1472,null,null,"OK"]
[1473,{"$f":"'Expenditures 15-22'!E294","v":0},null,"Error?"]
[1474,{"$f":"'Expenditures 15-22'!E295","v":0},"T",{"$f":"IF(ISBLANK(B1533),\"OK\",IF(A1533-B1533=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1475,{"$f":"'Expenditures 15-22'!E304","v":0},"T","Error?"]
[1476,{"$f":"'Expenditures 15-22'!F293","v":0},null,"Error?"]
[1477,null,null,"OK"]
[1478,null,null,"OK"]
[1479,{"$f":"'Expenditures 15-22'!F294","v":0},null,"Error?"]
[1480,{"$f":"'Expenditures 15-22'!F295","v":0},"T","Error?"]
[1481,{"$f":"'Expenditures 15-22'!F304","v":0},"T","Error?"]
[1482,{"$f":"'Expenditures 15-22'!G293","v":0},null,"Error?"]
[1483,null,null,"OK"]
[1484,null,null,"OK"]
[1485,{"$f":"'Expenditures 15-22'!G294","v":0},null,"Error?"]
[1486,{"$f":"'Expenditures 15-22'!G295","v":0},"T","Error?"]
[1487,{"$f":"'Expenditures 15-22'!G304","v":0},"T","Error?"]
[1488,{"$f":"'Expenditures 15-22'!H293","v":0},null,"Error?"]
[1489,null,null,"OK"]
[1490,null,null,"OK"]
[1491,{"$f":"'Expenditures 15-22'!H294","v":0},null,"Error?"]
[1492,{"$f":"'Expenditures 15-22'!H295","v":0},"T","Error?"]
[1493,{"$f":"'Expenditures 15-22'!H304","v":0},"T","Error?"]
[1494,{"$f":"'Expenditures 15-22'!K293","v":0},"T","Error?"]
[1495,null,null,"OK"]
[1496,null,null,"OK"]
[1497,{"$f":"'Expenditures 15-22'!K294","v":0},"T","Error?"]
[1498,{"$f":"'Expenditures 15-22'!K295","v":0},"T","Error?"]
[1499,{"$f":"'Expenditures 15-22'!K304","v":0},"T","Error?"]
[1500,{"$f":"'Expenditures 15-22'!K305","v":0},"T","Error?"]
[1501,null,null,"OK"]
[1502,null,null,"OK"]
[1503,null,null,"OK"]
[1504,null,null,"OK"]
[1505,null,null,"OK"]
[1506,null,null,"OK"]
[1507,null,null,"OK"]
[1508,null,"T","OK"]
[1509,null,"T","OK"]
[1510,null,null,"OK"]
[1511,null,"T","OK"]
[1512,null,"T","OK"]
[1513,null,"T","OK"]
[1514,null,"T","OK"]
[1515,null,"T","OK"]
[1516,null,"T","OK"]
[1517,null,null,"OK"]
[1518,null,null,"OK"]
[1519,null,null,"OK"]
[1520,null,null,"OK"]
[1521,null,null,"OK"]
[1522,null,null,"OK"]
[1523,null,null,"OK"]
[1524,null,null,"OK"]
[1525,null,null,"OK"]
[1526,null,null,"OK"]
[1527,null,null,"OK"]
[1528,null,null,"OK"]
[1529,null,null,"OK"]
[1530,null,null,"OK"]
[1531,null,null,"OK"]
[1532,null,null,"OK"]
[1533,null,null,"OK"]
[1534,null,null,"OK"]
[1535,null,null,"OK"]
[1536,null,null,"OK"]
[1537,null,null,"OK"]
[1538,null,null,{"$f":"IF(ISBLANK(B1597),\"OK\",IF(A1597-B1597=0,\"OK\",\"Error?\"))","v":"OK"}]
[1539,null,null,"OK"]
[1540,null,null,"OK"]
[1541,null,null,"OK"]
[1542,null,null,"OK"]
[1543,null,null,"OK"]
[1544,null,null,"OK"]
[1545,null,null,"OK"]
[1546,null,null,"OK"]
[1547,null,null,"OK"]
[1548,null,null,"OK"]
[1549,null,null,"OK"]
[1550,null,null,"OK"]
[1551,null,null,"OK"]
[1552,null,null,"OK"]
[1553,null,null,"OK"]
[1554,null,null,"OK"]
[1555,null,null,"OK"]
[1556,{"$f":"'Acct Summary 7-8'!C78","v":2825339},null,"Error?"]
[1557,null,null,"OK"]
[1558,null,null,"OK"]
[1559,null,null,"OK"]
[1560,null,null,"OK"]
[1561,null,null,"OK"]
[1562,null,null,"OK"]
[1563,null,null,"OK"]
[1564,null,null,"OK"]
[1565,null,null,"OK"]
[1566,null,null,"OK"]
[1567,null,null,"OK"]
[1568,null,null,"OK"]
[1569,{"$f":"'Acct Summary 7-8'!C80","v":2322269},"T","Error?"]
[1570,{"$f":"'Acct Summary 7-8'!D78","v":261058},null,"Error?"]
[1571,null,null,"OK"]
[1572,null,null,"OK"]
[1573,null,null,"OK"]
[1574,null,null,"OK"]
[1575,null,null,"OK"]
[1576,null,null,"OK"]
[1577,null,null,"OK"]
[1578,null,null,"OK"]
[1579,null,null,"OK"]
[1580,null,null,"OK"]
[1581,null,null,"OK"]
[1582,null,null,"OK"]
[1583,{"$f":"'Acct Summary 7-8'!D80","v":349347},"T","Error?"]
[1584,{"$f":"'Acct Summary 7-8'!E78","v":85020},null,"Error?"]
[1585,null,null,"OK"]
[1586,null,null,"OK"]
[1587,null,null,"OK"]
[1588,null,null,"OK"]
[1589,null,null,"OK"]
[1590,null,null,"OK"]
[1591,null,null,"OK"]
[1592,null,null,"OK"]
[1593,null,null,"OK"]
[1594,null,null,"OK"]
[1595,null,null,"OK"]
[1596,null,null,"OK"]
[1597,{"$f":"'Acct Summary 7-8'!E80","v":90620},"T","Error?"]
[1598,{"$f":"'Acct Summary 7-8'!F78","v":40207},null,"Error?"]
[1599,null,null,"OK"]
[1600,null,null,"OK"]
[1601,null,null,"OK"]
[1602,null,null,{"$f":"IF(ISBLANK(B1661),\"OK\",IF(A1661-B1661=0,\"OK\",\"Error?\"))","v":"OK"}]
[1603,null,null,"OK"]
[1604,null,null,"OK"]
[1605,null,null,"OK"]
[1606,null,null,"OK"]
[1607,null,null,"OK"]
[1608,null,null,"OK"]
[1609,null,null,"OK"]
[1610,null,null,"OK"]
[1611,{"$f":"'Acct Summary 7-8'!F80","v":8295},"T","Error?"]
[1612,{"$f":"'Acct Summary 7-8'!G78","v":39993},null,"Error?"]
[1613,null,null,"OK"]
[1614,null,null,"OK"]
[1615,null,null,"OK"]
[1616,null,null,"OK"]
[1617,null,null,"OK"]
[1618,null,null,"OK"]
[1619,null,null,"OK"]
[1620,null,null,"OK"]
[1621,null,null,"OK"]
[1622,null,null,"OK"]
[1623,null,null,"OK"]
[1624,null,null,"OK"]
[1625,{"$f":"'Acct Summary 7-8'!G80","v":30922},"T","Error?"]
[1626,{"$f":"'Acct Summary 7-8'!H78","v":0},null,"Error?"]
[1627,null,null,"OK"]
[1628,null,null,"OK"]
[1629,null,null,"OK"]
[1630,null,null,"OK"]
[1631,null,null,"OK"]
[1632,null,null,"OK"]
[1633,null,null,"OK"]
[1634,null,null,"OK"]
[1635,null,null,"OK"]
[1636,null,null,"OK"]
[1637,null,null,"OK"]
[1638,null,null,"OK"]
[1639,{"$f":"'Acct Summary 7-8'!H80","v":0},"T","Error?"]
[1640,null,null,"OK"]
[1641,null,null,"OK"]
[1642,null,null,"OK"]
[1643,null,null,"OK"]
[1644,null,null,"OK"]
[1645,null,null,"OK"]
[1646,null,null,"OK"]
[1647,null,null,"OK"]
[1648,null,null,"OK"]
[1649,null,null,"OK"]
[1650,null,null,"OK"]
[1651,null,null,"OK"]
[1652,null,null,"OK"]
[1653,null,null,"OK"]
[1654,null,null,"OK"]
[1655,null,null,"OK"]
[1656,null,null,"OK"]
[1657,null,null,"OK"]
[1658,null,null,"OK"]
[1659,null,null,"OK"]
[1660,null,null,"OK"]
[1661,null,null,"OK"]
[1662,null,null,"OK"]
[1663,null,null,"OK"]
[1664,null,null,"OK"]
[1665,null,null,"OK"]
[1666,null,null,{"$f":"IF(ISBLANK(B1725),\"OK\",IF(A1725-B1725=0,\"OK\",\"Error?\"))","v":"OK"}]
[1667,null,"T","OK"]
[1668,null,null,"OK"]
[1669,null,null,"OK"]
[1670,null,null,"OK"]
[1671,null,null,"OK"]
[1672,null,null,"OK"]
[1673,null,null,"OK"]
[1674,null,null,"OK"]
[1675,null,null,"OK"]
[1676,null,null,"OK"]
[1677,null,null,"OK"]
[1678,null,null,"OK"]
[1679,null,null,"OK"]
[1680,null,null,"OK"]
[1681,null,null,"OK"]
[1682,null,null,"OK"]
[1683,{"$f":"'Tax Sched 24'!B4","v":1082358},"T","Error?"]
[1684,{"$f":"'Tax Sched 24'!B5","v":294119},"T","Error?"]
[1685,{"$f":"'Tax Sched 24'!B6","v":202351},"T","Error?"]
[1686,{"$f":"'Tax Sched 24'!B7","v":117648},"T","Error?"]
[1687,{"$f":"'Tax Sched 24'!B8","v":53913},"T","Error?"]
[1688,{"$f":"'Tax Sched 24'!B10","v":29412},"T","Error?"]
[1689,null,null,"OK","Deleted 09"]
[1690,{"$f":"'Tax Sched 24'!B9","v":0},"T","Error?"]
[1691,{"$f":"'Tax Sched 24'!B11","v":414536},"T","Error?"]
[1692,{"$f":"'Tax Sched 24'!B12","v":29412},"T","Error?"]
[1693,{"$f":"'Tax Sched 24'!B14","v":23529},"T","Error?"]
[1694,null,null,"OK"]
[1695,{"$f":"'Tax Sched 24'!B15","v":0},"T","Error?"]
[1696,null,"T","OK"]
[1697,null,"T","OK"]
[1698,{"$f":"'Tax Sched 24'!B19","v":2364494},"T","Error?"]
[1699,{"$f":"'Tax Sched 24'!D4","v":597551},"T","Error?"]
[1700,{"$f":"'Tax Sched 24'!D5","v":162378},"T","Error?"]
[1701,{"$f":"'Tax Sched 24'!D6","v":112609},"T","Error?"]
[1702,{"$f":"'Tax Sched 24'!D7","v":64951},"T","Error?"]
[1703,{"$f":"'Tax Sched 24'!D8","v":23533},"T","Error?"]
[1704,{"$f":"'Tax Sched 24'!D10","v":16238},"T","Error?"]
[1705,null,"T","OK"]
[1706,{"$f":"'Tax Sched 24'!D9","v":0},"T","Error?"]
[1707,{"$f":"'Tax Sched 24'!D11","v":212814},"T","Error?"]
[1708,{"$f":"'Tax Sched 24'!D12","v":16238},"T","Error?"]
[1709,{"$f":"'Tax Sched 24'!D14","v":12990},"T","Error?"]
[1710,null,null,"OK"]
[1711,{"$f":"'Tax Sched 24'!D15","v":0},"T","Error?"]
[1712,null,"T","OK"]
[1713,null,"T","OK"]
[1714,{"$f":"'Tax Sched 24'!D19","v":1277999},"T","Error?"]
[1715,{"$f":"'Tax Sched 24'!C4","v":484807},null,"Error?"]
[1716,{"$f":"'Tax Sched 24'!C5","v":131741},null,"Error?"]
[1717,{"$f":"'Tax Sched 24'!C6","v":89742},null,"Error?"]
[1718,{"$f":"'Tax Sched 24'!C7","v":52697},null,"Error?"]
[1719,{"$f":"'Tax Sched 24'!C8","v":30380},null,"Error?"]
[1720,{"$f":"'Tax Sched 24'!C10","v":13174},null,"Error?"]
[1721,null,null,"OK"]
[1722,{"$f":"'Tax Sched 24'!C9","v":0},null,"Error?"]
[1723,{"$f":"'Tax Sched 24'!C11","v":201722},null,"Error?"]
[1724,{"$f":"'Tax Sched 24'!C12","v":13174},null,"Error?"]
[1725,{"$f":"'Tax Sched 24'!C14","v":10539},null,"Error?"]
[1726,null,null,"OK"]
[1727,{"$f":"'Tax Sched 24'!C15","v":0},null,"Error?"]
[1728,null,null,"OK"]
[1729,null,null,"OK"]
[1730,{"$f":"'Tax Sched 24'!C19","v":1086495},"T",{"$f":"IF(ISBLANK(B1789),\"OK\",IF(A1789-B1789=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1731,{"$f":"'Tax Sched 24'!F4","v":584089},"T","Error?"]
[1732,{"$f":"'Tax Sched 24'!F5","v":158720},"T","Error?"]
[1733,{"$f":"'Tax Sched 24'!F6","v":108120},"T","Error?"]
[1734,{"$f":"'Tax Sched 24'!F7","v":63488},"T","Error?"]
[1735,{"$f":"'Tax Sched 24'!F8","v":36600},"T","Error?"]
[1736,{"$f":"'Tax Sched 24'!F10","v":15872},"T","Error?"]
[1737,null,"T","OK"]
[1738,{"$f":"'Tax Sched 24'!F9","v":0},"T","Error?"]
[1739,{"$f":"'Tax Sched 24'!F11","v":243032},"T","Error?"]
[1740,{"$f":"'Tax Sched 24'!F12","v":15872},"T","Error?"]
[1741,{"$f":"'Tax Sched 24'!F14","v":12698},"T","Error?"]
[1742,null,null,"OK"]
[1743,{"$f":"'Tax Sched 24'!F15","v":0},"T","Error?"]
[1744,null,"T","OK"]
[1745,null,"T","OK"]
[1746,null,"T","OK"]
[1747,{"$f":"'Tax Sched 24'!E4","v":1068896},null,"Error?"]
[1748,{"$f":"'Tax Sched 24'!E5","v":290461},null,"Error?"]
[1749,{"$f":"'Tax Sched 24'!E6","v":197862},null,"Error?"]
[1750,{"$f":"'Tax Sched 24'!E7","v":116185},null,"Error?"]
[1751,{"$f":"'Tax Sched 24'!E8","v":66980},null,"Error?"]
[1752,{"$f":"'Tax Sched 24'!E10","v":29046},null,"Error?"]
[1753,null,null,"OK"]
[1754,{"$f":"'Tax Sched 24'!E9","v":0},null,"Error?"]
[1755,{"$f":"'Tax Sched 24'!E11","v":444754},null,"Error?"]
[1756,{"$f":"'Tax Sched 24'!E12","v":29046},null,"Error?"]
[1757,{"$f":"'Tax Sched 24'!E14","v":23237},null,"Error?"]
[1758,null,null,"OK"]
[1759,{"$f":"'Tax Sched 24'!E15","v":0},null,"Error?"]
[1760,null,null,"OK"]
[1761,null,null,"OK"]
[1762,{"$f":"'Tax Sched 24'!E19","v":2395490},"T","Error?"]
[1763,null,null,"OK"]
[1764,{"$f":"'Short-Term Long-Term Debt 25'!C6","v":0},null,"Error?"]
[1765,{"$f":"'Short-Term Long-Term Debt 25'!C7","v":0},null,"Error?"]
[1766,{"$f":"'Short-Term Long-Term Debt 25'!C12","v":0},null,"Error?"]
[1767,{"$f":"'Short-Term Long-Term Debt 25'!C11","v":0},null,"Error?"]
[1768,{"$f":"'Short-Term Long-Term Debt 25'!C8","v":0},null,"Error?"]
[1769,{"$f":"'Short-Term Long-Term Debt 25'!C9","v":0},null,"Error?"]
[1770,{"$f":"'Short-Term Long-Term Debt 25'!C10","v":0},null,"Error?"]
[1771,{"$f":"'Short-Term Long-Term Debt 25'!C14","v":0},null,"Error?"]
[1772,{"$f":"'Short-Term Long-Term Debt 25'!C15","v":0},"T","Error?"]
[1773,{"$f":"'Short-Term Long-Term Debt 25'!C17","v":0},null,"Error?"]
[1774,{"$f":"'Short-Term Long-Term Debt 25'!C18","v":0},null,"Error?"]
[1775,{"$f":"'Short-Term Long-Term Debt 25'!C20","v":0},null,"Error?"]
[1776,{"$f":"'Short-Term Long-Term Debt 25'!C21","v":0},"T","Error?"]
[1777,{"$f":"'Short-Term Long-Term Debt 25'!C23","v":0},null,"Error?"]
[1778,{"$f":"'Short-Term Long-Term Debt 25'!D6","v":0},null,"Error?"]
[1779,{"$f":"'Short-Term Long-Term Debt 25'!D7","v":0},null,"Error?"]
[1780,{"$f":"'Short-Term Long-Term Debt 25'!D12","v":0},null,"Error?"]
[1781,{"$f":"'Short-Term Long-Term Debt 25'!D11","v":0},null,"Error?"]
[1782,{"$f":"'Short-Term Long-Term Debt 25'!D8","v":0},null,"Error?"]
[1783,{"$f":"'Short-Term Long-Term Debt 25'!D9","v":0},null,"Error?"]
[1784,{"$f":"'Short-Term Long-Term Debt 25'!D10","v":0},null,"Error?"]
[1785,{"$f":"'Short-Term Long-Term Debt 25'!D14","v":0},null,"Error?"]
[1786,{"$f":"'Short-Term Long-Term Debt 25'!D15","v":0},"T","Error?"]
[1787,{"$f":"'Short-Term Long-Term Debt 25'!D17","v":0},null,"Error?"]
[1788,{"$f":"'Short-Term Long-Term Debt 25'!D18","v":0},null,"Error?"]
[1789,{"$f":"'Short-Term Long-Term Debt 25'!D20","v":0},null,"Error?"]
[1790,{"$f":"'Short-Term Long-Term Debt 25'!D21","v":0},"T","Error?"]
[1791,{"$f":"'Short-Term Long-Term Debt 25'!D23","v":0},null,"Error?"]
[1792,{"$f":"'Short-Term Long-Term Debt 25'!E6","v":0},null,"Error?"]
[1793,{"$f":"'Short-Term Long-Term Debt 25'!E7","v":0},null,"Error?"]
[1794,{"$f":"'Short-Term Long-Term Debt 25'!E12","v":0},null,{"$f":"IF(ISBLANK(B1853),\"OK\",IF(A1853-B1853=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1795,{"$f":"'Short-Term Long-Term Debt 25'!E11","v":0},null,"Error?"]
[1796,{"$f":"'Short-Term Long-Term Debt 25'!E8","v":0},null,"Error?"]
[1797,{"$f":"'Short-Term Long-Term Debt 25'!E9","v":0},null,"Error?"]
[1798,{"$f":"'Short-Term Long-Term Debt 25'!E10","v":0},null,"Error?"]
[1799,{"$f":"'Short-Term Long-Term Debt 25'!E14","v":0},null,"Error?"]
[1800,{"$f":"'Short-Term Long-Term Debt 25'!E15","v":0},"T","Error?"]
[1801,{"$f":"'Short-Term Long-Term Debt 25'!E17","v":0},null,"Error?"]
[1802,{"$f":"'Short-Term Long-Term Debt 25'!E18","v":0},null,"Error?"]
[1803,{"$f":"'Short-Term Long-Term Debt 25'!E20","v":0},null,"Error?"]
[1804,{"$f":"'Short-Term Long-Term Debt 25'!E21","v":0},"T","Error?"]
[1805,{"$f":"'Short-Term Long-Term Debt 25'!E23","v":0},null,"Error?"]
[1806,{"$f":"'Short-Term Long-Term Debt 25'!F6","v":0},"T","Error?"]
[1807,{"$f":"'Short-Term Long-Term Debt 25'!F7","v":0},"T","Error?"]
[1808,{"$f":"'Short-Term Long-Term Debt 25'!F12","v":0},"T","Error?"]
[1809,{"$f":"'Short-Term Long-Term Debt 25'!F11","v":0},"T","Error?"]
[1810,{"$f":"'Short-Term Long-Term Debt 25'!F8","v":0},"T","Error?"]
[1811,{"$f":"'Short-Term Long-Term Debt 25'!F9","v":0},"T","Error?"]
[1812,{"$f":"'Short-Term Long-Term Debt 25'!F10","v":0},"T","Error?"]
[1813,{"$f":"'Short-Term Long-Term Debt 25'!F14","v":0},"T","Error?"]
[1814,{"$f":"'Short-Term Long-Term Debt 25'!F15","v":0},"T","Error?"]
[1815,{"$f":"'Short-Term Long-Term Debt 25'!F17","v":0},"T","Error?"]
[1816,{"$f":"'Short-Term Long-Term Debt 25'!F18","v":0},"T","Error?"]
[1817,{"$f":"'Short-Term Long-Term Debt 25'!F20","v":0},"T","Error?"]
[1818,{"$f":"'Short-Term Long-Term Debt 25'!F21","v":0},"T","Error?"]
[1819,{"$f":"'Short-Term Long-Term Debt 25'!F23","v":0},"T","Error?"]
[1820,null,null,"OK"]
[1821,null,null,"OK"]
[1822,null,null,"OK"]
[1823,null,null,"OK"]
[1824,null,null,"OK"]
[1825,null,null,"OK"]
[1826,null,null,"OK"]
[1827,null,null,"OK"]
[1828,null,null,"OK"]
[1829,null,null,"OK"]
[1830,null,null,"OK"]
[1831,null,null,"OK"]
[1832,null,null,"OK"]
[1833,null,null,"OK"]
[1834,null,null,"OK"]
[1835,null,null,"OK"]
[1836,null,null,"OK"]
[1837,null,null,"OK"]
[1838,null,null,"OK"]
[1839,null,null,"OK"]
[1840,null,null,"OK"]
[1841,null,null,"OK"]
[1842,null,null,"OK"]
[1843,null,null,"OK"]
[1844,null,null,"OK"]
[1845,null,null,"OK"]
[1846,null,null,"OK"]
[1847,null,null,"OK"]
[1848,null,null,"OK"]
[1849,null,null,"OK"]
[1850,null,null,"OK"]
[1851,null,null,"OK"]
[1852,null,null,"OK"]
[1853,null,null,"OK"]
[1854,null,null,"OK"]
[1855,null,null,"OK"]
[1856,null,null,"OK"]
[1857,null,null,"OK"]
[1858,null,null,{"$f":"IF(ISBLANK(B1917),\"OK\",IF(A1917-B1917=0,\"OK\",\"Error?\"))","v":"OK"}]
[1859,null,null,"OK"]
[1860,null,null,"OK"]
[1861,null,null,"OK"]
[1862,null,null,"OK"]
[1863,null,null,"OK"]
[1864,null,null,"OK"]
[1865,null,null,"OK"]
[1866,null,null,"OK"]
[1867,null,null,"OK"]
[1868,null,null,"OK"]
[1869,null,null,"OK"]
[1870,null,null,"OK"]
[1871,null,null,"OK"]
[1872,null,null,"OK"]
[1873,null,null,"OK"]
[1874,null,null,"OK"]
[1875,null,null,"OK"]
[1876,null,null,"OK"]
[1877,null,null,"OK"]
[1878,{"$f":"'Short-Term Long-Term Debt 25'!E49","v":859171},"T","Error?"]
[1879,{"$f":"'Short-Term Long-Term Debt 25'!F49","v":0},"T","Error?"]
[1880,null,"T","OK"]
[1881,null,null,"OK"]
[1882,null,null,"OK"]
[1883,null,null,"OK"]
[1884,null,null,"OK"]
[1885,null,null,"OK"]
[1886,null,null,"OK"]
[1887,{"$f":"'Rest Tax Levies-Tort Im 26'!G3","v":0},null,"Error?"]
[1888,null,null,"OK"]
[1889,{"$f":"'Rest Tax Levies-Tort Im 26'!G6","v":0},null,"Error?"]
[1890,{"$f":"'Rest Tax Levies-Tort Im 26'!G10","v":0},null,"Error?"]
[1891,null,null,"OK","closed 2010"]
[1892,{"$f":"'Rest Tax Levies-Tort Im 26'!G12","v":0},"T","Error?"]
[1893,null,"T","OK","closed 2010"]
[1894,{"$f":"'Rest Tax Levies-Tort Im 26'!G16","v":0},null,"Error?"]
[1895,null,null,"OK"]
[1896,{"$f":"'Rest Tax Levies-Tort Im 26'!G23","v":0},"T","Error?"]
[1897,{"$f":"'Rest Tax Levies-Tort Im 26'!G24","v":0},"T","Error?"]
[1898,null,null,"OK"]
[1899,null,null,"OK"]
[1900,null,null,"OK"]
[1901,null,null,"OK"]
[1902,null,null,"OK"]
[1903,null,null,"OK"]
[1904,null,null,"OK"]
[1905,null,null,"OK"]
[1906,null,null,"OK"]
[1907,null,null,"OK"]
[1908,null,null,"OK"]
[1909,null,null,"OK"]
[1910,{"$f":"'Rest Tax Levies-Tort Im 26'!H3","v":0},null,"Error?"]
[1911,{"$f":"'Rest Tax Levies-Tort Im 26'!H5","v":23529},null,"Error?"]
[1912,{"$f":"'Rest Tax Levies-Tort Im 26'!H6","v":0},null,"Error?"]
[1913,{"$f":"'Rest Tax Levies-Tort Im 26'!H10","v":0},null,"Error?"]
[1914,null,null,"OK"]
[1915,null,null,"OK","closed 2010"]
[1916,{"$f":"'Rest Tax Levies-Tort Im 26'!H12","v":23529},"T","Error?"]
[1917,null,"T","OK","closed 2010"]
[1918,{"$f":"'Rest Tax Levies-Tort Im 26'!H15","v":0},null,"Error?"]
[1919,{"$f":"'Rest Tax Levies-Tort Im 26'!H22","v":0},null,"Error?"]
[1920,null,null,"OK","closed 2010"]
[1921,{"$f":"'Rest Tax Levies-Tort Im 26'!H23","v":23529},"T","Error?"]
[1922,{"$f":"'Rest Tax Levies-Tort Im 26'!H24","v":0},"T",{"$f":"IF(ISBLANK(B1981),\"OK\",IF(A1981-B1981=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1923,{"$f":"'Rest Tax Levies-Tort Im 26'!I3","v":0},null,"Error?"]
[1924,{"$f":"'Rest Tax Levies-Tort Im 26'!I5","v":0},null,"Error?"]
[1925,{"$f":"'Rest Tax Levies-Tort Im 26'!I6","v":0},null,"Error?"]
[1926,{"$f":"'Rest Tax Levies-Tort Im 26'!I11","v":0},null,"Error?"]
[1927,{"$f":"'Rest Tax Levies-Tort Im 26'!I10","v":0},null,"Error?"]
[1928,null,null,"OK","closed 2010"]
[1929,{"$f":"'Rest Tax Levies-Tort Im 26'!I12","v":0},"T","Error?"]
[1930,null,"T","OK","closed 2010"]
[1931,{"$f":"'Rest Tax Levies-Tort Im 26'!I15","v":0},null,"Error?"]
[1932,{"$f":"'Rest Tax Levies-Tort Im 26'!I22","v":0},null,"Error?"]
[1933,null,null,"OK","closed 2010"]
[1934,{"$f":"'Rest Tax Levies-Tort Im 26'!I23","v":0},"T","Error?"]
[1935,{"$f":"'Rest Tax Levies-Tort Im 26'!I24","v":0},"T","Error?"]
[1936,null,null,"OK"]
[1937,null,null,"OK"]
[1938,null,null,"OK"]
[1939,null,null,"OK"]
[1940,null,null,"OK"]
[1941,null,null,"OK"]
[1942,null,null,"OK"]
[1943,null,null,"OK"]
[1944,null,null,"OK"]
[1945,null,null,"OK"]
[1946,null,null,"OK"]
[1947,{"$f":"'Cap Outlay Deprec 27'!C7","v":68728},null,"Error?"]
[1948,{"$f":"'Cap Outlay Deprec 27'!C10","v":7200721},null,"Error?"]
[1949,{"$f":"'Cap Outlay Deprec 27'!C12","v":541397},null,"Error?"]
[1950,{"$f":"'Cap Outlay Deprec 27'!C14","v":735782},null,"Error?"]
[1951,{"$f":"'Cap Outlay Deprec 27'!C15","v":639007},null,"Error?"]
[1952,{"$f":"'Cap Outlay Deprec 27'!C18","v":9207140},"T","Error?"]
[1953,{"$f":"'Cap Outlay Deprec 27'!D7","v":0},null,"Error?"]
[1954,{"$f":"'Cap Outlay Deprec 27'!D10","v":272537},null,"Error?"]
[1955,{"$f":"'Cap Outlay Deprec 27'!D12","v":890},null,"Error?"]
[1956,{"$f":"'Cap Outlay Deprec 27'!D14","v":48206},null,"Error?"]
[1957,{"$f":"'Cap Outlay Deprec 27'!D15","v":41689},null,"Error?"]
[1958,{"$f":"'Cap Outlay Deprec 27'!D18","v":363322},"T","Error?"]
[1959,{"$f":"'Cap Outlay Deprec 27'!E7","v":0},null,"Error?"]
[1960,{"$f":"'Cap Outlay Deprec 27'!E10","v":0},null,"Error?"]
[1961,{"$f":"'Cap Outlay Deprec 27'!E12","v":8294},null,"Error?"]
[1962,{"$f":"'Cap Outlay Deprec 27'!E14","v":145004},null,"Error?"]
[1963,{"$f":"'Cap Outlay Deprec 27'!E15","v":0},null,"Error?"]
[1964,{"$f":"'Cap Outlay Deprec 27'!E18","v":174803},"T","Error?"]
[1965,{"$f":"'Cap Outlay Deprec 27'!F7","v":68728},"T","Error?"]
[1966,{"$f":"'Cap Outlay Deprec 27'!F10","v":7473258},"T","Error?"]
[1967,{"$f":"'Cap Outlay Deprec 27'!F12","v":533993},"T","Error?"]
[1968,{"$f":"'Cap Outlay Deprec 27'!F14","v":638984},"T","Error?"]
[1969,{"$f":"'Cap Outlay Deprec 27'!F15","v":680696},"T","Error?"]
[1970,{"$f":"'Cap Outlay Deprec 27'!F18","v":9395659},"T","Error?"]
[1971,null,null,"OK"]
[1972,{"$f":"'Cap Outlay Deprec 27'!H10","v":3570986},null,"Error?"]
[1973,{"$f":"'Cap Outlay Deprec 27'!H12","v":178047},null,"Error?"]
[1974,{"$f":"'Cap Outlay Deprec 27'!H14","v":425637},null,"Error?"]
[1975,{"$f":"'Cap Outlay Deprec 27'!H15","v":555752},null,"Error?"]
[1976,{"$f":"'Cap Outlay Deprec 27'!H18","v":4730422},"T","Error?"]
[1977,null,null,"OK"]
[1978,{"$f":"'Cap Outlay Deprec 27'!I10","v":149466},null,"Error?"]
[1979,{"$f":"'Cap Outlay Deprec 27'!I12","v":26700},null,"Error?"]
[1980,{"$f":"'Cap Outlay Deprec 27'!I14","v":117898},null,"Error?"]
[1981,{"$f":"'Cap Outlay Deprec 27'!I15","v":66223},null,"Error?"]
[1982,{"$f":"'Cap Outlay Deprec 27'!I18","v":360287},"T","Error?"]
[1983,null,null,"OK"]
[1984,{"$f":"'Cap Outlay Deprec 27'!J10","v":0},null,"Error?"]
[1985,{"$f":"'Cap Outlay Deprec 27'!J12","v":8294},null,"Error?"]
[1986,{"$f":"'Cap Outlay Deprec 27'!J14","v":145004},null,{"$f":"IF(ISBLANK(B2045),\"OK\",IF(A2045-B2045=0,\"OK\",\"Error?\"))","v":"Error?"}]
[1987,{"$f":"'Cap Outlay Deprec 27'!J15","v":0},null,"Error?"]
[1988,{"$f":"'Cap Outlay Deprec 27'!J18","v":153298},"T","Error?"]
[1989,null,null,"OK"]
[1990,{"$f":"'Cap Outlay Deprec 27'!K10","v":3720452},"T","Error?"]
[1991,{"$f":"'Cap Outlay Deprec 27'!K12","v":196453},"T","Error?"]
[1992,{"$f":"'Cap Outlay Deprec 27'!K14","v":398531},"T","Error?"]
[1993,{"$f":"'Cap Outlay Deprec 27'!K15","v":621975},"T","Error?"]
[1994,{"$f":"'Cap Outlay Deprec 27'!K18","v":4937411},"T","Error?"]
[1995,{"$f":"'Cap Outlay Deprec 27'!L7","v":68728},"T","Error?"]
[1996,{"$f":"'Cap Outlay Deprec 27'!L10","v":3752806},"T","Error?"]
[1997,{"$f":"'Cap Outlay Deprec 27'!L12","v":337540},"T","Error?"]
[1998,{"$f":"'Cap Outlay Deprec 27'!L14","v":240453},"T","Error?"]
[1999,{"$f":"'Cap Outlay Deprec 27'!L15","v":58721},"T","Error?"]
[2000,{"$f":"'Cap Outlay Deprec 27'!L18","v":4458248},"T","Error?"]
[2001,null,null,"OK"]
[2002,null,null,"OK"]
[2003,null,null,"OK"]
[2004,null,null,"OK"]
[2005,null,null,"OK"]
[2006,null,null,"OK"]
[2007,null,null,"OK"]
[2008,null,null,"OK"]
[2009,null,null,"OK"]
[2010,null,null,"OK"]
[2011,null,null,"OK"]
[2012,null,null,"OK"]
[2013,null,null,"OK"]
[2014,null,null,"OK"]
[2015,null,null,"OK"]
[2016,null,"T","OK"]
[2017,null,"T","OK"]
[2018,null,null,"OK"]
[2019,null,null,"OK"]
[2020,{"$f":"'Expenditures 15-22'!H83","v":556477},"T","Error?"]
[2021,null,"T","OK"]
[2022,null,null,"OK"]
[2023,null,null,"OK"]
[2024,null,"T","OK"]
[2025,null,null,"OK"]
[2026,null,null,"OK"]
[2027,{"$f":"'Expenditures 15-22'!K83","v":556477},"T","Error?"]
[2028,{"$f":"'Expenditures 15-22'!K91","v":855},"T","Error?"]
[2029,null,null,"OK"]
[2030,{"$f":"'Expenditures 15-22'!H135","v":0},"T","Error?"]
[2031,{"$f":"'Expenditures 15-22'!H136","v":0},null,"Error?"]
[2032,{"$f":"'Expenditures 15-22'!K135","v":0},"T","Error?"]
[2033,{"$f":"'Expenditures 15-22'!K136","v":0},"T","Error?"]
[2034,null,null,"OK"]
[2035,null,null,"OK"]
[2036,null,null,"OK"]
[2037,null,null,"OK"]
[2038,null,"T","OK"]
[2039,null,null,"OK"]
[2040,null,"T","OK"]
[2041,{"$f":"'Expenditures 15-22'!K302","v":0},"T","Error?"]
[2042,null,null,"OK"]
[2043,null,null,"OK"]
[2044,{"$f":"'Acct Summary 7-8'!I46","v":0},"T","Error?"]
[2045,{"$f":"'Acct Summary 7-8'!I47","v":774},null,"Error?"]
[2046,{"$f":"'Rest Tax Levies-Tort Im 26'!H11","v":0},null,"Error?"]
[2047,null,null,"OK"]
[2048,null,null,"OK"]
[2049,null,null,"OK"]
[2050,null,null,{"$f":"IF(ISBLANK(B2109),\"OK\",IF(A2109-B2109=0,\"OK\",\"Error?\"))","v":"OK"}]
[2051,null,null,"OK"]
[2052,null,null,"OK"]
[2053,null,null,"OK"]
[2054,null,null,"OK"]
[2055,null,null,"OK"]
[2056,null,null,"OK"]
[2057,null,null,"OK"]
[2058,null,null,"OK"]
[2059,null,null,"OK"]
[2060,null,null,"OK"]
[2061,null,null,"OK"]
[2062,null,null,"OK"]
[2063,null,null,"OK"]
[2064,null,null,"OK"]
[2065,null,null,"OK"]
[2066,null,null,"OK"]
[2067,null,null,"OK"]
[2068,null,null,"OK"]
[2069,null,null,"OK"]
[2070,null,"T","OK"]
[2071,null,null,"OK"]
[2072,null,null,"OK"]
[2073,null,null,"OK"]
[2074,null,null,"OK"]
[2075,null,null,"OK"]
[2076,null,null,"OK"]
[2077,null,null,"OK"]
[2078,null,null,"OK"]
[2079,null,null,"OK"]
[2080,null,null,"OK"]
[2081,null,null,"OK"]
[2082,null,null,"OK"]
[2083,null,null,"OK"]
[2084,null,null,"OK"]
[2085,null,null,"OK"]
[2086,null,null,"OK"]
[2087,null,null,"OK"]
[2088,null,null,"OK"]
[2089,null,null,"OK"]
[2090,null,null,"OK"]
[2091,null,null,"OK"]
[2092,null,null,"OK"]
[2093,null,null,"OK"]
[2094,null,null,"OK"]
[2095,null,null,"OK"]
[2096,null,null,"OK"]
[2097,null,null,"OK"]
[2098,null,null,"OK"]
[2099,null,null,"OK"]
[2100,null,null,"OK"]
[2101,null,null,"OK"]
[2102,null,null,"OK"]
[2103,null,null,"OK"]
[2104,null,null,"OK"]
[2105,null,null,"OK"]
[2106,null,null,"OK"]
[2107,null,null,"OK"]
[2108,null,null,"OK"]
[2109,null,null,"OK"]
[2110,null,null,"OK"]
[2111,null,null,"OK"]
[2112,null,null,"OK"]
[2113,null,null,"OK"]
[2114,null,null,{"$f":"IF(ISBLANK(B2173),\"OK\",IF(A2173-B2173=0,\"OK\",\"Error?\"))","v":"OK"}]
[2115,null,null,"OK"]
[2116,null,null,"OK"]
[2117,null,null,"OK"]
[2118,null,null,"OK"]
[2119,null,null,"OK"]
[2120,null,null,"OK"]
[2121,null,null,"OK"]
[2122,null,null,"OK"]
[2123,null,null,"OK"]
[2124,null,null,"OK"]
[2125,null,null,"OK"]
[2126,null,null,"OK"]
[2127,null,null,"OK"]
[2128,null,null,"OK"]
[2129,null,null,"OK"]
[2130,null,null,"OK"]
[2131,null,null,"OK"]
[2132,null,null,"OK"]
[2133,null,null,"OK"]
[2134,null,null,"OK"]
[2135,null,null,"OK"]
[2136,null,null,"OK"]
[2137,null,null,"OK"]
[2138,null,null,"OK"]
[2139,null,null,"OK"]
[2140,null,null,"OK"]
[2141,null,null,"OK"]
[2142,null,null,"OK"]
[2143,null,null,"OK"]
[2144,null,null,"OK"]
[2145,null,null,"OK"]
[2146,null,null,"OK"]
[2147,null,null,"OK"]
[2148,null,null,"OK"]
[2149,null,null,"OK"]
[2150,null,null,"OK"]
[2151,null,null,"OK"]
[2152,null,null,"OK"]
[2153,null,null,"OK"]
[2154,null,null,"OK"]
[2155,null,null,"OK"]
[2156,null,null,"OK"]
[2157,null,null,"OK"]
[2158,null,null,"OK"]
[2159,null,null,"OK"]
[2160,null,null,"OK"]
[2161,null,null,"OK"]
[2162,null,null,"OK"]
[2163,null,null,"OK"]
[2164,null,null,"OK"]
[2165,null,null,"OK"]
[2166,null,null,"OK"]
[2167,null,null,"OK"]
[2168,null,null,"OK"]
[2169,null,null,"OK"]
[2170,null,null,"OK"]
[2171,null,null,"OK"]
[2172,null,null,"OK"]
[2173,null,null,"OK"]
[2174,null,null,"OK"]
[2175,null,null,"OK"]
[2176,null,null,"OK"]
[2177,null,null,"OK"]
[2178,null,null,{"$f":"IF(ISBLANK(B2237),\"OK\",IF(A2237-B2237=0,\"OK\",\"Error?\"))","v":"OK"}]
[2179,null,null,"OK"]
[2180,null,null,"OK"]
[2181,null,null,"OK"]
[2182,null,null,"OK"]
[2183,null,null,"OK"]
[2184,null,null,"OK"]
[2185,null,null,"OK"]
[2186,null,null,"OK"]
[2187,null,null,"OK"]
[2188,null,null,"OK"]
[2189,null,null,"OK"]
[2190,null,null,"OK"]
[2191,null,null,"OK"]
[2192,null,null,"OK"]
[2193,null,null,"OK"]
[2194,null,null,"OK"]
[2195,null,null,"OK"]
[2196,null,null,"OK"]
[2197,null,null,"OK"]
[2198,null,null,"OK"]
[2199,null,null,"OK"]
[2200,null,null,"OK"]
[2201,null,null,"OK"]
[2202,null,null,"OK"]
[2203,null,null,"OK"]
[2204,null,null,"OK"]
[2205,null,null,"OK"]
[2206,null,null,"OK"]
[2207,null,null,"OK"]
[2208,null,null,"OK"]
[2209,null,null,"OK"]
[2210,null,null,"OK"]
[2211,null,null,"OK"]
[2212,null,null,"OK"]
[2213,null,null,"OK"]
[2214,null,null,"OK"]
[2215,null,null,"OK"]
[2216,null,null,"OK"]
[2217,null,null,"OK"]
[2218,null,null,"OK"]
[2219,null,null,"OK"]
[2220,null,null,"OK"]
[2221,null,null,"OK"]
[2222,null,null,"OK"]
[2223,null,null,"OK"]
[2224,null,null,"OK"]
[2225,null,null,"OK"]
[2226,null,null,"OK"]
[2227,null,null,"OK"]
[2228,null,null,"OK"]
[2229,null,null,"OK"]
[2230,null,null,"OK"]
[2231,null,null,"OK"]
[2232,null,null,"OK"]
[2233,null,null,"OK"]
[2234,null,null,"OK"]
[2235,null,null,"OK"]
[2236,null,null,"OK"]
[2237,null,null,"OK"]
[2238,null,null,"OK"]
[2239,null,null,"OK"]
[2240,null,null,"OK"]
[2241,null,null,"OK"]
[2242,null,null,{"$f":"IF(ISBLANK(B2301),\"OK\",IF(A2301-B2301=0,\"OK\",\"Error?\"))","v":"OK"}]
[2243,null,null,"OK"]
[2244,null,null,"OK"]
[2245,null,null,"OK"]
[2246,null,null,"OK"]
[2247,null,null,"OK"]
[2248,null,null,"OK"]
[2249,null,null,"OK"]
[2250,null,null,"OK"]
[2251,null,null,"OK"]
[2252,null,null,"OK"]
[2253,null,null,"OK"]
[2254,null,null,"OK"]
[2255,null,null,"OK"]
[2256,null,null,"OK"]
[2257,null,null,"OK"]
[2258,null,null,"OK"]
[2259,null,null,"OK"]
[2260,null,null,"OK"]
[2261,null,null,"OK"]
[2262,null,null,"OK"]
[2263,null,null,"OK"]
[2264,null,null,"OK"]
[2265,null,null,"OK"]
[2266,null,null,"OK"]
[2267,null,null,"OK"]
[2268,null,null,"OK"]
[2269,null,null,"OK"]
[2270,null,null,"OK"]
[2271,null,null,"OK"]
[2272,null,null,"OK"]
[2273,null,null,"OK"]
[2274,null,null,"OK"]
[2275,null,null,"OK"]
[2276,null,null,"OK"]
[2277,null,null,"OK"]
[2278,null,null,"OK"]
[2279,null,null,"OK"]
[2280,null,null,"OK"]
[2281,null,null,"OK"]
[2282,null,null,"OK"]
[2283,null,null,"OK"]
[2284,null,null,"OK"]
[2285,null,null,"OK"]
[2286,null,null,"OK"]
[2287,null,null,"OK"]
[2288,null,null,"OK"]
[2289,null,null,"OK"]
[2290,null,null,"OK"]
[2291,null,null,"OK"]
[2292,null,null,"OK"]
[2293,null,null,"OK"]
[2294,null,null,"OK"]
[2295,null,null,"OK"]
[2296,null,null,"OK"]
[2297,null,null,"OK"]
[2298,null,null,"OK"]
[2299,null,null,"OK"]
[2300,null,null,"OK"]
[2301,null,null,"OK"]
[2302,null,null,"OK"]
[2303,null,null,"OK"]
[2304,null,null,"OK"]
[2305,null,null,"OK"]
[2306,null,null,{"$f":"IF(ISBLANK(B2365),\"OK\",IF(A2365-B2365=0,\"OK\",\"Error?\"))","v":"OK"}]
[2307,null,null,"OK"]
[2308,null,null,"OK"]
[2309,null,null,"OK"]
[2310,null,null,"OK"]
[2311,null,null,"OK"]
[2312,null,null,"OK"]
[2313,null,null,"OK"]
[2314,null,null,"OK"]
[2315,null,null,"OK"]
[2316,null,null,"OK"]
[2317,null,null,"OK"]
[2318,null,null,"OK"]
[2319,null,null,"OK"]
[2320,null,null,"OK"]
[2321,null,null,"OK"]
[2322,null,null,"OK"]
[2323,null,null,"OK"]
[2324,null,null,"OK"]
[2325,null,null,"OK"]
[2326,null,null,"OK"]
[2327,null,null,"OK"]
[2328,null,null,"OK"]
[2329,null,null,"OK"]
[2330,null,null,"OK"]
[2331,null,null,"OK"]
[2332,null,null,"OK"]
[2333,null,null,"OK"]
[2334,null,null,"OK"]
[2335,null,null,"OK"]
[2336,null,null,"OK"]
[2337,null,null,"OK"]
[2338,null,null,"OK"]
[2339,null,null,"OK"]
[2340,null,null,"OK"]
[2341,null,null,"OK"]
[2342,null,null,"OK"]
[2343,null,null,"OK"]
[2344,null,null,"OK"]
[2345,null,null,"OK"]
[2346,null,null,"OK"]
[2347,null,null,"OK"]
[2348,null,null,"OK"]
[2349,null,null,"OK"]
[2350,null,null,"OK"]
[2351,null,null,"OK"]
[2352,null,null,"OK"]
[2353,null,null,"OK"]
[2354,null,null,"OK"]
[2355,null,null,"OK"]
[2356,null,null,"OK"]
[2357,null,null,"OK"]
[2358,null,null,"OK"]
[2359,null,null,"OK"]
[2360,null,null,"OK"]
[2361,null,null,"OK"]
[2362,null,null,"OK"]
[2363,null,null,"OK"]
[2364,null,null,"OK"]
[2365,null,null,"OK"]
[2366,null,null,"OK"]
[2367,null,null,"OK"]
[2368,null,null,"OK"]
[2369,null,null,"OK"]
[2370,null,null,{"$f":"IF(ISBLANK(B2429),\"OK\",IF(A2429-B2429=0,\"OK\",\"Error?\"))","v":"OK"}]
[2371,null,null,"OK"]
[2372,null,null,"OK"]
[2373,null,null,"OK"]
[2374,{"$f":"'Assets-Liab 5-6'!C38","v":0},null,"Error?"]
[2375,null,null,"OK"]
[2376,{"$f":"'Assets-Liab 5-6'!D38","v":0},null,"Error?"]
[2377,null,null,"OK"]
[2378,null,null,"OK"]
[2379,null,null,"OK"]
[2380,null,null,"OK"]
[2381,null,null,"OK"]
[2382,null,null,"OK"]
[2383,null,null,"OK"]
[2384,null,null,"OK"]
[2385,null,null,"OK"]
[2386,null,null,"OK"]
[2387,null,null,"OK"]
[2388,null,null,"OK"]
[2389,null,null,"OK"]
[2390,null,null,"OK"]
[2391,null,null,"OK"]
[2392,null,null,"OK"]
[2393,null,null,"OK"]
[2394,null,null,"OK"]
[2395,null,null,"OK"]
[2396,null,null,"OK"]
[2397,null,null,"OK"]
[2398,null,null,"OK"]
[2399,null,null,"OK"]
[2400,null,null,"OK"]
[2401,null,null,"OK"]
[2402,null,null,"OK"]
[2403,null,null,"OK"]
[2404,null,null,"OK"]
[2405,null,null,"OK"]
[2406,null,null,"OK"]
[2407,null,null,"OK"]
[2408,null,null,"OK"]
[2409,null,null,"OK"]
[2410,null,null,"OK"]
[2411,null,null,"OK"]
[2412,null,null,"OK"]
[2413,null,null,"OK"]
[2414,{"$f":"'Assets-Liab 5-6'!F38","v":0},null,"Error?"]
[2415,null,null,"OK"]
[2416,{"$f":"'Assets-Liab 5-6'!G38","v":0},null,"Error?"]
[2417,null,null,"OK"]
[2418,null,null,"OK"]
[2419,null,null,"OK"]
[2420,null,null,"OK"]
[2421,null,null,"OK"]
[2422,null,null,"OK"]
[2423,null,null,"OK"]
[2424,null,null,"OK"]
[2425,null,null,"OK"]
[2426,null,null,"OK"]
[2427,null,null,"OK"]
[2428,null,null,"OK"]
[2429,null,null,"OK"]
[2430,null,null,"OK"]
[2431,null,null,"OK"]
[2432,null,null,"OK"]
[2433,null,null,"OK"]
[2434,null,null,{"$f":"IF(ISBLANK(B2493),\"OK\",IF(A2493-B2493=0,\"OK\",\"Error?\"))","v":"OK"}]
[2435,null,null,"OK"]
[2436,null,null,"OK"]
[2437,null,null,"OK"]
[2438,null,null,"OK"]
[2439,null,null,"OK"]
[2440,null,null,"OK"]
[2441,null,null,"OK"]
[2442,null,null,"OK"]
[2443,{"$f":"'Assets-Liab 5-6'!E38","v":0},null,"Error?"]
[2444,null,null,"OK"]
[2445,null,null,"OK"]
[2446,null,null,"OK"]
[2447,null,null,"OK"]
[2448,null,null,"OK"]
[2449,null,null,"OK"]
[2450,null,null,"OK"]
[2451,null,null,"OK"]
[2452,null,null,"OK"]
[2453,null,null,"OK"]
[2454,null,null,"OK"]
[2455,null,null,"OK"]
[2456,null,null,"OK"]
[2457,null,null,"OK"]
[2458,null,null,"OK"]
[2459,null,null,"OK"]
[2460,null,null,"OK"]
[2461,null,null,"OK"]
[2462,null,null,"OK"]
[2463,null,null,"OK"]
[2464,null,null,"OK"]
[2465,null,null,"OK"]
[2466,null,null,"OK"]
[2467,null,null,"OK"]
[2468,null,null,"OK"]
[2469,null,null,"OK"]
[2470,null,null,"OK"]
[2471,null,null,"OK"]
[2472,null,null,"OK"]
[2473,null,null,"OK"]
[2474,{"$f":"'Assets-Liab 5-6'!H38","v":0},null,"Error?"]
[2475,null,null,"OK"]
[2476,null,null,"OK"]
[2477,null,null,"OK"]
[2478,null,null,"OK"]
[2479,null,null,"OK"]
[2480,null,null,"OK"]
[2481,null,null,"OK"]
[2482,null,null,"OK"]
[2483,null,null,"OK"]
[2484,null,null,"OK"]
[2485,null,null,"OK"]
[2486,null,null,"OK"]
[2487,null,null,"OK"]
[2488,null,null,"OK"]
[2489,null,null,"OK"]
[2490,{"$f":"'Acct Summary 7-8'!C4","v":2764149},"T","Error?"]
[2491,null,null,"OK"]
[2492,{"$f":"'Acct Summary 7-8'!C6","v":579573},"T","Error?"]
[2493,{"$f":"'Acct Summary 7-8'!C7","v":237524},"T","Error?"]
[2494,{"$f":"'Acct Summary 7-8'!C8","v":3756193},"T","Error?"]
[2495,{"$f":"'Acct Summary 7-8'!C12","v":2780810},"T","Error?"]
[2496,{"$f":"'Acct Summary 7-8'!C13","v":922634},"T","Error?"]
[2497,{"$f":"'Acct Summary 7-8'!C14","v":0},"T","Error?"]
[2498,{"$f":"'Acct Summary 7-8'!C15","v":557332},"T",{"$f":"IF(ISBLANK(B2557),\"OK\",IF(A2557-B2557=0,\"OK\",\"Error?\"))","v":"Error?"}]
[2499,{"$f":"'Acct Summary 7-8'!C16","v":0},"T","Error?"]
[2500,{"$f":"'Acct Summary 7-8'!C17","v":4260776},"T","Error?"]
[2501,{"$f":"'Acct Summary 7-8'!C20","v":-504583},"T","Error?"]
[2502,{"$f":"'Acct Summary 7-8'!C79","v":0},null,"Error?"]
[2503,{"$f":"'Acct Summary 7-8'!D4","v":540104},"T","Error?"]
[2504,null,null,"OK"]
[2505,{"$f":"'Acct Summary 7-8'!D6","v":0},"T","Error?"]
[2506,{"$f":"'Acct Summary 7-8'!D7","v":0},"T","Error?"]
[2507,{"$f":"'Acct Summary 7-8'!D8","v":540104},"T","Error?"]
[2508,{"$f":"'Acct Summary 7-8'!D13","v":451815},"T","Error?"]
[2509,{"$f":"'Acct Summary 7-8'!D14","v":0},"T","Error?"]
[2510,{"$f":"'Acct Summary 7-8'!D15","v":0},"T","Error?"]
[2511,{"$f":"'Acct Summary 7-8'!D16","v":0},"T","Error?"]
[2512,{"$f":"'Acct Summary 7-8'!D17","v":451815},"T","Error?"]
[2513,{"$f":"'Acct Summary 7-8'!D20","v":88289},"T","Error?"]
[2514,{"$f":"'Acct Summary 7-8'!D79","v":0},null,"Error?"]
[2515,null,null,"OK"]
[2516,null,null,"OK"]
[2517,null,null,"OK"]
[2518,null,null,"OK"]
[2519,null,null,"OK"]
[2520,null,null,"OK"]
[2521,null,null,"OK"]
[2522,null,null,"OK"]
[2523,null,null,"OK"]
[2524,null,null,"OK"]
[2525,null,null,"OK"]
[2526,null,null,"OK"]
[2527,null,null,"OK"]
[2528,null,null,"OK"]
[2529,null,null,"OK"]
[2530,{"$f":"'Acct Summary 7-8'!F4","v":120523},"T","Error?"]
[2531,null,null,"OK"]
[2532,{"$f":"'Acct Summary 7-8'!F6","v":66098},"T","Error?"]
[2533,{"$f":"'Acct Summary 7-8'!F7","v":0},"T","Error?"]
[2534,{"$f":"'Acct Summary 7-8'!F8","v":186621},"T","Error?"]
[2535,{"$f":"'Acct Summary 7-8'!F13","v":218533},"T","Error?"]
[2536,{"$f":"'Acct Summary 7-8'!F14","v":0},"T","Error?"]
[2537,{"$f":"'Acct Summary 7-8'!F15","v":0},"T","Error?"]
[2538,{"$f":"'Acct Summary 7-8'!F16","v":0},"T","Error?"]
[2539,{"$f":"'Acct Summary 7-8'!F17","v":218533},"T","Error?"]
[2540,{"$f":"'Acct Summary 7-8'!F20","v":-31912},"T","Error?"]
[2541,{"$f":"'Acct Summary 7-8'!F79","v":0},null,"Error?"]
[2542,{"$f":"'Acct Summary 7-8'!G4","v":184873},"T","Error?"]
[2543,{"$f":"'Acct Summary 7-8'!G6","v":0},"T","Error?"]
[2544,{"$f":"'Acct Summary 7-8'!G7","v":0},"T","Error?"]
[2545,{"$f":"'Acct Summary 7-8'!G8","v":184873},"T","Error?"]
[2546,{"$f":"'Acct Summary 7-8'!G12","v":71168},"T","Error?"]
[2547,{"$f":"'Acct Summary 7-8'!G13","v":122776},"T","Error?"]
[2548,{"$f":"'Acct Summary 7-8'!G14","v":0},"T","Error?"]
[2549,null,null,"OK"]
[2550,{"$f":"'Acct Summary 7-8'!G16","v":0},"T","Error?"]
[2551,{"$f":"'Acct Summary 7-8'!G17","v":193944},"T","Error?"]
[2552,{"$f":"'Acct Summary 7-8'!G20","v":-9071},"T","Error?"]
[2553,{"$f":"'Acct Summary 7-8'!G79","v":0},null,"Error?"]
[2554,null,null,"OK"]
[2555,null,null,"OK"]
[2556,null,null,"OK"]
[2557,null,null,"OK"]
[2558,null,null,"OK"]
[2559,null,null,"OK"]
[2560,null,null,"OK"]
[2561,null,null,"OK"]
[2562,null,null,{"$f":"IF(ISBLANK(B2621),\"OK\",IF(A2621-B2621=0,\"OK\",\"Error?\"))","v":"OK"}]
[2563,null,null,"OK"]
[2564,null,null,"OK"]
[2565,null,null,"OK"]
[2566,null,null,"OK"]
[2567,null,null,"OK"]
[2568,null,null,"OK"]
[2569,{"$f":"'Acct Summary 7-8'!E4","v":202434},"T","Error?"]
[2570,{"$f":"'Acct Summary 7-8'!E6","v":0},"T","Error?"]
[2571,{"$f":"'Acct Summary 7-8'!E8","v":202434},"T","Error?"]
[2572,{"$f":"'Acct Summary 7-8'!E15","v":0},"T","Error?"]
[2573,{"$f":"'Acct Summary 7-8'!E16","v":196834},"T","Error?"]
[2574,{"$f":"'Acct Summary 7-8'!E17","v":196834},"T","Error?"]
[2575,{"$f":"'Acct Summary 7-8'!E20","v":5600},"T","Error?"]
[2576,{"$f":"'Acct Summary 7-8'!E79","v":0},null,"Error?"]
[2577,null,"T","OK"]
[2578,null,"T","OK"]
[2579,null,"T","OK"]
[2580,null,"T","OK"]
[2581,null,"T","OK"]
[2582,null,"T","OK"]
[2583,null,null,"OK"]
[2584,null,null,"OK"]
[2585,null,null,"OK"]
[2586,null,null,"OK"]
[2587,null,null,"OK"]
[2588,null,null,"OK"]
[2589,null,null,"OK"]
[2590,null,null,"OK"]
[2591,null,null,"OK"]
[2592,null,null,"OK"]
[2593,null,null,"OK"]
[2594,{"$f":"'Acct Summary 7-8'!H4","v":0},"T","Error?"]
[2595,{"$f":"'Acct Summary 7-8'!H6","v":0},"T","Error?"]
[2596,{"$f":"'Acct Summary 7-8'!H7","v":0},"T","Error?"]
[2597,{"$f":"'Acct Summary 7-8'!H8","v":0},"T","Error?"]
[2598,{"$f":"'Acct Summary 7-8'!H13","v":0},"T","Error?"]
[2599,{"$f":"'Acct Summary 7-8'!H15","v":0},"T","Error?"]
[2600,{"$f":"'Acct Summary 7-8'!H17","v":0},"T","Error?"]
[2601,{"$f":"'Acct Summary 7-8'!H20","v":0},"T","Error?"]
[2602,{"$f":"'Acct Summary 7-8'!H79","v":0},null,"Error?"]
[2603,null,null,"OK"]
[2604,null,null,"OK"]
[2605,null,null,"OK"]
[2606,null,null,"OK"]
[2607,null,null,"OK"]
[2608,null,null,"OK"]
[2609,null,null,"OK"]
[2610,null,null,"OK"]
[2611,null,null,"OK"]
[2612,null,null,"OK"]
[2613,null,null,"OK"]
[2614,null,null,"OK"]
[2615,null,null,"OK"]
[2616,null,null,"OK"]
[2617,null,null,"OK"]
[2618,null,null,"OK"]
[2619,null,null,"OK"]
[2620,null,null,"OK"]
[2621,null,null,"OK"]
[2622,null,null,"OK"]
[2623,null,null,"OK"]
[2624,null,null,"OK"]
[2625,null,null,"OK"]
[2626,null,null,{"$f":"IF(ISBLANK(B2685),\"OK\",IF(A2685-B2685=0,\"OK\",\"Error?\"))","v":"OK"}]
[2627,null,null,"OK"]
[2628,null,null,"OK"]
[2629,null,null,"OK"]
[2630,null,null,"OK"]
[2631,null,null,"OK"]
[2632,null,null,"OK"]
[2633,null,null,"OK"]
[2634,null,null,"OK"]
[2635,null,null,"OK"]
[2636,null,null,"OK"]
[2637,null,null,"OK"]
[2638,null,null,"OK"]
[2639,null,null,"OK"]
[2640,null,null,"OK"]
[2641,null,null,"OK"]
[2642,null,null,"OK"]
[2643,null,null,"OK"]
[2644,null,null,"OK"]
[2645,null,null,"OK"]
[2646,null,null,"OK"]
[2647,null,null,"OK"]
[2648,null,null,"OK"]
[2649,null,null,"OK"]
[2650,null,null,"OK"]
[2651,null,null,"OK"]
[2652,null,null,"OK"]
[2653,null,null,"OK"]
[2654,null,null,"OK"]
[2655,null,null,"OK"]
[2656,null,null,"OK"]
[2657,{"$f":"'Expenditures 15-22'!C50","v":0},null,"Error?"]
[2658,{"$f":"'Expenditures 15-22'!D50","v":0},null,"Error?"]
[2659,{"$f":"'Expenditures 15-22'!E50","v":0},null,"Error?"]
[2660,{"$f":"'Expenditures 15-22'!F50","v":0},null,"Error?"]
[2661,{"$f":"'Expenditures 15-22'!G50","v":0},null,"Error?"]
[2662,{"$f":"'Expenditures 15-22'!H50","v":0},null,"Error?"]
[2663,{"$f":"'Expenditures 15-22'!K50","v":0},"T","Error?"]
[2664,{"$f":"'Expenditures 15-22'!D240","v":0},null,"Error?"]
[2665,{"$f":"'Expenditures 15-22'!K240","v":0},"T","Error?"]
[2666,{"$f":"'Short-Term Long-Term Debt 25'!C4","v":0},null,"Error?"]
[2667,{"$f":"'Short-Term Long-Term Debt 25'!C25","v":0},null,"Error?"]
[2668,{"$f":"'Short-Term Long-Term Debt 25'!D4","v":0},null,"Error?"]
[2669,{"$f":"'Short-Term Long-Term Debt 25'!D25","v":0},null,"Error?"]
[2670,{"$f":"'Short-Term Long-Term Debt 25'!E4","v":0},null,"Error?"]
[2671,{"$f":"'Short-Term Long-Term Debt 25'!E25","v":0},null,"Error?"]
[2672,{"$f":"'Short-Term Long-Term Debt 25'!F4","v":0},"T","Error?"]
[2673,{"$f":"'Short-Term Long-Term Debt 25'!F25","v":0},"T","Error?"]
[2674,null,null,"OK"]
[2675,null,null,"OK"]
[2676,null,null,"OK"]
[2677,null,null,"OK"]
[2678,null,null,"OK"]
[2679,null,null,"OK"]
[2680,null,null,"OK"]
[2681,null,null,"OK"]
[2682,null,null,"OK"]
[2683,null,null,"closed 2010"]
[2684,null,null,"OK"]
[2685,null,null,"OK"]
[2686,null,null,"OK"]
[2687,null,null,"OK"]
[2688,null,null,"OK"]
[2689,null,null,"OK"]
[2690,null,null,{"$f":"IF(ISBLANK(B2749),\"OK\",IF(A2749-B2749=0,\"OK\",\"Error?\"))","v":"OK"}]
[2691,null,null,"OK"]
[2692,null,null,"OK"]
[2693,null,null,"OK"]
[2694,null,null,"OK"]
[2695,null,null,"OK"]
[2696,{"$f":"'Acct Summary 7-8'!C27","v":0},null,"Error?"]
[2697,{"$f":"'Acct Summary 7-8'!D27","v":0},null,"Error?"]
[2698,null,null,"OK"]
[2699,{"$f":"'Acct Summary 7-8'!E27","v":0},null,"Error?"]
[2700,null,null,"OK"]
[2701,{"$f":"'Acct Summary 7-8'!F25","v":0},null,"Error?"]
[2702,{"$f":"'Acct Summary 7-8'!F27","v":0},null,"Error?"]
[2703,null,null,"OK"]
[2704,null,null,"OK"]
[2705,{"$f":"'Acct Summary 7-8'!G27","v":0},null,"Error?"]
[2706,null,null,"OK"]
[2707,null,null,"OK"]
[2708,{"$f":"'Acct Summary 7-8'!H27","v":0},null,"Error?"]
[2709,null,null,"OK"]
[2710,null,null,"OK"]
[2711,{"$f":"'Acct Summary 7-8'!I27","v":0},null,"Error?"]
[2712,null,null,"OK"]
[2713,null,null,"OK"]
[2714,null,null,"OK"]
[2715,null,null,"OK"]
[2716,null,null,"OK"]
[2717,null,null,"OK"]
[2718,null,null,"OK"]
[2719,null,null,"OK"]
[2720,null,null,"OK"]
[2721,null,null,"OK"]
[2722,null,null,"OK"]
[2723,null,null,"OK"]
[2724,null,null,"OK"]
[2725,null,null,"OK"]
[2726,null,null,"OK"]
[2727,null,null,"OK"]
[2728,{"$f":"'Expenditures 15-22'!E83","v":0},"T","Error?"]
[2729,{"$f":"'Expenditures 15-22'!E101","v":0},"T","Error?"]
[2730,{"$f":"'Expenditures 15-22'!H106","v":0},null,"Error?"]
[2731,{"$f":"'Expenditures 15-22'!H107","v":0},null,"Error?"]
[2732,null,null,"OK"]
[2733,{"$f":"'Acct Summary 7-8'!C49","v":0},null,"Error?"]
[2734,{"$f":"'Expenditures 15-22'!K106","v":0},"T","Error?"]
[2735,{"$f":"'Expenditures 15-22'!K107","v":0},"T","Error?"]
[2736,{"$f":"'Expenditures 15-22'!C129","v":0},null,"Error?"]
[2737,{"$f":"'Expenditures 15-22'!D129","v":0},null,"Error?"]
[2738,{"$f":"'Expenditures 15-22'!E129","v":0},null,"Error?"]
[2739,{"$f":"'Expenditures 15-22'!F129","v":0},null,"Error?"]
[2740,{"$f":"'Expenditures 15-22'!G129","v":0},null,"Error?"]
[2741,{"$f":"'Expenditures 15-22'!H129","v":0},null,"Error?"]
[2742,null,null,"OK"]
[2743,null,"T","OK"]
[2744,{"$f":"'Expenditures 15-22'!K129","v":0},"T","Error?"]
[2745,{"$f":"'Acct Summary 7-8'!D49","v":0},null,"Error?"]
[2746,{"$f":"'Expenditures 15-22'!H142","v":0},null,"Error?"]
[2747,{"$f":"'Expenditures 15-22'!H143","v":0},null,"Error?"]
[2748,null,"T","OK"]
[2749,{"$f":"'Expenditures 15-22'!K142","v":0},"T","Error?"]
[2750,{"$f":"'Expenditures 15-22'!K143","v":0},"T","Error?"]
[2751,{"$f":"'Expenditures 15-22'!H158","v":0},null,"Error?"]
[2752,{"$f":"'Expenditures 15-22'!H159","v":0},null,"Error?"]
[2753,null,null,"OK"]
[2754,null,null,{"$f":"IF(ISBLANK(B2813),\"OK\",IF(A2813-B2813=0,\"OK\",\"Error?\"))","v":"OK"}]
[2755,null,"T","OK"]
[2756,{"$f":"'Acct Summary 7-8'!E49","v":0},null,"Error?"]
[2757,{"$f":"'Expenditures 15-22'!K158","v":0},"T","Error?"]
[2758,{"$f":"'Expenditures 15-22'!K159","v":0},"T","Error?"]
[2759,{"$f":"'Expenditures 15-22'!C178","v":0},null,"Error?"]
[2760,{"$f":"'Expenditures 15-22'!D178","v":0},null,"Error?"]
[2761,{"$f":"'Expenditures 15-22'!E178","v":0},null,"Error?"]
[2762,{"$f":"'Expenditures 15-22'!E187","v":0},"T","Error?"]
[2763,{"$f":"'Expenditures 15-22'!E188","v":0},null,"Error?"]
[2764,{"$f":"'Expenditures 15-22'!F178","v":0},null,"Error?"]
[2765,{"$f":"'Expenditures 15-22'!G178","v":0},null,"Error?"]
[2766,{"$f":"'Expenditures 15-22'!H178","v":0},null,"Error?"]
[2767,{"$f":"'Expenditures 15-22'!H187","v":0},"T","Error?"]
[2768,{"$f":"'Expenditures 15-22'!H188","v":0},null,"Error?"]
[2769,{"$f":"'Expenditures 15-22'!H189","v":0},"T","Error?"]
[2770,{"$f":"'Expenditures 15-22'!H194","v":0},null,"Error?"]
[2771,{"$f":"'Expenditures 15-22'!H195","v":0},null,"Error?"]
[2772,null,null,"OK"]
[2773,null,null,"OK"]
[2774,null,null,"OK","Corrected 8/18/04."]
[2775,{"$f":"'Expenditures 15-22'!K178","v":0},"T","Error?"]
[2776,{"$f":"'Expenditures 15-22'!K187","v":0},null,"Error?"]
[2777,null,null,"OK"]
[2778,{"$f":"'Expenditures 15-22'!K188","v":0},"T","Error?"]
[2779,{"$f":"'Acct Summary 7-8'!F49","v":0},null,"Error?"]
[2780,{"$f":"'Expenditures 15-22'!K194","v":0},"T","Error?"]
[2781,{"$f":"'Expenditures 15-22'!K195","v":0},"T","Error?"]
[2782,{"$f":"'Expenditures 15-22'!H282","v":0},null,"Error?"]
[2783,{"$f":"'Expenditures 15-22'!H283","v":0},null,"Error?"]
[2784,{"$f":"'Expenditures 15-22'!K282","v":0},"T","Error?"]
[2785,{"$f":"'Expenditures 15-22'!K283","v":0},"T","Error?"]
[2786,null,null,"OK"]
[2787,{"$f":"'Acct Summary 7-8'!H49","v":0},null,"Error?"]
[2788,null,null,"OK"]
[2789,null,null,"OK"]
[2790,null,null,"OK"]
[2791,null,null,"OK"]
[2792,null,null,"OK"]
[2793,{"$f":"'ICR Computation 30'!E7","v":0},null,"Error?"]
[2794,{"$f":"'ICR Computation 30'!E8","v":0},null,"Error?"]
[2795,{"$f":"'ICR Computation 30'!E12","v":0},null,"Error?"]
[2796,null,null,"OK"]
[2797,{"$f":"'ICR Computation 30'!E13","v":0},null,"Error?"]
[2798,null,null,"OK"]
[2799,{"$f":"'ICR Computation 30'!E14","v":0},null,"Error?"]
[2800,null,null,"OK"]
[2801,{"$f":"'ICR Computation 30'!E9","v":0},null,"Error?"]
[2802,null,null,"OK"]
[2803,{"$f":"'Assets-Liab 5-6'!M20","v":0},null,"Error?"]
[2804,null,null,"OK"]
[2805,null,null,"OK"]
[2806,null,null,"OK"]
[2807,null,null,"OK"]
[2808,null,null,"OK"]
[2809,null,null,"OK"]
[2810,null,null,"OK"]
[2811,null,null,"OK"]
[2812,null,null,"OK"]
[2813,null,null,"OK"]
[2814,null,null,"OK"]
[2815,null,null,"OK"]
[2816,null,null,"OK"]
[2817,null,null,"OK"]
[2818,null,null,{"$f":"IF(ISBLANK(B2877),\"OK\",IF(A2877-B2877=0,\"OK\",\"Error?\"))","v":"OK"}]
[2819,{"$f":"'Assets-Liab 5-6'!I6","v":0},null,"Error?"]
[2820,null,null,"OK"]
[2821,null,null,"OK"]
[2822,null,null,"OK"]
[2823,null,null,"OK"]
[2824,{"$f":"'Assets-Liab 5-6'!I5","v":144653},null,"Error?"]
[2825,null,null,"OK"]
[2826,{"$f":"'Assets-Liab 5-6'!I12","v":0},null,"Error?"]
[2827,{"$f":"'Assets-Liab 5-6'!I13","v":634554},"T","Error?"]
[2828,null,null,"OK"]
[2829,null,null,"OK"]
[2830,{"$f":"'Assets-Liab 5-6'!L10","v":0},null,"Error?"]
[2831,{"$f":"'Assets-Liab 5-6'!L5","v":21000},null,"Error?"]
[2832,null,null,"OK"]
[2833,{"$f":"'Assets-Liab 5-6'!L12","v":0},null,"Error?"]
[2834,{"$f":"'Assets-Liab 5-6'!L13","v":127968},"T","Error?"]
[2835,null,null,"OK"]
[2836,null,null,"OK"]
[2837,null,null,"OK"]
[2838,null,null,"OK"]
[2839,null,null,"OK"]
[2840,null,null,"OK"]
[2841,null,null,"OK"]
[2842,null,null,"OK"]
[2843,null,null,"OK"]
[2844,null,null,"OK"]
[2845,null,null,"OK"]
[2846,null,null,"OK"]
[2847,{"$f":"'Assets-Liab 5-6'!I32","v":0},null,"Error?"]
[2848,null,null,"OK"]
[2849,{"$f":"'Assets-Liab 5-6'!I34","v":0},"T","Error?"]
[2850,{"$f":"'Assets-Liab 5-6'!I38","v":0},null,"Error?"]
[2851,{"$f":"'Assets-Liab 5-6'!I39","v":634554},null,"Error?"]
[2852,{"$f":"'Assets-Liab 5-6'!I41","v":634554},"T","Error?"]
[2853,{"$f":"'Assets-Liab 5-6'!L33","v":127968},null,"Error?"]
[2854,null,null,"OK"]
[2855,{"$f":"'Assets-Liab 5-6'!L34","v":127968},"T","Error?"]
[2856,{"$f":"'Assets-Liab 5-6'!L41","v":127968},"T","Error?"]
[2857,null,null,"OK"]
[2858,null,null,"OK"]
[2859,null,null,"OK"]
[2860,null,null,"OK"]
[2861,null,null,"OK"]
[2862,null,null,"OK"]
[2863,null,null,"OK"]
[2864,null,null,"OK"]
[2865,null,null,"OK"]
[2866,null,null,"OK"]
[2867,null,null,"OK"]
[2868,null,null,"OK"]
[2869,null,null,"OK"]
[2870,null,null,"OK"]
[2871,null,null,"OK"]
[2872,null,null,"OK"]
[2873,null,null,"OK"]
[2874,null,null,"OK"]
[2875,null,null,"OK"]
[2876,null,null,"OK"]
[2877,null,null,"OK"]
[2878,null,null,"OK"]
[2879,null,null,"OK"]
[2880,null,null,"OK"]
[2881,null,null,"OK"]
[2882,null,null,{"$f":"IF(ISBLANK(B2941),\"OK\",IF(A2941-B2941=0,\"OK\",\"Error?\"))","v":"OK"}]
[2883,null,null,"OK"]
[2884,null,null,"OK"]
[2885,null,null,"OK"]
[2886,{"$f":"'Expenditures 15-22'!E100","v":0},null,"Error?"]
[2887,null,null,"OK"]
[2888,{"$f":"'Expenditures 15-22'!E77","v":0},null,"Error?"]
[2889,{"$f":"'Expenditures 15-22'!E78","v":0},null,"Error?"]
[2890,{"$f":"'Expenditures 15-22'!E79","v":0},null,"Error?"]
[2891,{"$f":"'Expenditures 15-22'!E80","v":0},null,"Error?"]
[2892,{"$f":"'Expenditures 15-22'!E81","v":0},null,"Error?"]
[2893,{"$f":"'Expenditures 15-22'!E82","v":0},null,"Error?"]
[2894,{"$f":"'Expenditures 15-22'!H77","v":0},null,"Error?"]
[2895,{"$f":"'Expenditures 15-22'!H78","v":537308},null,"Error?"]
[2896,{"$f":"'Expenditures 15-22'!H79","v":0},null,"Error?"]
[2897,{"$f":"'Expenditures 15-22'!H80","v":0},null,"Error?"]
[2898,{"$f":"'Expenditures 15-22'!H81","v":0},null,"Error?"]
[2899,{"$f":"'Expenditures 15-22'!H82","v":19169},null,"Error?"]
[2900,null,null,"OK"]
[2901,null,null,"OK"]
[2902,null,null,"OK"]
[2903,null,null,"OK"]
[2904,null,null,"OK"]
[2905,null,null,"OK"]
[2906,null,null,"OK"]
[2907,null,null,"OK"]
[2908,null,null,"OK"]
[2909,null,null,"OK"]
[2910,null,null,"OK"]
[2911,null,null,"OK"]
[2912,{"$f":"'Expenditures 15-22'!K77","v":0},"T","Error?"]
[2913,{"$f":"'Expenditures 15-22'!K78","v":537308},"T","Error?"]
[2914,{"$f":"'Expenditures 15-22'!K79","v":0},"T","Error?"]
[2915,{"$f":"'Expenditures 15-22'!K80","v":0},"T","Error?"]
[2916,{"$f":"'Expenditures 15-22'!K81","v":0},"T","Error?"]
[2917,{"$f":"'Expenditures 15-22'!K82","v":19169},"T","Error?"]
[2918,{"$f":"'Expenditures 15-22'!H132","v":0},null,"Error?"]
[2919,{"$f":"'Expenditures 15-22'!H133","v":0},null,"Error?"]
[2920,{"$f":"'Expenditures 15-22'!H134","v":0},null,"Error?"]
[2921,null,null,"OK"]
[2922,null,null,"OK"]
[2923,null,null,"OK"]
[2924,null,"T","OK"]
[2925,{"$f":"'Expenditures 15-22'!K132","v":0},"T","Error?"]
[2926,{"$f":"'Expenditures 15-22'!K133","v":0},"T","Error?"]
[2927,{"$f":"'Expenditures 15-22'!K134","v":0},"T","Error?"]
[2928,{"$f":"'Expenditures 15-22'!E181","v":0},null,"Error?"]
[2929,{"$f":"'Expenditures 15-22'!E182","v":0},null,"Error?"]
[2930,{"$f":"'Expenditures 15-22'!E183","v":0},null,"Error?"]
[2931,{"$f":"'Expenditures 15-22'!E184","v":0},null,"Error?"]
[2932,{"$f":"'Expenditures 15-22'!E185","v":0},null,"Error?"]
[2933,{"$f":"'Expenditures 15-22'!E186","v":0},null,"Error?"]
[2934,{"$f":"'Expenditures 15-22'!H181","v":0},null,"Error?"]
[2935,{"$f":"'Expenditures 15-22'!H182","v":0},null,"Error?"]
[2936,{"$f":"'Expenditures 15-22'!H183","v":0},null,"Error?"]
[2937,{"$f":"'Expenditures 15-22'!H184","v":0},null,"Error?"]
[2938,{"$f":"'Expenditures 15-22'!H185","v":0},null,"Error?"]
[2939,{"$f":"'Expenditures 15-22'!H186","v":0},null,"Error?"]
[2940,null,null,"OK"]
[2941,null,null,"OK"]
[2942,null,null,"OK"]
[2943,null,null,"OK"]
[2944,null,null,"OK"]
[2945,null,null,"OK"]
[2946,{"$f":"'Expenditures 15-22'!K181","v":0},"T",{"$f":"IF(ISBLANK(B3005),\"OK\",IF(A3005-B3005=0,\"OK\",\"Error?\"))","v":"Error?"}]
[2947,{"$f":"'Expenditures 15-22'!K182","v":0},"T","Error?"]
[2948,{"$f":"'Expenditures 15-22'!K183","v":0},"T","Error?"]
[2949,{"$f":"'Expenditures 15-22'!K184","v":0},"T","Error?"]
[2950,{"$f":"'Expenditures 15-22'!K185","v":0},"T","Error?"]
[2951,{"$f":"'Expenditures 15-22'!K186","v":0},"T","Error?"]
[2952,null,null,"closed 2010"]
[2953,null,null,"OK"]
[2954,null,null,"OK"]
[2955,null,null,"OK"]
[2956,null,null,"OK"]
[2957,null,null,"OK"]
[2958,null,null,"OK"]
[2959,null,null,"OK"]
[2960,null,null,"OK"]
[2961,null,null,"OK"]
[2962,null,null,"OK"]
[2963,null,null,"OK"]
[2964,null,null,"OK"]
[2965,null,null,"OK"]
[2966,null,null,"OK"]
[2967,null,null,"OK"]
[2968,null,null,"OK"]
[2969,null,null,"OK"]
[2970,null,null,"OK"]
[2971,null,null,"OK"]
[2972,null,null,"OK"]
[2973,null,null,"OK"]
[2974,null,null,"OK"]
[2975,null,null,"OK"]
[2976,null,null,"OK"]
[2977,null,null,"OK"]
[2978,null,null,"OK"]
[2979,null,null,"OK"]
[2980,null,null,"OK"]
[2981,null,null,"OK"]
[2982,null,null,"OK"]
[2983,null,null,"OK"]
[2984,null,null,"OK"]
[2985,null,null,"OK"]
[2986,null,null,"OK"]
[2987,null,null,"OK"]
[2988,null,null,"OK"]
[2989,null,null,"OK"]
[2990,null,null,"OK"]
[2991,null,null,"OK"]
[2992,null,null,"OK"]
[2993,null,null,"OK"]
[2994,{"$f":"'Expenditures 15-22'!C9","v":57565},null,"Error?"]
[2995,{"$f":"'Expenditures 15-22'!D9","v":13445},null,"Error?"]
[2996,{"$f":"'Expenditures 15-22'!E9","v":0},null,"Error?"]
[2997,{"$f":"'Expenditures 15-22'!F9","v":1250},null,"Error?"]
[2998,{"$f":"'Expenditures 15-22'!G9","v":0},null,"Error?"]
[2999,{"$f":"'Expenditures 15-22'!H9","v":0},null,"Error?"]
[3000,null,null,"OK"]
[3001,{"$f":"'Expenditures 15-22'!K9","v":72260},"T","Error?"]
[3002,null,null,"OK"]
[3003,{"$f":"'Expenditures 15-22'!D212","v":0},null,"Error?"]
[3004,{"$f":"'Expenditures 15-22'!K212","v":0},"T","Error?"]
[3005,null,null,"OK"]
[3006,null,null,"OK"]
[3007,null,null,"OK"]
[3008,null,null,"OK"]
[3009,null,null,"OK"]
[3010,{"$f":"'Assets-Liab 5-6'!L38","v":0},null,{"$f":"IF(ISBLANK(B3069),\"OK\",IF(A3069-B3069=0,\"OK\",\"Error?\"))","v":"Error?"}]
[3011,{"$f":"'Assets-Liab 5-6'!L39","v":0},null,"Error?"]
[3012,null,null,"OK"]
[3013,null,null,"OK"]
[3014,null,null,"OK"]
[3015,null,null,"OK"]
[3016,null,null,"OK"]
[3017,{"$f":"'Acct Summary 7-8'!D32","v":0},null,"Error?"]
[3018,{"$f":"'Acct Summary 7-8'!D33","v":0},null,"Error?"]
[3019,{"$f":"'Acct Summary 7-8'!D34","v":0},null,"Error?"]
[3020,null,null,"OK"]
[3021,{"$f":"'Acct Summary 7-8'!E32","v":0},null,"Error?"]
[3022,{"$f":"'Acct Summary 7-8'!F32","v":0},null,"Error?"]
[3023,{"$f":"'Acct Summary 7-8'!F33","v":0},null,"Error?"]
[3024,{"$f":"'Acct Summary 7-8'!F34","v":0},null,"Error?"]
[3025,null,null,"OK"]
[3026,null,null,"OK"]
[3027,null,null,"OK"]
[3028,null,null,"OK"]
[3029,null,null,"OK"]
[3030,null,null,"OK"]
[3031,null,null,"OK"]
[3032,null,null,"OK"]
[3033,null,null,"OK"]
[3034,null,null,"OK"]
[3035,null,null,"OK"]
[3036,null,null,"OK"]
[3037,null,null,"OK"]
[3038,null,null,"OK"]
[3039,null,null,"OK"]
[3040,null,null,"OK"]
[3041,null,null,"OK"]
[3042,null,null,"OK"]
[3043,null,null,"OK"]
[3044,null,null,"OK"]
[3045,null,null,"OK"]
[3046,null,null,"OK"]
[3047,null,null,"OK"]
[3048,null,null,"OK"]
[3049,null,null,"OK"]
[3050,null,null,"OK"]
[3051,null,null,"OK"]
[3052,null,null,"OK"]
[3053,null,null,"OK"]
[3054,null,null,"OK"]
[3055,null,null,"OK"]
[3056,null,null,"OK"]
[3057,null,null,"OK"]
[3058,null,null,"OK"]
[3059,null,null,"OK"]
[3060,null,null,"OK"]
[3061,null,null,"OK"]
[3062,null,null,"OK"]
[3063,null,null,"OK"]
[3064,null,null,"OK"]
[3065,null,null,"OK"]
[3066,null,null,"OK"]
[3067,null,null,"OK"]
[3068,null,null,"OK"]
[3069,null,null,"OK"]
[3070,null,null,"OK"]
[3071,null,null,"OK"]
[3072,null,null,"OK"]
[3073,null,null,"OK"]
[3074,null,null,{"$f":"IF(ISBLANK(B3133),\"OK\",IF(A3133-B3133=0,\"OK\",\"Error?\"))","v":"OK"}]
[3075,null,null,"OK"]
[3076,null,null,"OK"]
[3077,null,null,"OK"]
[3078,null,null,"OK"]
[3079,null,null,"OK"]
[3080,null,null,"OK"]
[3081,null,null,"OK"]
[3082,null,null,"OK"]
[3083,null,null,"OK"]
[3084,null,null,"OK"]
[3085,null,null,"OK"]
[3086,null,null,"OK"]
[3087,null,null,"OK"]
[3088,null,null,"OK"]
[3089,null,null,"OK"]
[3090,null,null,"OK"]
[3091,null,null,"OK"]
[3092,null,null,"OK"]
[3093,null,null,"OK"]
[3094,null,null,"OK"]
[3095,null,null,"OK"]
[3096,null,null,"OK"]
[3097,null,null,"OK"]
[3098,null,null,"OK"]
[3099,null,null,"OK"]
[3100,{"$f":"'Acct Summary 7-8'!D28","v":0},null,"Error?"]
[3101,null,null,"OK"]
[3102,null,null,"OK"]
[3103,null,null,"OK"]
[3104,null,null,"OK"]
[3105,null,null,"OK"]
[3106,null,null,"OK"]
[3107,null,null,"OK"]
[3108,null,null,"OK"]
[3109,{"$f":"'Acct Summary 7-8'!H50","v":0},"T","Error?"]
[3110,null,null,"OK"]
[3111,null,null,"OK"]
[3112,null,null,"OK"]
[3113,null,null,"OK"]
[3114,null,null,"OK"]
[3115,null,null,"OK"]
[3116,null,null,"OK"]
[3117,null,null,"OK"]
[3118,null,null,"OK"]
[3119,null,null,"OK"]
[3120,null,null,"OK"]
[3121,null,null,"OK"]
[3122,null,null,"OK"]
[3123,null,null,"OK"]
[3124,null,null,"OK"]
[3125,null,null,"OK"]
[3126,null,null,"OK"]
[3127,null,null,"OK"]
[3128,null,null,"OK"]
[3129,null,null,"OK"]
[3130,null,null,"OK"]
[3131,null,null,"OK"]
[3132,null,null,"OK"]
[3133,null,null,"OK"]
[3134,null,null,"OK"]
[3135,null,null,"OK"]
[3136,null,null,"OK"]
[3137,null,null,"OK"]
[3138,null,null,{"$f":"IF(ISBLANK(B3197),\"OK\",IF(A3197-B3197=0,\"OK\",\"Error?\"))","v":"OK"}]
[3139,null,null,"OK"]
[3140,null,null,"OK"]
[3141,null,null,"OK"]
[3142,null,null,"OK"]
[3143,null,null,"OK"]
[3144,null,null,"OK"]
[3145,null,null,"OK"]
[3146,null,null,"OK"]
[3147,null,null,"OK"]
[3148,null,null,"OK"]
[3149,null,null,"OK"]
[3150,null,null,"OK"]
[3151,null,null,"OK"]
[3152,null,null,"OK"]
[3153,null,null,"OK"]
[3154,null,null,"OK"]
[3155,null,null,"OK"]
[3156,null,null,"OK"]
[3157,null,null,"OK"]
[3158,null,null,"OK"]
[3159,null,null,"OK"]
[3160,null,null,"OK"]
[3161,null,null,"OK"]
[3162,null,null,"OK"]
[3163,null,null,"OK"]
[3164,{"$f":"'Acct Summary 7-8'!I4","v":42930},"T","Error?"]
[3165,{"$f":"'Acct Summary 7-8'!I8","v":42930},"T","Error?"]
[3166,{"$f":"'Acct Summary 7-8'!I20","v":42930},"T","Error?"]
[3167,{"$f":"'Acct Summary 7-8'!C42","v":0},null,"Error?"]
[3168,{"$f":"'Acct Summary 7-8'!C43","v":1513},"T","Error?"]
[3169,{"$f":"'Acct Summary 7-8'!C74","v":0},null,"Error?"]
[3170,{"$f":"'Acct Summary 7-8'!C75","v":0},"T","Error?"]
[3171,{"$f":"'Acct Summary 7-8'!C76","v":1513},"T","Error?"]
[3172,{"$f":"'Acct Summary 7-8'!C77","v":-503070},"T","Error?"]
[3173,{"$f":"'Acct Summary 7-8'!D42","v":0},null,"Error?"]
[3174,{"$f":"'Acct Summary 7-8'!D43","v":0},"T","Error?"]
[3175,{"$f":"'Acct Summary 7-8'!D74","v":0},null,"Error?"]
[3176,{"$f":"'Acct Summary 7-8'!D75","v":0},"T","Error?"]
[3177,{"$f":"'Acct Summary 7-8'!D76","v":0},"T","Error?"]
[3178,{"$f":"'Acct Summary 7-8'!D77","v":88289},"T","Error?"]
[3179,null,null,"OK"]
[3180,null,null,"OK"]
[3181,null,null,"OK"]
[3182,null,null,"OK"]
[3183,null,null,"OK"]
[3184,null,null,"OK"]
[3185,null,null,"OK"]
[3186,null,null,"OK"]
[3187,null,null,"OK"]
[3188,null,null,"OK"]
[3189,null,null,"OK"]
[3190,{"$f":"'Acct Summary 7-8'!F42","v":0},null,"Error?"]
[3191,{"$f":"'Acct Summary 7-8'!F43","v":0},"T","Error?"]
[3192,{"$f":"'Acct Summary 7-8'!F74","v":0},null,"Error?"]
[3193,{"$f":"'Acct Summary 7-8'!F75","v":0},"T","Error?"]
[3194,{"$f":"'Acct Summary 7-8'!F76","v":0},"T","Error?"]
[3195,{"$f":"'Acct Summary 7-8'!F77","v":-31912},"T","Error?"]
[3196,{"$f":"'Acct Summary 7-8'!G42","v":0},null,"Error?"]
[3197,{"$f":"'Acct Summary 7-8'!G43","v":0},"T","Error?"]
[3198,{"$f":"'Acct Summary 7-8'!G49","v":0},null,"Error?"]
[3199,{"$f":"'Acct Summary 7-8'!G75","v":0},"T","Error?"]
[3200,{"$f":"'Acct Summary 7-8'!G76","v":0},"T","Error?"]
[3201,{"$f":"'Acct Summary 7-8'!G77","v":-9071},"T","Error?"]
[3202,null,null,{"$f":"IF(ISBLANK(B3261),\"OK\",IF(A3261-B3261=0,\"OK\",\"Error?\"))","v":"OK"}]
[3203,null,null,"OK"]
[3204,null,null,"OK"]
[3205,null,null,"OK"]
[3206,null,null,"OK"]
[3207,null,null,"OK"]
[3208,null,null,"OK"]
[3209,null,null,"OK"]
[3210,null,null,"OK"]
[3211,null,null,"OK"]
[3212,{"$f":"'Acct Summary 7-8'!E42","v":0},null,"Error?"]
[3213,{"$f":"'Acct Summary 7-8'!E43","v":0},"T","Error?"]
[3214,{"$f":"'Acct Summary 7-8'!E74","v":0},null,"Error?"]
[3215,{"$f":"'Acct Summary 7-8'!E75","v":0},"T","Error?"]
[3216,{"$f":"'Acct Summary 7-8'!E76","v":0},"T","Error?"]
[3217,{"$f":"'Acct Summary 7-8'!E77","v":5600},"T","Error?"]
[3218,null,null,"OK"]
[3219,null,"T","OK"]
[3220,null,null,"OK"]
[3221,null,"T","OK"]
[3222,null,"T","OK"]
[3223,null,"T","OK"]
[3224,null,null,"OK"]
[3225,null,null,"OK"]
[3226,null,null,"OK"]
[3227,null,null,"OK"]
[3228,null,null,"OK"]
[3229,null,null,"OK"]
[3230,null,null,"OK"]
[3231,null,null,"OK"]
[3232,null,null,"OK"]
[3233,null,null,"OK"]
[3234,{"$f":"'Acct Summary 7-8'!H42","v":0},null,"Error?"]
[3235,{"$f":"'Acct Summary 7-8'!H43","v":0},"T","Error?"]
[3236,{"$f":"'Acct Summary 7-8'!H74","v":0},null,"Error?"]
[3237,{"$f":"'Acct Summary 7-8'!H75","v":0},"T","Error?"]
[3238,{"$f":"'Acct Summary 7-8'!H76","v":0},"T","Error?"]
[3239,{"$f":"'Acct Summary 7-8'!H77","v":0},"T","Error?"]
[3240,null,null,"OK"]
[3241,null,null,"OK"]
[3242,null,null,"OK"]
[3243,null,null,"OK"]
[3244,null,null,"OK"]
[3245,null,null,"OK"]
[3246,null,null,"OK"]
[3247,null,null,"OK"]
[3248,null,null,"OK"]
[3249,null,null,"OK"]
[3250,null,null,"OK"]
[3251,null,null,"OK"]
[3252,null,null,"OK"]
[3253,null,null,"OK"]
[3254,null,null,"OK"]
[3255,{"$f":"'Acct Summary 7-8'!I42","v":0},null,"Error?"]
[3256,{"$f":"'Acct Summary 7-8'!I43","v":0},"T","Error?"]
[3257,{"$f":"'Acct Summary 7-8'!I75","v":774},"T","Error?"]
[3258,{"$f":"'Acct Summary 7-8'!I76","v":-774},"T","Error?"]
[3259,{"$f":"'Acct Summary 7-8'!I77","v":42156},"T","Error?"]
[3260,{"$f":"'Acct Summary 7-8'!I78","v":592398},null,"Error?"]
[3261,{"$f":"'Acct Summary 7-8'!I79","v":0},null,"Error?"]
[3262,{"$f":"'Acct Summary 7-8'!I80","v":634554},"T","Error?"]
[3263,null,null,"OK"]
[3264,null,null,"OK"]
[3265,null,null,"OK"]
[3266,null,null,{"$f":"IF(ISBLANK(B3325),\"OK\",IF(A3325-B3325=0,\"OK\",\"Error?\"))","v":"OK"}]
[3267,null,null,"OK"]
[3268,null,null,"OK"]
[3269,null,null,"OK"]
[3270,null,null,"OK"]
[3271,null,null,"OK"]
[3272,null,null,"OK"]
[3273,null,null,"OK"]
[3274,null,null,"OK"]
[3275,null,null,"OK"]
[3276,null,null,"OK"]
[3277,null,null,"OK"]
[3278,null,null,"OK"]
[3279,null,null,"OK"]
[3280,null,null,"OK"]
[3281,null,null,"OK"]
[3282,null,null,"OK"]
[3283,null,null,"OK"]
[3284,null,null,"OK"]
[3285,null,null,"OK"]
[3286,null,null,"OK"]
[3287,null,null,"OK"]
[3288,null,null,"OK"]
[3289,null,null,"OK"]
[3290,null,null,"OK"]
[3291,null,null,"OK"]
[3292,null,null,"OK"]
[3293,null,null,"OK"]
[3294,null,null,"OK"]
[3295,null,null,"OK"]
[3296,null,null,"OK"]
[3297,null,null,"OK"]
[3298,null,null,"OK"]
[3299,null,null,"OK"]
[3300,null,null,"OK"]
[3301,null,null,"OK"]
[3302,null,null,"OK"]
[3303,null,null,"OK"]
[3304,null,null,"OK"]
[3305,{"$f":"'Expenditures 15-22'!C7","v":0},null,"Error?"]
[3306,{"$f":"'Expenditures 15-22'!C18","v":0},null,"Error?"]
[3307,{"$f":"'Expenditures 15-22'!D7","v":0},null,"Error?"]
[3308,{"$f":"'Expenditures 15-22'!D18","v":0},null,"Error?"]
[3309,{"$f":"'Expenditures 15-22'!E7","v":0},null,"Error?"]
[3310,{"$f":"'Expenditures 15-22'!E18","v":0},null,"Error?"]
[3311,{"$f":"'Expenditures 15-22'!F7","v":0},null,"Error?"]
[3312,{"$f":"'Expenditures 15-22'!F18","v":0},null,"Error?"]
[3313,{"$f":"'Expenditures 15-22'!G7","v":0},null,"Error?"]
[3314,{"$f":"'Expenditures 15-22'!G18","v":0},null,"Error?"]
[3315,{"$f":"'Expenditures 15-22'!H7","v":0},null,"Error?"]
[3316,{"$f":"'Expenditures 15-22'!H18","v":0},null,"Error?"]
[3317,null,null,"OK"]
[3318,null,null,"OK"]
[3319,{"$f":"'Expenditures 15-22'!K7","v":0},"T","Error?"]
[3320,{"$f":"'Expenditures 15-22'!K18","v":0},"T","Error?"]
[3321,null,null,"OK"]
[3322,null,null,"OK"]
[3323,null,null,"OK"]
[3324,null,null,"OK"]
[3325,null,null,"OK"]
[3326,{"$f":"'Expenditures 15-22'!D208","v":48249},null,"Error?"]
[3327,{"$f":"'Expenditures 15-22'!D210","v":0},null,"Error?"]
[3328,{"$f":"'Expenditures 15-22'!D221","v":0},null,"Error?"]
[3329,{"$f":"'Expenditures 15-22'!K208","v":48249},"T","Error?"]
[3330,{"$f":"'Expenditures 15-22'!K210","v":0},"T",{"$f":"IF(ISBLANK(B3389),\"OK\",IF(A3389-B3389=0,\"OK\",\"Error?\"))","v":"Error?"}]
[3331,{"$f":"'Expenditures 15-22'!K221","v":0},"T","Error?"]
[3332,null,null,"OK"]
[3333,null,null,"OK"]
[3334,null,null,"OK"]
[3335,null,null,"OK"]
[3336,null,null,"OK"]
[3337,null,null,"OK"]
[3338,{"$f":"'Rest Tax Levies-Tort Im 26'!G11","v":0},null,"Error?"]
[3339,null,null,"OK"]
[3340,null,null,"OK"]
[3341,null,null,"OK"]
[3342,null,null,"OK"]
[3343,null,null,"OK"]
[3344,{"$f":"'Acct Summary 7-8'!C5","v":174947},"T","Error?"]
[3345,{"$f":"'Acct Summary 7-8'!D5","v":0},"T","Error?"]
[3346,null,null,"OK"]
[3347,{"$f":"'Acct Summary 7-8'!F5","v":0},"T","Error?"]
[3348,{"$f":"'Acct Summary 7-8'!G5","v":0},"T","Error?"]
[3349,null,null,"OK"]
[3350,{"$f":"'Assets-Liab 5-6'!C4","v":1975140},null,"Error?"]
[3351,null,null,"OK"]
[3352,null,null,"OK"]
[3353,{"$f":"'Assets-Liab 5-6'!D4","v":349347},null,"Error?"]
[3354,null,null,"OK"]
[3355,null,null,"OK"]
[3356,{"$f":"'Assets-Liab 5-6'!E4","v":90620},null,"Error?"]
[3357,null,null,"OK"]
[3358,{"$f":"'Assets-Liab 5-6'!F4","v":58324},null,"Error?"]
[3359,null,null,"OK"]
[3360,null,null,"OK"]
[3361,{"$f":"'Assets-Liab 5-6'!G4","v":62922},null,"Error?"]
[3362,null,null,"OK"]
[3363,null,null,"OK"]
[3364,{"$f":"'Assets-Liab 5-6'!H4","v":0},null,"Error?"]
[3365,null,null,"OK"]
[3366,{"$f":"'Assets-Liab 5-6'!I4","v":327901},null,"Error?"]
[3367,null,null,"OK"]
[3368,null,null,"OK"]
[3369,null,null,"OK"]
[3370,null,null,"OK"]
[3371,null,null,"OK"]
[3372,null,null,"OK"]
[3373,null,null,"OK"]
[3374,{"$f":"'Assets-Liab 5-6'!L4","v":106968},null,"Error?"]
[3375,null,null,"OK"]
[3376,null,null,"OK"]
[3377,null,null,"OK"]
[3378,null,null,"OK"]
[3379,null,null,"OK"]
[3380,null,null,"OK"]
[3381,null,null,"OK"]
[3382,null,null,"OK"]
[3383,null,"T","OK"]
[3384,null,"T","OK"]
[3385,{"$f":"'Tax Sched 24'!B16","v":87804},"T","Error?"]
[3386,{"$f":"'Tax Sched 24'!D16","v":42459},"T","Error?"]
[3387,{"$f":"'Tax Sched 24'!C16","v":45345},null,"Error?"]
[3388,{"$f":"'Tax Sched 24'!F16","v":54632},"T","Error?"]
[3389,{"$f":"'Tax Sched 24'!E16","v":99977},null,"Error?"]
[3390,{"$f":"'Cap Outlay Deprec 27'!C17","v":21505},null,"Error?"]
[3391,{"$f":"'Cap Outlay Deprec 27'!D17","v":0},null,"Error?"]
[3392,{"$f":"'Cap Outlay Deprec 27'!E17","v":21505},null,"Error?"]
[3393,{"$f":"'Cap Outlay Deprec 27'!F17","v":0},"T","Error?"]
[3394,null,null,{"$f":"IF(ISBLANK(B3453),\"OK\",IF(A3453-B3453=0,\"OK\",\"Error?\"))","v":"OK"}]
[3395,null,null,"OK"]
[3396,null,null,"OK"]
[3397,null,null,"OK"]
[3398,{"$f":"'Cap Outlay Deprec 27'!L17","v":0},"T","Error?"]
[3399,null,null,"OK"]
[3400,null,null,"OK"]
[3401,null,null,"OK"]
[3402,null,null,"OK"]
[3403,null,null,"OK"]
[3404,null,null,"OK"]
[3405,null,null,"OK"]
[3406,null,null,"OK"]
[3407,null,null,"OK"]
[3408,null,null,"OK"]
[3409,null,null,"OK"]
[3410,null,null,"OK"]
[3411,null,null,"OK"]
[3412,null,null,"OK"]
[3413,null,null,"OK"]
[3414,null,null,"OK"]
[3415,null,null,"OK"]
[3416,null,null,"OK"]
[3417,null,null,"OK"]
[3418,null,null,"OK"]
[3419,null,null,"OK"]
[3420,null,null,"OK"]
[3421,{"$f":"'Expenditures 15-22'!C124","v":0},null,"Error?"]
[3422,{"$f":"'Expenditures 15-22'!D124","v":0},null,"Error?"]
[3423,{"$f":"'Expenditures 15-22'!E124","v":0},null,"Error?"]
[3424,{"$f":"'Expenditures 15-22'!F124","v":0},null,"Error?"]
[3425,{"$f":"'Expenditures 15-22'!G124","v":0},null,"Error?"]
[3426,{"$f":"'Expenditures 15-22'!H124","v":0},null,"Error?"]
[3427,{"$f":"'Expenditures 15-22'!K124","v":0},"T","Error?"]
[3428,null,null,"OK"]
[3429,{"$f":"'Acct Summary 7-8'!E25","v":0},null,"Error?"]
[3430,null,null,"OK"]
[3431,{"$f":"'Acct Summary 7-8'!G25","v":0},null,"Error?"]
[3432,{"$f":"'Acct Summary 7-8'!H25","v":0},null,"Error?"]
[3433,null,null,"OK"]
[3434,null,null,"OK"]
[3435,null,null,"OK"]
[3436,null,null,"OK"]
[3437,null,null,"OK"]
[3438,null,null,"OK"]
[3439,null,null,"OK"]
[3440,null,null,"OK"]
[3441,null,null,"OK"]
[3442,null,null,"OK"]
[3443,null,null,"OK"]
[3444,null,null,"OK"]
[3445,null,null,"OK"]
[3446,null,null,"OK"]
[3447,null,null,"OK"]
[3448,null,null,"OK"]
[3449,null,null,"OK"]
[3450,null,null,"OK"]
[3451,null,null,"OK"]
[3452,null,null,"OK"]
[3453,null,null,"OK"]
[3454,null,null,"OK"]
[3455,null,null,"OK"]
[3456,null,null,"OK"]
[3457,null,null,"OK"]
[3458,{"$f":"'Assets-Liab 5-6'!H6","v":0},null,{"$f":"IF(ISBLANK(B3517),\"OK\",IF(A3517-B3517=0,\"OK\",\"Error?\"))","v":"Error?"}]
[3459,null,null,"OK"]
[3460,null,null,"Closed 2010"]
[3461,null,null,"Closed 2010"]
[3462,null,null,"Closed 2010"]
[3463,null,null,"Closed 2010"]
[3464,null,null,"Closed 2010"]
[3465,null,null,"Closed 2010"]
[3466,null,null,"Closed 2010"]
[3467,null,null,"Closed 2010"]
[3468,null,null,"Closed 2010"]
[3469,{"$f":"'Acct Summary 7-8'!C35","v":739},null,"Error?"]
[3470,{"$f":"'Acct Summary 7-8'!D35","v":0},null,"Error?"]
[3471,{"$f":"'Acct Summary 7-8'!F35","v":0},null,"Error?"]
[3472,{"$f":"'Acct Summary 7-8'!G35","v":0},null,"Error?"]
[3473,{"$f":"'Acct Summary 7-8'!H35","v":0},null,"Error?"]
[3474,null,null,"OK"]
[3475,null,null,"OK"]
[3476,null,null,"OK"]
[3477,null,null,"OK"]
[3478,null,null,"OK"]
[3479,null,null,"OK"]
[3480,null,null,"OK"]
[3481,null,null,"OK"]
[3482,null,null,"OK"]
[3483,null,null,"OK"]
[3484,null,null,"OK"]
[3485,{"$f":"'Assets-Liab 5-6'!K4","v":14474},null,"Error?"]
[3486,null,null,"OK"]
[3487,{"$f":"'Assets-Liab 5-6'!K6","v":0},null,"Error?"]
[3488,{"$f":"'Assets-Liab 5-6'!K10","v":0},null,"Error?"]
[3489,{"$f":"'Assets-Liab 5-6'!K5","v":0},null,"Error?"]
[3490,{"$f":"'Assets-Liab 5-6'!K12","v":0},null,"Error?"]
[3491,{"$f":"'Assets-Liab 5-6'!K13","v":14474},"T","Error?"]
[3492,null,null,"OK"]
[3493,null,null,"OK"]
[3494,null,null,"OK"]
[3495,null,null,"OK"]
[3496,null,null,"OK"]
[3497,null,null,"OK"]
[3498,null,null,"OK"]
[3499,null,null,"OK"]
[3500,{"$f":"'Assets-Liab 5-6'!K31","v":0},null,"Error?"]
[3501,{"$f":"'Assets-Liab 5-6'!K32","v":0},null,"Error?"]
[3502,null,null,"OK"]
[3503,{"$f":"'Assets-Liab 5-6'!#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[3504,{"$f":"'Assets-Liab 5-6'!K34","v":0},"T","Error?"]
[3505,{"$f":"'Assets-Liab 5-6'!K38","v":0},null,"Error?"]
[3506,{"$f":"'Assets-Liab 5-6'!K39","v":14474},null,"Error?"]
[3507,{"$f":"'Assets-Liab 5-6'!K41","v":14474},"T","Error?"]
[3508,{"$f":"'Acct Summary 7-8'!K4","v":29424},"T","Error?"]
[3509,{"$f":"'Acct Summary 7-8'!K6","v":0},"T","Error?"]
[3510,{"$f":"'Acct Summary 7-8'!K8","v":29424},"T","Error?"]
[3511,{"$f":"'Acct Summary 7-8'!K13","v":233020},"T","Error?"]
[3512,{"$f":"'Acct Summary 7-8'!K15","v":0},"T","Error?"]
[3513,{"$f":"'Acct Summary 7-8'!K16","v":0},"T","Error?"]
[3514,{"$f":"'Acct Summary 7-8'!K17","v":233020},"T","Error?"]
[3515,{"$f":"'Acct Summary 7-8'!K20","v":-203596},"T","Error?"]
[3516,{"$f":"'Acct Summary 7-8'!K25","v":0},null,"Error?"]
[3517,{"$f":"'Acct Summary 7-8'!K27","v":0},null,"Error?"]
[3518,{"$f":"'Acct Summary 7-8'!K32","v":0},null,"Error?"]
[3519,{"$f":"'Acct Summary 7-8'!K33","v":0},null,"Error?"]
[3520,{"$f":"'Acct Summary 7-8'!K34","v":0},null,"Error?"]
[3521,{"$f":"'Acct Summary 7-8'!K35","v":0},null,"Error?"]
[3522,{"$f":"'Acct Summary 7-8'!K42","v":0},null,{"$f":"IF(ISBLANK(B3581),\"OK\",IF(A3581-B3581=0,\"OK\",\"Error?\"))","v":"Error?"}]
[3523,{"$f":"'Acct Summary 7-8'!K43","v":0},"T","Error?"]
[3524,{"$f":"'Acct Summary 7-8'!K74","v":0},null,"Error?"]
[3525,{"$f":"'Acct Summary 7-8'!K75","v":0},"T","Error?"]
[3526,{"$f":"'Acct Summary 7-8'!K76","v":0},"T","Error?"]
[3527,{"$f":"'Acct Summary 7-8'!K77","v":-203596},"T","Error?"]
[3528,{"$f":"'Acct Summary 7-8'!K78","v":218070},null,"Error?"]
[3529,{"$f":"'Acct Summary 7-8'!K79","v":0},null,"Error?"]
[3530,{"$f":"'Acct Summary 7-8'!K80","v":14474},"T","Error?"]
[3531,null,null,"OK"]
[3532,null,null,"OK"]
[3533,null,null,"OK"]
[3534,null,null,"OK"]
[3535,null,null,"OK"]
[3536,null,null,"OK"]
[3537,null,null,"OK"]
[3538,null,null,"OK"]
[3539,null,null,"OK"]
[3540,null,null,"OK"]
[3541,null,null,"OK"]
[3542,null,null,"OK"]
[3543,null,null,"OK"]
[3544,null,null,"OK"]
[3545,null,null,"OK"]
[3546,null,null,"OK"]
[3547,null,null,"OK"]
[3548,null,null,"OK"]
[3549,null,null,"OK"]
[3550,null,null,"OK"]
[3551,null,null,"OK"]
[3552,null,null,"OK"]
[3553,null,null,"OK"]
[3554,null,null,"OK"]
[3555,null,null,"OK"]
[3556,{"$f":"'Expenditures 15-22'!C336","v":0},null,"Error?"]
[3557,{"$f":"'Expenditures 15-22'!C337","v":0},null,"Error?"]
[3558,{"$f":"'Expenditures 15-22'!C338","v":0},"T","Error?"]
[3559,{"$f":"'Expenditures 15-22'!C339","v":0},null,"Error?"]
[3560,{"$f":"'Expenditures 15-22'!C340","v":0},"T","Error?"]
[3561,{"$f":"'Expenditures 15-22'!C353","v":0},"T","Error?"]
[3562,null,null,"OK"]
[3563,{"$f":"'Expenditures 15-22'!D336","v":0},null,"Error?"]
[3564,{"$f":"'Expenditures 15-22'!D337","v":0},null,"Error?"]
[3565,{"$f":"'Expenditures 15-22'!D338","v":0},"T","Error?"]
[3566,{"$f":"'Expenditures 15-22'!D339","v":0},null,"Error?"]
[3567,{"$f":"'Expenditures 15-22'!D340","v":0},"T","Error?"]
[3568,{"$f":"'Expenditures 15-22'!D353","v":0},"T","Error?"]
[3569,null,null,"OK"]
[3570,{"$f":"'Expenditures 15-22'!E336","v":1136},null,"Error?"]
[3571,{"$f":"'Expenditures 15-22'!E337","v":0},null,"Error?"]
[3572,{"$f":"'Expenditures 15-22'!E338","v":1136},"T","Error?"]
[3573,{"$f":"'Expenditures 15-22'!E339","v":0},null,"Error?"]
[3574,{"$f":"'Expenditures 15-22'!E340","v":1136},"T","Error?"]
[3575,{"$f":"'Expenditures 15-22'!E353","v":1136},"T","Error?"]
[3576,null,null,"OK"]
[3577,{"$f":"'Expenditures 15-22'!F336","v":5233},null,"Error?"]
[3578,{"$f":"'Expenditures 15-22'!F337","v":0},null,"Error?"]
[3579,{"$f":"'Expenditures 15-22'!F338","v":5233},"T","Error?"]
[3580,{"$f":"'Expenditures 15-22'!F339","v":0},null,"Error?"]
[3581,{"$f":"'Expenditures 15-22'!F340","v":5233},"T","Error?"]
[3582,{"$f":"'Expenditures 15-22'!F353","v":5233},"T","Error?"]
[3583,null,null,"OK"]
[3584,{"$f":"'Expenditures 15-22'!G336","v":226651},null,"Error?"]
[3585,{"$f":"'Expenditures 15-22'!G337","v":0},null,"Error?"]
[3586,{"$f":"'Expenditures 15-22'!G338","v":226651},"T",{"$f":"IF(ISBLANK(B3645),\"OK\",IF(A3645-B3645=0,\"OK\",\"Error?\"))","v":"Error?"}]
[3587,{"$f":"'Expenditures 15-22'!G339","v":0},null,"Error?"]
[3588,{"$f":"'Expenditures 15-22'!G340","v":226651},"T","Error?"]
[3589,{"$f":"'Expenditures 15-22'!G353","v":226651},"T","Error?"]
[3590,null,null,"OK"]
[3591,{"$f":"'Expenditures 15-22'!H336","v":0},null,"Error?"]
[3592,{"$f":"'Expenditures 15-22'!H337","v":0},null,"Error?"]
[3593,{"$f":"'Expenditures 15-22'!H338","v":0},"T","Error?"]
[3594,{"$f":"'Expenditures 15-22'!H339","v":0},null,"Error?"]
[3595,{"$f":"'Expenditures 15-22'!H340","v":0},"T","Error?"]
[3596,{"$f":"'Expenditures 15-22'!H346","v":0},null,"Error?"]
[3597,{"$f":"'Expenditures 15-22'!H348","v":0},null,"Error?"]
[3598,null,null,"OK"]
[3599,{"$f":"'Expenditures 15-22'!H353","v":0},"T","Error?"]
[3600,null,null,"OK"]
[3601,null,null,"OK"]
[3602,null,null,"OK"]
[3603,null,"T","OK"]
[3604,null,null,"OK"]
[3605,null,null,"OK"]
[3606,null,null,"OK"]
[3607,{"$f":"'Expenditures 15-22'!K336","v":233020},"T","Error?"]
[3608,{"$f":"'Expenditures 15-22'!K337","v":0},"T","Error?"]
[3609,{"$f":"'Expenditures 15-22'!K338","v":233020},"T","Error?"]
[3610,{"$f":"'Expenditures 15-22'!K339","v":0},"T","Error?"]
[3611,{"$f":"'Expenditures 15-22'!K340","v":233020},"T","Error?"]
[3612,{"$f":"'Expenditures 15-22'!K342","v":0},"T","Error?"]
[3613,{"$f":"'Expenditures 15-22'!K343","v":0},null,"Error?"]
[3614,{"$f":"'Expenditures 15-22'!K346","v":0},"T","Error?"]
[3615,{"$f":"'Expenditures 15-22'!K348","v":0},null,"Error?"]
[3616,null,null,"OK"]
[3617,{"$f":"'Expenditures 15-22'!K353","v":233020},"T","Error?"]
[3618,null,null,"OK"]
[3619,null,null,"OK"]
[3620,{"$f":"'Expenditures 15-22'!K354","v":-203596},"T","Error?"]
[3621,{"$f":"'Short-Term Long-Term Debt 25'!C13","v":0},null,"Error?"]
[3622,{"$f":"'Short-Term Long-Term Debt 25'!C19","v":0},null,"Error?"]
[3623,{"$f":"'Short-Term Long-Term Debt 25'!D13","v":0},null,"Error?"]
[3624,{"$f":"'Short-Term Long-Term Debt 25'!D19","v":0},null,"Error?"]
[3625,{"$f":"'Short-Term Long-Term Debt 25'!E13","v":0},null,"Error?"]
[3626,{"$f":"'Short-Term Long-Term Debt 25'!E19","v":0},null,"Error?"]
[3627,{"$f":"'Short-Term Long-Term Debt 25'!F13","v":0},"T","Error?"]
[3628,{"$f":"'Short-Term Long-Term Debt 25'!F19","v":0},"T","Error?"]
[3629,null,null,"OK"]
[3630,null,null,"OK"]
[3631,null,null,"OK"]
[3632,null,null,"OK"]
[3633,null,null,"OK"]
[3634,null,null,"OK"]
[3635,null,null,"OK"]
[3636,null,null,"OK"]
[3637,{"$f":"'Acct Summary 7-8'!D29","v":0},null,"Error?"]
[3638,{"$f":"'Acct Summary 7-8'!E30","v":0},null,"Error?"]
[3639,null,null,"OK"]
[3640,null,null,"OK"]
[3641,{"$f":"'Acct Summary 7-8'!K51","v":0},"T","Error?"]
[3642,{"$f":"'Acct Summary 7-8'!K52","v":0},"T","Error?"]
[3643,null,null,"OK"]
[3644,null,null,"OK"]
[3645,null,null,"OK"]
[3646,null,null,"OK"]
[3647,null,null,"OK"]
[3648,null,null,"OK"]
[3649,null,null,"OK"]
[3650,null,null,{"$f":"IF(ISBLANK(B3709),\"OK\",IF(A3709-B3709=0,\"OK\",\"Error?\"))","v":"OK"}]
[3651,null,null,"OK"]
[3652,null,null,"OK"]
[3653,null,null,"OK"]
[3654,null,null,"OK"]
[3655,null,null,"OK"]
[3656,{"$f":"'Expenditures 15-22'!K301","v":0},"T","Error?"]
[3657,{"$f":"'Acct Summary 7-8'!K7","v":0},"T","Error?"]
[3658,null,null,"OK"]
[3659,null,null,"OK"]
[3660,{"$f":"'Expenditures 15-22'!D275","v":0},null,"Error?"]
[3661,{"$f":"'Expenditures 15-22'!D277","v":0},"T","Error?"]
[3662,{"$f":"'Expenditures 15-22'!K275","v":0},"T","Error?"]
[3663,{"$f":"'Expenditures 15-22'!K277","v":0},"T","Error?"]
[3664,{"$f":"'Tax Sched 24'!B13","v":29412},"T","Error?"]
[3665,{"$f":"'Tax Sched 24'!D13","v":16238},"T","Error?"]
[3666,{"$f":"'Tax Sched 24'!C13","v":13174},null,"Error?"]
[3667,{"$f":"'Tax Sched 24'!F13","v":15872},"T","Error?"]
[3668,{"$f":"'Tax Sched 24'!E13","v":29046},null,"Error?"]
[3669,{"$f":"'ICR Computation 30'!E10","v":101765},null,"Error?"]
[3670,null,null,"OK"]
[3671,null,null,"OK"]
[3672,null,null,"OK"]
[3673,null,null,"OK"]
[3674,null,null,"OK"]
[3675,null,null,"OK"]
[3676,null,null,"OK"]
[3677,null,null,"OK"]
[3678,null,null,"OK"]
[3679,null,null,"OK"]
[3680,null,null,"OK"]
[3681,null,null,"OK"]
[3682,null,null,"OK"]
[3683,null,null,"OK"]
[3684,null,null,"OK"]
[3685,null,null,"OK"]
[3686,null,null,"OK"]
[3687,null,null,"OK"]
[3688,null,null,"OK"]
[3689,null,null,"OK"]
[3690,null,null,"OK"]
[3691,null,null,"OK"]
[3692,null,null,"OK"]
[3693,null,null,"OK"]
[3694,null,null,"OK"]
[3695,null,null,"OK"]
[3696,null,null,"OK"]
[3697,null,null,"OK"]
[3698,null,null,"OK"]
[3699,null,null,"OK"]
[3700,null,null,"OK"]
[3701,null,null,"OK"]
[3702,null,null,"OK"]
[3703,null,null,"OK"]
[3704,null,null,"OK"]
[3705,null,null,"OK"]
[3706,null,null,"OK"]
[3707,null,null,"OK"]
[3708,null,null,"OK"]
[3709,null,null,"OK"]
[3710,null,null,"OK"]
[3711,null,null,"OK"]
[3712,null,null,"OK"]
[3713,null,null,"OK"]
[3714,null,null,{"$f":"IF(ISBLANK(B3773),\"OK\",IF(A3773-B3773=0,\"OK\",\"Error?\"))","v":"OK"}]
[3715,null,null,"OK"]
[3716,null,null,"OK"]
[3717,null,null,"OK"]
[3718,null,null,"OK"]
[3719,null,null,"OK"]
[3720,null,null,"OK"]
[3721,null,null,"OK"]
[3722,null,null,"OK"]
[3723,null,null,"OK"]
[3724,null,null,"OK"]
[3725,null,null,"OK"]
[3726,null,null,"OK"]
[3727,null,null,"OK"]
[3728,null,null,"OK"]
[3729,null,null,"OK"]
[3730,null,null,"OK"]
[3731,null,null,"OK"]
[3732,null,null,"OK"]
[3733,null,null,"OK"]
[3734,null,null,"OK"]
[3735,null,null,"OK"]
[3736,null,null,"OK"]
[3737,null,null,"OK"]
[3738,null,null,"OK"]
[3739,null,null,"OK"]
[3740,null,null,"OK"]
[3741,null,null,"OK"]
[3742,null,null,"OK"]
[3743,null,null,"OK"]
[3744,null,null,"OK"]
[3745,null,null,"OK"]
[3746,null,null,"OK"]
[3747,null,null,"OK"]
[3748,null,null,"OK"]
[3749,null,null,"OK"]
[3750,null,null,"OK"]
[3751,null,null,"OK"]
[3752,null,null,"OK"]
[3753,null,null,"OK"]
[3754,null,null,"OK"]
[3755,null,null,"OK"]
[3756,null,null,"OK"]
[3757,null,null,"OK"]
[3758,null,null,"OK"]
[3759,null,null,"OK"]
[3760,null,null,"OK"]
[3761,null,null,"OK"]
[3762,null,null,"OK"]
[3763,null,null,"OK"]
[3764,null,null,"OK"]
[3765,null,null,"OK"]
[3766,null,null,"OK"]
[3767,null,null,"OK"]
[3768,null,null,"OK"]
[3769,null,null,"OK"]
[3770,null,null,"OK"]
[3771,null,null,"OK"]
[3772,null,null,"OK"]
[3773,null,null,"OK"]
[3774,null,null,"OK"]
[3775,null,null,"OK"]
[3776,null,null,"OK"]
[3777,null,null,"OK"]
[3778,null,null,{"$f":"IF(ISBLANK(B3837),\"OK\",IF(A3837-B3837=0,\"OK\",\"Error?\"))","v":"OK"}]
[3779,null,null,"OK"]
[3780,null,null,"OK"]
[3781,null,null,"OK"]
[3782,null,null,"OK"]
[3783,null,null,"OK"]
[3784,null,null,"OK"]
[3785,null,null,"OK"]
[3786,null,null,"OK"]
[3787,null,null,"OK"]
[3788,null,null,"OK"]
[3789,null,null,"OK"]
[3790,null,null,"OK"]
[3791,null,null,"OK"]
[3792,null,null,"OK"]
[3793,null,null,"OK"]
[3794,null,null,"OK"]
[3795,null,null,"OK"]
[3796,null,null,"OK"]
[3797,null,null,"OK"]
[3798,null,null,"OK"]
[3799,null,null,"OK"]
[3800,null,null,"OK"]
[3801,null,null,"OK"]
[3802,null,null,"OK"]
[3803,null,null,"OK"]
[3804,null,null,"OK"]
[3805,null,null,"OK"]
[3806,null,null,"OK"]
[3807,null,null,"OK"]
[3808,null,null,"OK"]
[3809,null,null,"OK"]
[3810,null,null,"OK"]
[3811,null,null,"OK"]
[3812,null,null,"OK"]
[3813,null,null,"OK"]
[3814,null,null,"OK"]
[3815,null,null,"OK"]
[3816,null,null,"OK"]
[3817,null,null,"OK"]
[3818,null,null,"OK"]
[3819,null,null,"OK"]
[3820,null,null,"OK"]
[3821,null,null,"OK"]
[3822,null,null,"OK"]
[3823,null,null,"OK"]
[3824,null,null,"OK"]
[3825,null,null,"OK"]
[3826,null,null,"OK"]
[3827,null,null,"OK"]
[3828,null,null,"OK"]
[3829,null,null,"OK"]
[3830,null,null,"OK"]
[3831,null,null,"OK"]
[3832,null,null,"OK"]
[3833,null,null,"OK"]
[3834,null,null,"OK"]
[3835,null,null,"OK"]
[3836,null,null,"OK"]
[3837,null,null,"OK"]
[3838,null,null,"OK"]
[3839,null,null,"OK"]
[3840,null,null,"OK"]
[3841,null,null,"OK"]
[3842,null,null,{"$f":"IF(ISBLANK(B3901),\"OK\",IF(A3901-B3901=0,\"OK\",\"Error?\"))","v":"OK"}]
[3843,null,null,"OK"]
[3844,null,null,"OK"]
[3845,null,null,"OK"]
[3846,null,null,"OK"]
[3847,null,null,"OK"]
[3848,null,null,"OK"]
[3849,null,null,"OK"]
[3850,null,null,"OK"]
[3851,null,null,"OK"]
[3852,null,null,"OK"]
[3853,null,null,"OK"]
[3854,null,null,"OK"]
[3855,null,null,"OK"]
[3856,null,null,"OK"]
[3857,null,null,"OK"]
[3858,null,null,"OK"]
[3859,null,null,"OK"]
[3860,null,null,"OK"]
[3861,null,null,"OK"]
[3862,null,null,"OK"]
[3863,null,null,"OK"]
[3864,null,null,"OK"]
[3865,null,null,"OK"]
[3866,null,null,"OK"]
[3867,null,null,"OK"]
[3868,null,null,"OK"]
[3869,null,null,"OK"]
[3870,null,null,"OK"]
[3871,null,null,"OK"]
[3872,null,null,"OK"]
[3873,null,null,"OK"]
[3874,null,null,"OK"]
[3875,null,null,"OK"]
[3876,null,null,"OK"]
[3877,null,null,"OK"]
[3878,null,null,"OK"]
[3879,null,null,"OK"]
[3880,null,null,"OK"]
[3881,null,null,"OK"]
[3882,null,null,"OK"]
[3883,null,null,"OK"]
[3884,null,null,"OK"]
[3885,null,null,"OK"]
[3886,null,null,"OK"]
[3887,null,null,"OK"]
[3888,null,null,"OK"]
[3889,null,null,"OK"]
[3890,null,null,"OK"]
[3891,null,null,"OK"]
[3892,null,null,"OK"]
[3893,null,null,"OK"]
[3894,null,null,"OK"]
[3895,null,null,"OK"]
[3896,null,null,"OK"]
[3897,null,null,"OK"]
[3898,null,null,"OK"]
[3899,null,null,"OK"]
[3900,null,null,"OK"]
[3901,null,null,"OK"]
[3902,null,null,"OK"]
[3903,null,null,"OK"]
[3904,null,null,"OK"]
[3905,null,null,"OK"]
[3906,null,null,{"$f":"IF(ISBLANK(B3965),\"OK\",IF(A3965-B3965=0,\"OK\",\"Error?\"))","v":"OK"}]
[3907,null,null,"OK"]
[3908,null,null,"OK"]
[3909,null,null,"OK"]
[3910,null,null,"OK"]
[3911,null,null,"OK"]
[3912,null,null,"OK"]
[3913,null,null,"OK"]
[3914,null,null,"OK"]
[3915,null,null,"OK"]
[3916,null,null,"OK"]
[3917,null,null,"OK"]
[3918,null,null,"OK"]
[3919,null,null,"OK"]
[3920,null,null,"OK"]
[3921,null,null,"OK"]
[3922,null,null,"OK"]
[3923,null,null,"OK"]
[3924,null,null,"OK"]
[3925,null,null,"OK"]
[3926,null,null,"OK"]
[3927,null,null,"OK"]
[3928,null,null,"OK"]
[3929,null,null,"OK"]
[3930,null,null,"OK"]
[3931,null,null,"OK"]
[3932,null,null,"OK"]
[3933,null,null,"OK"]
[3934,null,null,"OK"]
[3935,null,null,"OK"]
[3936,null,null,"OK"]
[3937,null,null,"OK"]
[3938,null,null,"OK"]
[3939,null,null,"OK"]
[3940,null,null,"OK"]
[3941,null,null,"OK"]
[3942,null,null,"OK"]
[3943,null,null,"OK"]
[3944,null,null,"OK"]
[3945,null,null,"OK"]
[3946,null,null,"OK"]
[3947,null,null,"OK"]
[3948,null,null,"OK"]
[3949,null,null,"OK"]
[3950,null,null,"OK"]
[3951,null,null,"OK"]
[3952,null,null,"OK"]
[3953,null,null,"OK"]
[3954,null,null,"OK"]
[3955,null,null,"OK"]
[3956,null,null,"OK"]
[3957,null,null,"OK"]
[3958,null,null,"OK"]
[3959,null,null,"OK"]
[3960,null,null,"OK"]
[3961,null,null,"OK"]
[3962,null,null,"OK"]
[3963,null,null,"OK"]
[3964,null,null,"OK"]
[3965,null,null,"OK"]
[3966,null,null,"OK"]
[3967,null,null,"OK"]
[3968,null,null,"OK"]
[3969,null,null,"OK"]
[3970,null,null,{"$f":"IF(ISBLANK(B4029),\"OK\",IF(A4029-B4029=0,\"OK\",\"Error?\"))","v":"OK"}]
[3971,null,null,"OK"]
[3972,null,null,"OK"]
[3973,null,null,"OK"]
[3974,null,null,"OK"]
[3975,null,null,"OK"]
[3976,null,null,"OK"]
[3977,null,null,"OK"]
[3978,null,null,"OK"]
[3979,null,null,"OK"]
[3980,null,null,"OK"]
[3981,null,null,"OK"]
[3982,null,null,"OK"]
[3983,null,null,"OK"]
[3984,null,null,"OK"]
[3985,null,null,"OK"]
[3986,null,null,"OK"]
[3987,null,null,"OK"]
[3988,null,null,"OK"]
[3989,null,null,"OK"]
[3990,null,null,"OK"]
[3991,null,null,"OK"]
[3992,null,null,"OK"]
[3993,null,null,"OK"]
[3994,null,null,"OK"]
[3995,null,null,"OK"]
[3996,null,null,"OK"]
[3997,null,null,"OK"]
[3998,null,null,"OK"]
[3999,null,null,"OK"]
[4000,null,null,"OK"]
[4001,null,null,"OK"]
[4002,null,null,"OK"]
[4003,null,null,"OK"]
[4004,null,null,"OK"]
[4005,null,null,"OK"]
[4006,null,null,"OK"]
[4007,null,null,"OK"]
[4008,null,null,"OK"]
[4009,null,null,"OK"]
[4010,null,null,"OK"]
[4011,null,null,"OK"]
[4012,null,null,"OK"]
[4013,{"$f":"'Expenditures 15-22'!C119","v":0},null,"Error?"]
[4014,{"$f":"'Expenditures 15-22'!D119","v":0},null,"Error?"]
[4015,{"$f":"'Expenditures 15-22'!E119","v":0},null,"Error?"]
[4016,{"$f":"'Expenditures 15-22'!F119","v":0},null,"Error?"]
[4017,{"$f":"'Expenditures 15-22'!G119","v":0},null,"Error?"]
[4018,{"$f":"'Expenditures 15-22'!H119","v":0},null,"Error?"]
[4019,{"$f":"'Expenditures 15-22'!K119","v":0},"T","Error?"]
[4020,{"$f":"'Expenditures 15-22'!C173","v":0},null,"Error?"]
[4021,{"$f":"'Expenditures 15-22'!D173","v":0},null,"Error?"]
[4022,{"$f":"'Expenditures 15-22'!E173","v":0},null,"Error?"]
[4023,{"$f":"'Expenditures 15-22'!F173","v":0},null,"Error?"]
[4024,{"$f":"'Expenditures 15-22'!G173","v":0},null,"Error?"]
[4025,{"$f":"'Expenditures 15-22'!H173","v":0},null,"Error?"]
[4026,{"$f":"'Expenditures 15-22'!K173","v":0},"T","Error?"]
[4027,null,null,"OK"]
[4028,null,null,"OK"]
[4029,null,null,"OK"]
[4030,null,null,"OK"]
[4031,null,null,"OK"]
[4032,null,null,"OK"]
[4033,null,null,"OK"]
[4034,null,null,{"$f":"IF(ISBLANK(B4093),\"OK\",IF(A4093-B4093=0,\"OK\",\"Error?\"))","v":"OK"}]
[4035,{"$f":"'Expenditures 15-22'!I299","v":0},null,"Error?"]
[4036,{"$f":"'Expenditures 15-22'!I300","v":0},null,"Error?"]
[4037,null,"T","OK"]
[4038,{"$f":"'Expenditures 15-22'!K299","v":0},"T","Error?"]
[4039,{"$f":"'Expenditures 15-22'!K300","v":0},"T","Error?"]
[4040,null,"T","OK"]
[4041,{"$f":"'Tax Sched 24'!B17","v":0},"T","Error?"]
[4042,{"$f":"'Tax Sched 24'!B18","v":0},"T","Error?"]
[4043,{"$f":"'Tax Sched 24'!D17","v":0},"T","Error?"]
[4044,{"$f":"'Tax Sched 24'!D18","v":0},"T","Error?"]
[4045,{"$f":"'Tax Sched 24'!C17","v":0},null,"Error?"]
[4046,{"$f":"'Tax Sched 24'!C18","v":0},null,"Error?"]
[4047,{"$f":"'Tax Sched 24'!F17","v":0},"T","Error?"]
[4048,{"$f":"'Tax Sched 24'!F18","v":0},"T","Error?"]
[4049,{"$f":"'Tax Sched 24'!E17","v":0},"T","Error?"]
[4050,{"$f":"'Tax Sched 24'!E18","v":0},null,"Error?"]
[4051,null,null,"OK"]
[4052,{"$f":"'Acct Summary 7-8'!C9","v":623740},null,"Error?"]
[4053,{"$f":"'Acct Summary 7-8'!D9","v":0},null,"Error?"]
[4054,{"$f":"'Acct Summary 7-8'!E9","v":0},null,"Error?"]
[4055,{"$f":"'Acct Summary 7-8'!F9","v":0},null,"Error?"]
[4056,{"$f":"'Acct Summary 7-8'!G9","v":0},null,"Error?"]
[4057,{"$f":"'Acct Summary 7-8'!H9","v":0},null,"Error?"]
[4058,null,null,"OK"]
[4059,null,null,"OK"]
[4060,{"$f":"'Acct Summary 7-8'!K9","v":0},null,"Error?"]
[4061,{"$f":"'Acct Summary 7-8'!C10","v":4379933},"T","Error?"]
[4062,{"$f":"'Acct Summary 7-8'!D10","v":540104},"T","Error?"]
[4063,{"$f":"'Acct Summary 7-8'!E10","v":202434},"T","Error?"]
[4064,{"$f":"'Acct Summary 7-8'!F10","v":186621},"T","Error?"]
[4065,{"$f":"'Acct Summary 7-8'!G10","v":184873},"T","Error?"]
[4066,{"$f":"'Acct Summary 7-8'!H10","v":0},"T","Error?"]
[4067,{"$f":"'Acct Summary 7-8'!I10","v":42930},"T","Error?"]
[4068,null,"T","OK"]
[4069,{"$f":"'Acct Summary 7-8'!K10","v":29424},"T","Error?"]
[4070,{"$f":"'Acct Summary 7-8'!C18","v":623740},"T","Error?"]
[4071,{"$f":"'Acct Summary 7-8'!D18","v":0},"T","Error?"]
[4072,{"$f":"'Acct Summary 7-8'!F18","v":0},"T","Error?"]
[4073,{"$f":"'Acct Summary 7-8'!H18","v":0},"T","Error?"]
[4074,{"$f":"'Acct Summary 7-8'!K18","v":0},"T","Error?"]
[4075,{"$f":"'Acct Summary 7-8'!C19","v":4884516},"T","Error?"]
[4076,{"$f":"'Acct Summary 7-8'!D19","v":451815},"T","Error?"]
[4077,{"$f":"'Acct Summary 7-8'!E19","v":196834},"T","Error?"]
[4078,{"$f":"'Acct Summary 7-8'!F19","v":218533},"T","Error?"]
[4079,{"$f":"'Acct Summary 7-8'!G19","v":193944},"T","Error?"]
[4080,{"$f":"'Acct Summary 7-8'!H19","v":0},"T","Error?"]
[4081,null,null,"OK"]
[4082,null,"T","OK"]
[4083,{"$f":"'Acct Summary 7-8'!K19","v":233020},"T","Error?"]
[4084,null,"T","OK"]
[4085,null,null,"OK"]
[4086,null,null,"OK"]
[4087,null,null,"OK"]
[4088,null,null,"OK"]
[4089,null,"T","OK"]
[4090,null,"T","OK"]
[4091,null,null,"OK"]
[4092,null,null,"OK"]
[4093,null,null,"OK"]
[4094,null,null,"OK"]
[4095,{"$f":"'Expenditures 15-22'!H197","v":0},"T","Error?"]
[4096,{"$f":"'Expenditures 15-22'!K197","v":0},"T","Error?"]
[4097,null,null,"OK"]
[4098,null,null,{"$f":"IF(ISBLANK(B4157),\"OK\",IF(A4157-B4157=0,\"OK\",\"Error?\"))","v":"OK"}]
[4099,null,null,"OK"]
[4100,null,null,"OK"]
[4101,null,null,"OK"]
[4102,null,"T","OK"]
[4103,null,null,"OK"]
[4104,{"$f":"'Expenditures 15-22'!D276","v":0},null,"Error?"]
[4105,{"$f":"'Expenditures 15-22'!K276","v":0},"T","Error?"]
[4106,null,null,"OK"]
[4107,null,null,"OK"]
[4108,null,null,"OK"]
[4109,null,"T","OK"]
[4110,{"$f":"'Short-Term Long-Term Debt 25'!I49","v":714348},"T","Error?"]
[4111,{"$f":"'Short-Term Long-Term Debt 25'!J49","v":623728},"T","Error?"]
[4112,{"$f":"'Short-Term Long-Term Debt 25'!H49","v":225019},"T","Error?"]
[4113,null,"T","OK"]
[4114,{"$f":"'Acct Summary 7-8'!E18","v":0},"T","Error?"]
[4115,{"$f":"'Acct Summary 7-8'!G18","v":0},"T","Error?"]
[4116,{"$f":"'Short-Term Long-Term Debt 25'!G49","v":80196},null,"Error?"]
[4117,null,"T","OK"]
[4118,{"$f":"'Revenues 9-14'!D164","v":0},null,"Error?"]
[4119,{"$f":"'Revenues 9-14'!F164","v":0},null,"Error?"]
[4120,{"$f":"'Revenues 9-14'!G164","v":0},null,"Error?"]
[4121,null,null,"OK"]
[4122,null,null,"OK"]
[4123,null,null,"OK"]
[4124,null,null,"OK"]
[4125,null,null,"OK"]
[4126,null,null,"OK"]
[4127,null,null,"OK"]
[4128,{"$f":"'Revenues 9-14'!C267","v":0},null,"Error?"]
[4129,{"$f":"'Revenues 9-14'!D267","v":0},null,"Error?"]
[4130,{"$f":"'Revenues 9-14'!F267","v":0},null,"Error?"]
[4131,{"$f":"'Revenues 9-14'!G267","v":0},null,"Error?"]
[4132,null,null,"OK"]
[4133,null,null,"OK"]
[4134,null,null,"OK"]
[4135,null,null,"OK"]
[4136,null,null,"OK"]
[4137,null,"T","OK"]
[4138,{"$f":"'Expenditures 15-22'!E132","v":0},null,"Error?"]
[4139,{"$f":"'Expenditures 15-22'!E133","v":0},null,"Error?"]
[4140,{"$f":"'Expenditures 15-22'!E134","v":0},null,"Error?"]
[4141,{"$f":"'Expenditures 15-22'!E135","v":0},"T","Error?"]
[4142,{"$f":"'Expenditures 15-22'!E137","v":0},"T","Error?"]
[4143,null,null,"OK"]
[4144,null,"T","OK"]
[4145,null,null,"OK"]
[4146,null,null,"OK"]
[4147,null,null,"OK"]
[4148,null,null,"OK"]
[4149,{"$f":"'Expenditures 15-22'!H199","v":0},null,"Error?"]
[4150,{"$f":"'Expenditures 15-22'!K199","v":0},"T","Error?"]
[4151,null,null,"OK"]
[4152,null,"T","OK"]
[4153,null,"T","OK"]
[4154,{"$f":"'Revenues 9-14'!I171","v":0},null,"Error?"]
[4155,{"$f":"'Revenues 9-14'!I173","v":0},"T","Error?"]
[4156,{"$f":"'Acct Summary 7-8'!E35","v":0},null,"Error?"]
[4157,null,null,"OK"]
[4158,null,null,"OK"]
[4159,null,null,"OK"]
[4160,null,null,"OK"]
[4161,null,null,"OK"]
[4162,null,null,{"$f":"IF(ISBLANK(B4221),\"OK\",IF(A4221-B4221=0,\"OK\",\"Error?\"))","v":"OK"}]
[4163,null,null,"OK"]
[4164,null,null,"OK"]
[4165,null,null,"OK"]
[4166,{"$f":"'Revenues 9-14'!C139","v":0},null,"Error?"]
[4167,{"$f":"'Revenues 9-14'!D139","v":0},null,"Error?"]
[4168,null,null,"OK"]
[4169,{"$f":"'Revenues 9-14'!G139","v":0},null,"Error?"]
[4170,null,null,"OK"]
[4171,null,null,"OK"]
[4172,null,null,"OK"]
[4173,null,null,"OK"]
[4174,{"$f":"'Revenues 9-14'!C205","v":0},null,"Error?"]
[4175,{"$f":"'Revenues 9-14'!D205","v":0},null,"Error?"]
[4176,{"$f":"'Revenues 9-14'!F205","v":0},null,"Error?"]
[4177,{"$f":"'Revenues 9-14'!G205","v":0},null,"Error?"]
[4178,null,null,"OK"]
[4179,null,null,"OK"]
[4180,null,null,"OK"]
[4181,null,null,"OK"]
[4182,null,null,"OK"]
[4183,null,null,"OK"]
[4184,null,null,"OK"]
[4185,null,null,"OK"]
[4186,null,null,"OK"]
[4187,null,null,"OK"]
[4188,null,null,"OK"]
[4189,null,null,"OK"]
[4190,null,null,"OK"]
[4191,null,null,"OK"]
[4192,null,null,"OK"]
[4193,null,null,"OK"]
[4194,null,null,"OK"]
[4195,null,null,"OK"]
[4196,null,null,"OK"]
[4197,null,null,"OK"]
[4198,null,null,"OK"]
[4199,null,null,"OK"]
[4200,null,null,"OK"]
[4201,null,null,"OK"]
[4202,null,null,"OK"]
[4203,null,null,"OK"]
[4204,{"$f":"('FP Info 3'!D10)*100000","v":1840},"T","Error?"]
[4205,{"$f":"('FP Info 3'!F10)*100000","v":500},"T","Error?"]
[4206,{"$f":"('FP Info 3'!H10)*100000","v":200},"T","Error?"]
[4207,{"$f":"('FP Info 3'!J10)*100000","v":2540},"T","Error?"]
[4208,{"$f":"'FP Info 3'!J16","v":3314465},"T","Error?"]
[4209,{"$f":"'FP Info 3'!D24","v":0},null,"Error?"]
[4210,null,"T","OK"]
[4211,null,null,"OK","Deleted 4/10"]
[4212,null,null,"OK","Deleted 5/05"]
[4213,null,"T","OK"]
[4214,null,null,"OK"]
[4215,null,null,"OK"]
[4216,null,null,"OK"]
[4217,null,null,"OK"]
[4218,null,null,"OK"]
[4219,null,null,"OK"]
[4220,null,null,"OK"]
[4221,null,null,"OK"]
[4222,null,null,"OK"]
[4223,null,null,"OK"]
[4224,null,null,"OK"]
[4225,null,null,"OK"]
[4226,null,null,{"$f":"IF(ISBLANK(B4285),\"OK\",IF(A4285-B4285=0,\"OK\",\"Error?\"))","v":"OK"}]
[4227,null,null,"OK"]
[4228,null,null,"OK"]
[4229,null,null,"OK"]
[4230,null,null,"OK"]
[4231,null,null,"OK"]
[4232,null,null,"OK"]
[4233,null,null,"OK"]
[4234,null,"T","OK"]
[4235,null,"T","OK"]
[4236,null,null,"OK"]
[4237,{"$f":"'Rest Tax Levies-Tort Im 26'!G31","v":0},null,"Error?"]
[4238,{"$f":"'Rest Tax Levies-Tort Im 26'!G32","v":0},null,"Error?"]
[4239,{"$f":"'Rest Tax Levies-Tort Im 26'!G36","v":0},null,"Error?"]
[4240,{"$f":"'Rest Tax Levies-Tort Im 26'!G37","v":0},null,"Error?"]
[4241,{"$f":"'Rest Tax Levies-Tort Im 26'!G38","v":0},null,"Error?"]
[4242,{"$f":"'Rest Tax Levies-Tort Im 26'!G39","v":0},null,"Error?"]
[4243,{"$f":"'Rest Tax Levies-Tort Im 26'!G40","v":0},null,"Error?"]
[4244,{"$f":"'Rest Tax Levies-Tort Im 26'!G41","v":0},null,"Error?"]
[4245,{"$f":"'Rest Tax Levies-Tort Im 26'!G42","v":0},null,"Error?"]
[4246,{"$f":"'Rest Tax Levies-Tort Im 26'!G43","v":0},null,"Error?"]
[4247,{"$f":"'Rest Tax Levies-Tort Im 26'!G44","v":0},null,"Error?"]
[4248,{"$f":"'Revenues 9-14'!C130","v":0},null,"Error?"]
[4249,{"$f":"'Revenues 9-14'!D130","v":0},null,"Error?"]
[4250,{"$f":"'Revenues 9-14'!F130","v":0},null,"Error?"]
[4251,{"$f":"'Revenues 9-14'!C149","v":0},null,"Error?"]
[4252,{"$f":"'Revenues 9-14'!D149","v":0},null,"Error?"]
[4253,{"$f":"'Revenues 9-14'!C153","v":0},null,"Error?"]
[4254,{"$f":"'Revenues 9-14'!D153","v":0},null,"Error?"]
[4255,{"$f":"'Revenues 9-14'!F153","v":0},null,"Error?"]
[4256,{"$f":"'Revenues 9-14'!C167","v":0},null,"Error?"]
[4257,{"$f":"'Revenues 9-14'!F167","v":0},null,"Error?"]
[4258,null,null,"OK"]
[4259,null,null,"OK"]
[4260,{"$f":"'Revenues 9-14'!C168","v":0},null,"Error?"]
[4261,{"$f":"'Revenues 9-14'!F168","v":0},null,"Error?"]
[4262,null,null,"OK"]
[4263,null,null,"OK"]
[4264,null,null,"OK"]
[4265,null,null,"OK"]
[4266,{"$f":"'Revenues 9-14'!D169","v":0},null,"Error?"]
[4267,{"$f":"'Revenues 9-14'!H169","v":0},null,"Error?"]
[4268,{"$f":"'Revenues 9-14'!D170","v":0},null,"Error?"]
[4269,{"$f":"'Revenues 9-14'!K170","v":0},null,"Error?"]
[4270,{"$f":"'Revenues 9-14'!C200","v":0},null,"Error?"]
[4271,{"$f":"'Revenues 9-14'!C210","v":0},null,"Error?"]
[4272,{"$f":"'Revenues 9-14'!D210","v":0},null,"Error?"]
[4273,{"$f":"'Revenues 9-14'!F210","v":0},null,"Error?"]
[4274,{"$f":"'Revenues 9-14'!G210","v":0},null,"Error?"]
[4275,{"$f":"'Revenues 9-14'!C215","v":0},null,"Error?"]
[4276,{"$f":"'Revenues 9-14'!D215","v":0},null,"Error?"]
[4277,{"$f":"'Revenues 9-14'!F215","v":0},null,"Error?"]
[4278,{"$f":"'Revenues 9-14'!G215","v":0},null,"Error?"]
[4279,{"$f":"'Revenues 9-14'!C223","v":0},null,"Error?"]
[4280,{"$f":"'Revenues 9-14'!D223","v":0},null,"Error?"]
[4281,{"$f":"'Revenues 9-14'!F223","v":0},null,"Error?"]
[4282,{"$f":"'Revenues 9-14'!G223","v":0},null,"Error?"]
[4283,{"$f":"'Revenues 9-14'!C227","v":0},null,"Error?"]
[4284,{"$f":"'Revenues 9-14'!D227","v":0},null,"Error?"]
[4285,{"$f":"'Revenues 9-14'!G227","v":0},null,"Error?"]
[4286,null,null,"OK"]
[4287,null,null,"OK"]
[4288,null,null,"OK"]
[4289,null,null,"OK"]
[4290,{"$f":"'Revenues 9-14'!C146","v":56},null,{"$f":"IF(ISBLANK(B4349),\"OK\",IF(A4349-B4349=0,\"OK\",\"Error?\"))","v":"Error?"}]
[4291,{"$f":"'Revenues 9-14'!D146","v":0},null,"Error?"]
[4292,{"$f":"'Revenues 9-14'!G146","v":0},null,"Error?"]
[4293,{"$f":"'Revenues 9-14'!F149","v":0},null,"Error?"]
[4294,{"$f":"'Revenues 9-14'!G149","v":0},null,"Error?"]
[4295,{"$f":"'Revenues 9-14'!G153","v":0},null,"Error?"]
[4296,{"$f":"'Revenues 9-14'!G154","v":0},"T","Error?"]
[4297,{"$f":"'Revenues 9-14'!C268","v":1128},null,"Error?"]
[4298,{"$f":"'Revenues 9-14'!D268","v":0},null,"Error?"]
[4299,{"$f":"'Revenues 9-14'!F268","v":0},null,"Error?"]
[4300,{"$f":"'Revenues 9-14'!G268","v":0},null,"Error?"]
[4301,{"$f":"'Revenues 9-14'!C269","v":4180},null,"Error?"]
[4302,{"$f":"'Revenues 9-14'!I172","v":0},"T","Error?"]
[4303,{"$f":"'Revenues 9-14'!E176","v":0},null,"Error?"]
[4304,{"$f":"'Revenues 9-14'!H176","v":0},null,"Error?"]
[4305,{"$f":"'Revenues 9-14'!I176","v":0},null,"Error?"]
[4306,null,null,"OK"]
[4307,{"$f":"'Revenues 9-14'!K176","v":0},null,"Error?"]
[4308,{"$f":"'Revenues 9-14'!E177","v":0},null,"Error?"]
[4309,{"$f":"'Revenues 9-14'!I177","v":0},null,"Error?"]
[4310,null,null,"OK"]
[4311,{"$f":"'Revenues 9-14'!E178","v":0},"T","Error?"]
[4312,{"$f":"'Revenues 9-14'!I178","v":0},"T","Error?"]
[4313,null,"T","OK"]
[4314,{"$f":"'Revenues 9-14'!C188","v":0},null,"Error?"]
[4315,{"$f":"'Revenues 9-14'!D188","v":0},null,"Error?"]
[4316,{"$f":"'Revenues 9-14'!F188","v":0},null,"Error?"]
[4317,{"$f":"'Revenues 9-14'!G188","v":0},null,"Error?"]
[4318,{"$f":"'Revenues 9-14'!C189","v":0},null,"Error?"]
[4319,{"$f":"'Revenues 9-14'!D189","v":0},null,"Error?"]
[4320,{"$f":"'Revenues 9-14'!F189","v":0},null,"Error?"]
[4321,{"$f":"'Revenues 9-14'!G189","v":0},null,"Error?"]
[4322,null,null,"OK"]
[4323,null,null,"OK"]
[4324,null,null,"OK"]
[4325,null,null,"OK"]
[4326,null,null,"OK"]
[4327,null,null,"OK"]
[4328,null,null,"OK"]
[4329,null,null,"OK"]
[4330,{"$f":"'Revenues 9-14'!C190","v":0},null,"Error?"]
[4331,{"$f":"'Revenues 9-14'!D190","v":0},null,"Error?"]
[4332,{"$f":"'Revenues 9-14'!F190","v":0},null,"Error?"]
[4333,{"$f":"'Revenues 9-14'!G190","v":0},null,"Error?"]
[4334,{"$f":"'Revenues 9-14'!C191","v":0},"T","Error?"]
[4335,{"$f":"'Revenues 9-14'!D191","v":0},"T","Error?"]
[4336,{"$f":"'Revenues 9-14'!F191","v":0},"T","Error?"]
[4337,{"$f":"'Revenues 9-14'!G191","v":0},"T","Error?"]
[4338,{"$f":"'Revenues 9-14'!C206","v":0},null,"Error?"]
[4339,{"$f":"'Revenues 9-14'!D206","v":0},null,"Error?"]
[4340,{"$f":"'Revenues 9-14'!F206","v":0},null,"Error?"]
[4341,{"$f":"'Revenues 9-14'!G206","v":0},null,"Error?"]
[4342,null,null,"OK"]
[4343,null,null,"OK"]
[4344,null,null,"OK"]
[4345,null,null,"OK"]
[4346,{"$f":"'Revenues 9-14'!C214","v":0},null,"Error?"]
[4347,{"$f":"'Revenues 9-14'!D214","v":0},null,"Error?"]
[4348,{"$f":"'Revenues 9-14'!F214","v":0},null,"Error?"]
[4349,{"$f":"'Revenues 9-14'!G214","v":0},null,"Error?"]
[4350,{"$f":"'Revenues 9-14'!C216","v":1383},"T","Error?"]
[4351,{"$f":"'Revenues 9-14'!D216","v":0},"T","Error?"]
[4352,{"$f":"'Revenues 9-14'!F216","v":0},"T","Error?"]
[4353,{"$f":"'Revenues 9-14'!G216","v":0},"T","Error?"]
[4354,{"$f":"'Revenues 9-14'!C262","v":0},null,{"$f":"IF(ISBLANK(B4413),\"OK\",IF(A4413-B4413=0,\"OK\",\"Error?\"))","v":"Error?"}]
[4355,{"$f":"'Revenues 9-14'!F262","v":0},null,"Error?"]
[4356,{"$f":"'Revenues 9-14'!G262","v":0},null,"Error?"]
[4357,{"$f":"'Revenues 9-14'!C266","v":21774},null,"Error?"]
[4358,{"$f":"'Revenues 9-14'!D266","v":0},null,"Error?"]
[4359,{"$f":"'Revenues 9-14'!F266","v":0},null,"Error?"]
[4360,{"$f":"'Revenues 9-14'!G266","v":0},null,"Error?"]
[4361,null,null,"OK"]
[4362,null,null,"OK"]
[4363,null,null,"OK"]
[4364,null,null,"OK"]
[4365,null,null,"OK"]
[4366,null,null,"OK"]
[4367,null,null,"OK"]
[4368,null,null,"OK"]
[4369,null,null,"OK"]
[4370,null,null,"OK"]
[4371,null,null,"OK"]
[4372,null,null,"OK"]
[4373,{"$f":"'Revenues 9-14'!E272","v":0},"T","Error?"]
[4374,{"$f":"'Revenues 9-14'!I272","v":0},"T","Error?"]
[4375,null,"T","OK"]
[4376,{"$f":"('FP Info 3'!L10)*100000","v":50},null,"Error?"]
[4377,null,null,"OK"]
[4378,null,null,"OK"]
[4379,null,null,"OK"]
[4380,{"$f":"'Revenues 9-14'!H271","v":0},"T","Error?"]
[4381,{"$f":"'Revenues 9-14'!K271","v":0},"T","Error?"]
[4382,{"$f":"'Acct Summary 7-8'!E7","v":0},"T","Error?"]
[4383,{"$f":"'Acct Summary 7-8'!I7","v":0},"T","Error?"]
[4384,null,"T","OK"]
[4385,{"$f":"'Revenues 9-14'!D269","v":0},null,"Error?"]
[4386,{"$f":"'Revenues 9-14'!F269","v":0},null,"Error?"]
[4387,{"$f":"'Revenues 9-14'!G269","v":0},null,"Error?"]
[4388,null,null,"OK"]
[4389,null,null,"OK"]
[4390,null,null,"OK"]
[4391,null,null,"OK"]
[4392,null,null,"OK"]
[4393,null,null,"OK"]
[4394,null,null,"OK"]
[4395,null,null,"OK"]
[4396,null,null,"OK"]
[4397,null,null,"OK"]
[4398,null,null,"OK"]
[4399,null,null,"OK"]
[4400,null,null,"OK"]
[4401,null,null,"OK"]
[4402,null,null,"OK"]
[4403,null,null,"OK"]
[4404,null,null,"OK"]
[4405,null,null,"OK"]
[4406,null,null,"OK"]
[4407,null,null,"OK"]
[4408,null,null,"OK"]
[4409,null,null,"OK"]
[4410,null,null,"OK"]
[4411,null,null,"OK"]
[4412,null,null,"OK"]
[4413,null,null,"OK"]
[4414,null,null,"OK"]
[4415,null,null,"OK"]
[4416,null,null,"OK"]
[4417,null,null,"OK"]
[4418,null,null,{"$f":"IF(ISBLANK(B4477),\"OK\",IF(A4477-B4477=0,\"OK\",\"Error?\"))","v":"OK"}]
[4419,null,null,"OK"]
[4420,null,null,"OK"]
[4421,null,null,"OK"]
[4422,null,null,"OK"]
[4423,null,null,"OK"]
[4424,null,null,"OK"]
[4425,null,null,"OK"]
[4426,null,null,"OK"]
[4427,null,null,"OK"]
[4428,null,null,"OK"]
[4429,null,null,"OK"]
[4430,null,null,"OK"]
[4431,null,null,"OK"]
[4432,null,null,"OK"]
[4433,null,null,"OK"]
[4434,null,null,"OK"]
[4435,null,null,"OK"]
[4436,null,null,"OK"]
[4437,null,null,"OK"]
[4438,null,null,"OK"]
[4439,null,null,"OK"]
[4440,null,null,"OK"]
[4441,null,null,"OK"]
[4442,null,null,"OK"]
[4443,null,null,"OK"]
[4444,null,null,"OK"]
[4445,null,null,"OK"]
[4446,null,null,"OK"]
[4447,null,null,"OK"]
[4448,null,null,"OK"]
[4449,null,null,"OK"]
[4450,null,null,"OK"]
[4451,null,null,"OK"]
[4452,null,null,"OK"]
[4453,null,null,"OK"]
[4454,null,null,"OK"]
[4455,null,null,"OK"]
[4456,null,null,"OK"]
[4457,null,null,"OK"]
[4458,null,null,"OK"]
[4459,null,null,"OK"]
[4460,null,null,"OK"]
[4461,null,null,"OK"]
[4462,null,null,"OK"]
[4463,null,null,"OK"]
[4464,null,null,"OK"]
[4465,null,null,"OK"]
[4466,null,null,"OK"]
[4467,null,null,"OK"]
[4468,null,null,"OK"]
[4469,null,null,"OK"]
[4470,null,null,"OK"]
[4471,null,null,"OK"]
[4472,null,null,"OK"]
[4473,null,null,"OK"]
[4474,null,null,"OK"]
[4475,null,null,"OK"]
[4476,null,null,"OK"]
[4477,null,null,"OK"]
[4478,null,null,"OK"]
[4479,null,null,"OK"]
[4480,null,null,"OK"]
[4481,null,null,"OK"]
[4482,null,null,{"$f":"IF(ISBLANK(B4541),\"OK\",IF(A4541-B4541=0,\"OK\",\"Error?\"))","v":"OK"}]
[4483,null,null,"OK"]
[4484,null,null,"OK"]
[4485,null,null,"OK"]
[4486,null,null,"OK"]
[4487,null,null,"OK"]
[4488,null,null,"OK"]
[4489,null,null,"OK"]
[4490,null,null,"OK"]
[4491,null,null,"OK"]
[4492,null,null,"OK"]
[4493,null,null,"OK"]
[4494,null,null,"OK"]
[4495,null,null,"OK"]
[4496,null,null,"OK"]
[4497,null,null,"OK"]
[4498,null,null,"OK"]
[4499,null,null,"OK"]
[4500,null,null,"OK"]
[4501,null,null,"OK"]
[4502,null,null,"OK"]
[4503,null,null,"OK"]
[4504,null,null,"OK"]
[4505,null,null,"OK"]
[4506,null,null,"OK"]
[4507,null,null,"OK"]
[4508,null,null,"OK"]
[4509,null,null,"OK"]
[4510,null,null,"OK"]
[4511,null,null,"OK"]
[4512,null,null,"OK"]
[4513,null,null,"OK"]
[4514,null,null,"OK"]
[4515,null,null,"OK"]
[4516,null,null,"OK"]
[4517,null,null,"OK"]
[4518,null,null,"OK"]
[4519,null,null,"OK"]
[4520,null,null,"OK"]
[4521,null,null,"OK"]
[4522,null,null,"OK"]
[4523,null,null,"OK"]
[4524,null,null,"OK"]
[4525,null,null,"OK"]
[4526,null,null,"OK"]
[4527,null,null,"OK"]
[4528,null,null,"OK"]
[4529,null,null,"OK"]
[4530,null,null,"OK"]
[4531,null,null,"OK"]
[4532,null,null,"OK"]
[4533,null,null,"OK"]
[4534,null,null,"OK"]
[4535,null,null,"OK"]
[4536,null,null,"OK"]
[4537,null,null,"OK"]
[4538,null,null,"OK"]
[4539,null,null,"OK"]
[4540,null,null,"OK"]
[4541,null,null,"OK"]
[4542,null,null,"OK"]
[4543,null,null,"OK"]
[4544,null,null,"OK"]
[4545,null,null,"OK"]
[4546,null,null,{"$f":"IF(ISBLANK(B4605),\"OK\",IF(A4605-B4605=0,\"OK\",\"Error?\"))","v":"OK"}]
[4547,null,null,"OK"]
[4548,null,null,"OK"]
[4549,null,null,"OK"]
[4550,null,null,"OK"]
[4551,null,null,"OK"]
[4552,null,null,"OK"]
[4553,null,null,"OK"]
[4554,null,null,"OK"]
[4555,null,null,"OK"]
[4556,null,null,"OK"]
[4557,null,null,"OK"]
[4558,null,null,"OK"]
[4559,null,null,"OK"]
[4560,null,null,"OK"]
[4561,null,null,"OK"]
[4562,null,null,"OK"]
[4563,null,null,"OK"]
[4564,null,null,"OK"]
[4565,null,null,"OK"]
[4566,null,null,"OK"]
[4567,null,null,"OK"]
[4568,null,null,"OK"]
[4569,null,null,"OK"]
[4570,null,null,"OK"]
[4571,null,null,"OK"]
[4572,null,null,"OK"]
[4573,null,null,"OK"]
[4574,null,null,"OK"]
[4575,null,null,"OK"]
[4576,null,null,"OK"]
[4577,null,null,"OK"]
[4578,null,null,"OK"]
[4579,null,null,"OK"]
[4580,null,null,"OK"]
[4581,null,null,"OK"]
[4582,null,null,"OK"]
[4583,null,null,"OK"]
[4584,null,null,"OK"]
[4585,null,null,"OK"]
[4586,null,null,"OK"]
[4587,null,null,"OK"]
[4588,null,null,"OK"]
[4589,null,null,"OK"]
[4590,null,null,"OK"]
[4591,null,null,"OK"]
[4592,null,null,"OK"]
[4593,null,null,"OK"]
[4594,null,null,"OK"]
[4595,null,null,"OK"]
[4596,null,null,"OK"]
[4597,null,null,"OK"]
[4598,null,null,"OK"]
[4599,null,null,"OK"]
[4600,null,null,"OK"]
[4601,null,null,"OK"]
[4602,null,null,"OK"]
[4603,null,null,"OK"]
[4604,null,null,"OK"]
[4605,null,null,"OK"]
[4606,null,null,"OK"]
[4607,null,null,"OK"]
[4608,null,null,"OK"]
[4609,null,null,"OK"]
[4610,null,null,{"$f":"IF(ISBLANK(B4669),\"OK\",IF(A4669-B4669=0,\"OK\",\"Error?\"))","v":"OK"}]
[4611,null,null,"OK"]
[4612,null,null,"OK"]
[4613,null,null,"OK"]
[4614,null,null,"OK"]
[4615,null,null,"OK"]
[4616,null,null,"OK"]
[4617,null,null,"OK"]
[4618,null,null,"OK"]
[4619,null,null,"OK"]
[4620,null,null,"OK"]
[4621,null,null,"OK"]
[4622,null,null,"OK"]
[4623,null,null,"OK"]
[4624,null,null,"OK"]
[4625,null,null,"OK"]
[4626,null,null,"OK"]
[4627,null,null,"OK"]
[4628,null,null,"OK"]
[4629,null,null,"OK"]
[4630,null,null,"OK"]
[4631,null,null,"OK"]
[4632,null,null,"OK"]
[4633,null,null,"OK"]
[4634,null,null,"OK"]
[4635,null,null,"OK"]
[4636,null,null,"OK"]
[4637,null,null,"OK"]
[4638,null,null,"OK"]
[4639,null,null,"OK"]
[4640,null,null,"OK"]
[4641,null,null,"OK"]
[4642,null,null,"OK"]
[4643,null,null,"OK"]
[4644,null,null,"OK"]
[4645,null,null,"OK"]
[4646,null,null,"OK"]
[4647,null,null,"OK"]
[4648,null,null,"OK"]
[4649,null,null,"OK"]
[4650,null,null,"OK"]
[4651,null,null,"OK"]
[4652,null,null,"OK"]
[4653,null,null,"OK"]
[4654,null,null,"OK"]
[4655,null,null,"OK"]
[4656,null,null,"OK"]
[4657,null,null,"OK"]
[4658,null,null,"OK"]
[4659,null,null,"OK"]
[4660,null,null,"OK"]
[4661,null,null,"OK"]
[4662,null,null,"OK"]
[4663,null,null,"OK"]
[4664,null,null,"OK"]
[4665,null,null,"OK"]
[4666,null,null,"OK"]
[4667,null,null,"OK"]
[4668,null,null,"OK"]
[4669,null,null,"OK"]
[4670,null,null,"OK"]
[4671,null,null,"OK"]
[4672,null,null,"OK"]
[4673,null,null,"OK"]
[4674,null,null,{"$f":"IF(ISBLANK(B4733),\"OK\",IF(A4733-B4733=0,\"OK\",\"Error?\"))","v":"OK"}]
[4675,null,null,"OK"]
[4676,null,null,"OK"]
[4677,null,null,"OK"]
[4678,null,null,"OK"]
[4679,null,null,"OK"]
[4680,null,null,"OK"]
[4681,null,null,"OK"]
[4682,null,null,"OK"]
[4683,null,null,"OK"]
[4684,null,null,"OK"]
[4685,null,null,"OK"]
[4686,null,null,"OK"]
[4687,null,null,"OK"]
[4688,null,null,"OK"]
[4689,null,null,"OK"]
[4690,null,null,"OK"]
[4691,null,null,"OK"]
[4692,null,null,"OK"]
[4693,null,null,"OK"]
[4694,null,null,"OK"]
[4695,null,null,"OK"]
[4696,null,null,"OK"]
[4697,null,null,"OK"]
[4698,null,null,"OK"]
[4699,null,null,"OK"]
[4700,{"$f":"'Revenues 9-14'!C104","v":0},null,"Error?"]
[4701,null,null,"OK"]
[4702,null,null,"OK"]
[4703,null,null,"OK"]
[4704,null,null,"OK"]
[4705,null,null,"OK"]
[4706,null,null,"OK"]
[4707,null,null,"OK"]
[4708,null,"T","OK"]
[4709,null,null,"OK"]
[4710,{"$f":"'Revenues 9-14'!G135","v":0},null,"Error?"]
[4711,null,null,"OK"]
[4712,null,null,"OK"]
[4713,null,null,"OK"]
[4714,null,null,"OK"]
[4715,null,null,"OK"]
[4716,null,null,"OK"]
[4717,null,null,"OK"]
[4718,null,null,"OK"]
[4719,null,null,"OK"]
[4720,null,null,"OK"]
[4721,null,null,"OK"]
[4722,null,null,"OK"]
[4723,null,null,"OK"]
[4724,null,null,"OK"]
[4725,null,null,"OK"]
[4726,null,null,"OK"]
[4727,null,null,"OK"]
[4728,null,null,"OK"]
[4729,null,null,"OK"]
[4730,null,null,"OK"]
[4731,{"$f":"'Revenues 9-14'!C171","v":0},null,"Error?"]
[4732,{"$f":"'Revenues 9-14'!D171","v":0},null,"Error?"]
[4733,{"$f":"'Revenues 9-14'!E171","v":0},null,"Error?"]
[4734,{"$f":"'Revenues 9-14'!F171","v":0},null,"Error?"]
[4735,{"$f":"'Revenues 9-14'!G171","v":0},null,"Error?"]
[4736,{"$f":"'Revenues 9-14'!H171","v":0},null,"Error?"]
[4737,null,null,"OK"]
[4738,{"$f":"'Revenues 9-14'!K171","v":0},null,{"$f":"IF(ISBLANK(B4797),\"OK\",IF(A4797-B4797=0,\"OK\",\"Error?\"))","v":"Error?"}]
[4739,null,null,"OK"]
[4740,{"$f":"'Revenues 9-14'!C182","v":0},null,"Error?"]
[4741,{"$f":"'Revenues 9-14'!D182","v":0},null,"Error?"]
[4742,null,null,"OK"]
[4743,{"$f":"'Revenues 9-14'!F182","v":0},null,"Error?"]
[4744,{"$f":"'Revenues 9-14'!C183","v":0},null,"Error?"]
[4745,{"$f":"'Revenues 9-14'!D183","v":0},null,"Error?"]
[4746,null,null,"OK"]
[4747,{"$f":"'Revenues 9-14'!F183","v":0},null,"Error?"]
[4748,null,null,"OK"]
[4749,{"$f":"'Revenues 9-14'!G182","v":0},null,"Error?"]
[4750,{"$f":"'Revenues 9-14'!H182","v":0},null,"Error?"]
[4751,null,null,"OK"]
[4752,{"$f":"'Revenues 9-14'!G183","v":0},null,"Error?"]
[4753,{"$f":"'Revenues 9-14'!H183","v":0},null,"Error?"]
[4754,null,null,"OK"]
[4755,{"$f":"'Revenues 9-14'!K183","v":0},null,"Error?"]
[4756,null,null,"OK"]
[4757,null,null,"OK"]
[4758,null,null,"OK"]
[4759,null,null,"OK"]
[4760,null,null,"OK"]
[4761,null,null,"OK"]
[4762,null,null,"OK"]
[4763,null,null,"OK"]
[4764,null,null,"OK"]
[4765,null,null,"OK"]
[4766,null,null,"OK"]
[4767,null,null,"OK"]
[4768,null,null,"OK"]
[4769,null,null,"OK"]
[4770,null,null,"OK"]
[4771,null,null,"OK"]
[4772,null,null,"OK"]
[4773,null,null,"OK"]
[4774,null,null,"OK"]
[4775,null,null,"OK"]
[4776,null,null,"OK"]
[4777,null,null,"OK"]
[4778,null,null,"OK"]
[4779,null,null,"OK"]
[4780,null,null,"OK"]
[4781,null,null,"OK"]
[4782,null,null,"OK"]
[4783,null,null,"OK"]
[4784,null,null,"OK"]
[4785,null,null,"OK"]
[4786,null,null,"OK"]
[4787,null,null,"OK"]
[4788,null,null,"OK"]
[4789,null,null,"OK"]
[4790,null,null,"OK"]
[4791,{"$f":"'Revenues 9-14'!C270","v":447},null,"Error?"]
[4792,{"$f":"'Revenues 9-14'!D270","v":0},null,"Error?"]
[4793,null,null,"OK"]
[4794,{"$f":"'Revenues 9-14'!F270","v":0},null,"Error?"]
[4795,null,null,"OK"]
[4796,null,null,"OK"]
[4797,null,null,"OK"]
[4798,null,null,"OK"]
[4799,null,null,"OK"]
[4800,null,null,"OK"]
[4801,null,null,"OK"]
[4802,null,null,{"$f":"IF(ISBLANK(B4861),\"OK\",IF(A4861-B4861=0,\"OK\",\"Error?\"))","v":"OK"}]
[4803,{"$f":"'Revenues 9-14'!G270","v":0},null,"Error?"]
[4804,{"$f":"'Revenues 9-14'!H270","v":0},null,"Error?"]
[4805,null,null,"OK"]
[4806,null,null,"OK"]
[4807,{"$f":"'Revenues 9-14'!K270","v":0},null,"Error?"]
[4808,null,null,"OK"]
[4809,null,null,"OK"]
[4810,null,null,"OK"]
[4811,null,null,"OK"]
[4812,null,null,"OK"]
[4813,{"$f":"'Revenues 9-14'!C118","v":0},null,"Error?"]
[4814,{"$f":"'Revenues 9-14'!D118","v":0},null,"Error?"]
[4815,{"$f":"'Revenues 9-14'!E118","v":0},null,"Error?"]
[4816,{"$f":"'Revenues 9-14'!F118","v":0},null,"Error?"]
[4817,{"$f":"'Revenues 9-14'!G118","v":0},null,"Error?"]
[4818,{"$f":"'Revenues 9-14'!H118","v":0},null,"Error?"]
[4819,null,null,"OK"]
[4820,{"$f":"'Revenues 9-14'!K118","v":0},null,"Error?"]
[4821,{"$f":"'Revenues 9-14'!C120","v":0},null,"Error?"]
[4822,{"$f":"'Revenues 9-14'!D120","v":0},null,"Error?"]
[4823,{"$f":"'Revenues 9-14'!E120","v":0},null,"Error?"]
[4824,{"$f":"'Revenues 9-14'!F120","v":0},null,"Error?"]
[4825,{"$f":"'Revenues 9-14'!G120","v":0},null,"Error?"]
[4826,{"$f":"'Revenues 9-14'!H120","v":0},null,"Error?"]
[4827,null,null,"OK"]
[4828,{"$f":"'Revenues 9-14'!K120","v":0},null,"Error?"]
[4829,null,null,"OK"]
[4830,null,null,"OK"]
[4831,null,null,"OK"]
[4832,null,null,"OK"]
[4833,null,null,"OK"]
[4834,null,null,"OK"]
[4835,null,null,"OK"]
[4836,null,null,"OK"]
[4837,null,null,"OK"]
[4838,null,null,"OK"]
[4839,null,null,"OK"]
[4840,null,null,"OK"]
[4841,null,null,"OK"]
[4842,null,null,"OK"]
[4843,null,null,"OK"]
[4844,null,null,"OK"]
[4845,null,null,"OK"]
[4846,null,null,"OK"]
[4847,null,null,"OK"]
[4848,null,null,"OK"]
[4849,null,null,"OK"]
[4850,null,null,"OK"]
[4851,null,null,"OK"]
[4852,null,null,"OK"]
[4853,null,null,"OK"]
[4854,{"$f":"'Revenues 9-14'!C165","v":2746},null,"Error?"]
[4855,{"$f":"'Revenues 9-14'!D165","v":0},null,"Error?"]
[4856,{"$f":"'Revenues 9-14'!E165","v":0},null,"Error?"]
[4857,{"$f":"'Revenues 9-14'!F165","v":0},null,"Error?"]
[4858,{"$f":"'Revenues 9-14'!G165","v":0},null,"Error?"]
[4859,{"$f":"'Revenues 9-14'!H165","v":0},null,"Error?"]
[4860,null,null,"OK"]
[4861,{"$f":"'Revenues 9-14'!K165","v":0},null,"Error?"]
[4862,null,null,"OK"]
[4863,null,null,"OK"]
[4864,null,null,"OK"]
[4865,null,null,"OK"]
[4866,null,null,{"$f":"IF(ISBLANK(B4925),\"OK\",IF(A4925-B4925=0,\"OK\",\"Error?\"))","v":"OK"}]
[4867,null,null,"OK"]
[4868,null,null,"OK"]
[4869,null,null,"OK"]
[4870,null,null,"OK"]
[4871,null,null,"OK"]
[4872,null,null,"OK"]
[4873,null,null,"OK"]
[4874,null,null,"OK"]
[4875,null,null,"OK"]
[4876,null,null,"OK"]
[4877,null,null,"OK"]
[4878,null,null,"OK"]
[4879,null,null,"OK"]
[4880,null,null,"OK"]
[4881,null,null,"OK"]
[4882,null,null,"OK"]
[4883,{"$f":"'Revenues 9-14'!C177","v":0},null,"Error?"]
[4884,{"$f":"'Revenues 9-14'!D177","v":0},null,"Error?"]
[4885,{"$f":"'Revenues 9-14'!F177","v":0},null,"Error?"]
[4886,{"$f":"'Revenues 9-14'!G177","v":0},null,"Error?"]
[4887,{"$f":"'Revenues 9-14'!H177","v":0},null,"Error?"]
[4888,{"$f":"'Revenues 9-14'!K177","v":0},null,"Error?"]
[4889,{"$f":"'Revenues 9-14'!H178","v":0},"T","Error?"]
[4890,{"$f":"'Revenues 9-14'!K178","v":0},"T","Error?"]
[4891,null,null,"OK"]
[4892,null,null,"OK"]
[4893,null,null,"OK"]
[4894,null,null,"OK"]
[4895,null,null,"OK"]
[4896,null,null,"OK"]
[4897,null,null,"OK"]
[4898,null,null,"OK"]
[4899,null,null,"OK"]
[4900,null,null,"OK"]
[4901,null,null,"OK"]
[4902,null,null,"OK"]
[4903,null,null,"OK"]
[4904,null,null,"OK"]
[4905,null,null,"OK"]
[4906,null,null,"OK"]
[4907,null,null,"OK"]
[4908,null,null,"OK"]
[4909,null,null,"OK"]
[4910,null,null,"OK"]
[4911,null,null,"OK"]
[4912,null,null,"OK"]
[4913,null,null,"OK"]
[4914,null,null,"OK"]
[4915,null,null,"OK"]
[4916,null,null,"OK"]
[4917,null,null,"OK"]
[4918,null,null,"OK"]
[4919,null,null,"OK"]
[4920,null,null,"OK"]
[4921,null,null,"OK"]
[4922,null,null,"OK"]
[4923,null,null,"OK"]
[4924,null,null,"OK"]
[4925,null,null,"OK"]
[4926,null,null,"OK"]
[4927,null,null,"OK"]
[4928,null,null,"OK"]
[4929,null,null,"OK"]
[4930,null,null,{"$f":"IF(ISBLANK(B4989),\"OK\",IF(A4989-B4989=0,\"OK\",\"Error?\"))","v":"OK"}]
[4931,null,null,"OK"]
[4932,null,null,"OK"]
[4933,null,null,"OK"]
[4934,{"$f":"'FP Info 3'!J7","v":58197950},null,"Error?"]
[4935,{"$f":"'FP Info 3'!H31","v":8031317.1000000006},null,"Error?"]
[4936,{"$f":"'FP Info 3'!H37","v":714348},null,"Error?"]
[4937,null,null,"OK"]
[4938,null,"T","OK"]
[4939,{"$f":"'Revenues 9-14'!K172","v":0},"T","Error?"]
[4940,null,null,"OK"]
[4941,null,null,"OK"]
[4942,null,null,"OK"]
[4943,null,null,"OK"]
[4944,null,"T","OK"]
[4945,null,null,"OK"]
[4946,null,null,"OK"]
[4947,null,null,"OK"]
[4948,null,"T","OK"]
[4949,null,"T","OK"]
[4950,{"$f":"'Acct Summary 7-8'!I6","v":0},"T","Error?"]
[4951,{"$f":"'Acct Summary 7-8'!C26","v":0},"T","Error?"]
[4952,{"$f":"'Acct Summary 7-8'!D26","v":0},null,"Error?"]
[4953,{"$f":"'Acct Summary 7-8'!F26","v":0},"T","Error?"]
[4954,null,null,"OK"]
[4955,null,null,"OK"]
[4956,null,null,"OK"]
[4957,null,null,"OK"]
[4958,null,null,"OK"]
[4959,null,null,"OK"]
[4960,null,null,"OK"]
[4961,{"$f":"'Acct Summary 7-8'!C48","v":0},null,"Error?"]
[4962,{"$f":"'Acct Summary 7-8'!D48","v":0},null,"Error?"]
[4963,{"$f":"'Acct Summary 7-8'!F48","v":0},null,"Error?"]
[4964,null,"T","OK"]
[4965,{"$f":"'Revenues 9-14'!C6","v":29412},null,"Error?"]
[4966,{"$f":"'Revenues 9-14'!F104","v":0},null,"Error?"]
[4967,null,null,"OK"]
[4968,null,null,"OK"]
[4969,null,null,"OK"]
[4970,null,null,"OK"]
[4971,null,null,"OK"]
[4972,null,null,"OK"]
[4973,null,null,"OK"]
[4974,null,null,"OK"]
[4975,null,null,"OK"]
[4976,null,null,"OK"]
[4977,null,null,"OK"]
[4978,null,null,"OK"]
[4979,null,null,"OK"]
[4980,null,null,"OK"]
[4981,null,null,"OK"]
[4982,null,null,"OK"]
[4983,null,null,"OK"]
[4984,null,null,"OK"]
[4985,null,null,"OK"]
[4986,null,null,"OK"]
[4987,null,null,"OK"]
[4988,null,null,"OK"]
[4989,null,null,"OK"]
[4990,null,null,"OK"]
[4991,null,null,"OK"]
[4992,null,null,"OK"]
[4993,null,null,"OK"]
[4994,null,null,{"$f":"IF(ISBLANK(B5053),\"OK\",IF(A5053-B5053=0,\"OK\",\"Error?\"))","v":"OK"}]
[4995,{"$f":"'Revenues 9-14'!C163","v":0},null,"Error?"]
[4996,{"$f":"'Revenues 9-14'!D163","v":0},null,"Error?"]
[4997,{"$f":"'Revenues 9-14'!F163","v":0},null,"Error?"]
[4998,{"$f":"'Revenues 9-14'!G163","v":0},null,"Error?"]
[4999,{"$f":"'Revenues 9-14'!C164","v":0},null,"Error?"]
[5000,{"$f":"'Revenues 9-14'!C5","v":1082358},null,"Error?"]
[5001,null,null,"OK"]
[5002,{"$f":"'Revenues 9-14'!C7","v":23529},null,"Error?"]
[5003,{"$f":"'Revenues 9-14'!C10","v":0},null,"Error?"]
[5004,{"$f":"'Revenues 9-14'!C11","v":0},null,"Error?"]
[5005,{"$f":"'Revenues 9-14'!C12","v":1135299},"T","Error?"]
[5006,{"$f":"'Revenues 9-14'!C14","v":0},null,"Error?"]
[5007,{"$f":"'Revenues 9-14'!C15","v":0},null,"Error?"]
[5008,{"$f":"'Revenues 9-14'!C16","v":1408021},null,"Error?"]
[5009,{"$f":"'Revenues 9-14'!C17","v":0},null,"Error?"]
[5010,{"$f":"'Revenues 9-14'!C18","v":1408021},"T","Error?"]
[5011,{"$f":"'Revenues 9-14'!C20","v":0},null,"Error?"]
[5012,{"$f":"'Revenues 9-14'!C21","v":0},null,"Error?"]
[5013,{"$f":"'Revenues 9-14'!C22","v":0},null,"Error?"]
[5014,{"$f":"'Revenues 9-14'!C24","v":1855},null,"Error?"]
[5015,{"$f":"'Revenues 9-14'!C25","v":0},null,"Error?"]
[5016,{"$f":"'Revenues 9-14'!C26","v":0},null,"Error?"]
[5017,{"$f":"'Revenues 9-14'!C28","v":0},null,"Error?"]
[5018,{"$f":"'Revenues 9-14'!C29","v":0},null,"Error?"]
[5019,{"$f":"'Revenues 9-14'!C30","v":0},null,"Error?"]
[5020,{"$f":"'Revenues 9-14'!C32","v":0},null,"Error?"]
[5021,{"$f":"'Revenues 9-14'!C33","v":0},null,"Error?"]
[5022,{"$f":"'Revenues 9-14'!C34","v":0},null,"Error?"]
[5023,{"$f":"'Revenues 9-14'!C36","v":0},null,"Error?"]
[5024,{"$f":"'Revenues 9-14'!C37","v":0},null,"Error?"]
[5025,{"$f":"'Revenues 9-14'!C38","v":0},null,"Error?"]
[5026,{"$f":"'Revenues 9-14'!C40","v":1855},"T","Error?"]
[5027,{"$f":"'Revenues 9-14'!C65","v":19589},null,"Error?"]
[5028,{"$f":"'Revenues 9-14'!C66","v":0},null,"Error?"]
[5029,{"$f":"'Revenues 9-14'!C67","v":19589},"T","Error?"]
[5030,{"$f":"'Revenues 9-14'!C70","v":0},null,"Error?"]
[5031,{"$f":"'Revenues 9-14'!C71","v":1853},null,"Error?"]
[5032,{"$f":"'Revenues 9-14'!C72","v":3237},null,"Error?"]
[5033,{"$f":"'Revenues 9-14'!C73","v":7303},null,"Error?"]
[5034,{"$f":"'Revenues 9-14'!C74","v":0},null,"Error?"]
[5035,{"$f":"'Revenues 9-14'!C75","v":103209},"T","Error?"]
[5036,{"$f":"'Revenues 9-14'!C77","v":21843},null,"Error?"]
[5037,{"$f":"'Revenues 9-14'!C78","v":0},null,"Error?"]
[5038,{"$f":"'Revenues 9-14'!C79","v":15768},null,"Error?"]
[5039,{"$f":"'Revenues 9-14'!C80","v":0},null,"Error?"]
[5040,{"$f":"'Revenues 9-14'!C81","v":6436},null,"Error?"]
[5041,{"$f":"'Revenues 9-14'!C82","v":44047},"T","Error?"]
[5042,{"$f":"'Revenues 9-14'!C84","v":35568},null,"Error?"]
[5043,{"$f":"'Revenues 9-14'!C85","v":0},null,"Error?"]
[5044,{"$f":"'Revenues 9-14'!C86","v":0},null,"Error?"]
[5045,{"$f":"'Revenues 9-14'!C87","v":0},null,"Error?"]
[5046,{"$f":"'Revenues 9-14'!C88","v":0},null,"Error?"]
[5047,{"$f":"'Revenues 9-14'!C89","v":0},null,"Error?"]
[5048,{"$f":"'Revenues 9-14'!C90","v":0},null,"Error?"]
[5049,{"$f":"'Revenues 9-14'!C91","v":0},null,"Error?"]
[5050,{"$f":"'Revenues 9-14'!C92","v":0},null,"Error?"]
[5051,{"$f":"'Revenues 9-14'!C93","v":35568},"T","Error?"]
[5052,{"$f":"'Revenues 9-14'!C95","v":0},null,"Error?"]
[5053,{"$f":"'Revenues 9-14'!C96","v":1279},null,"Error?"]
[5054,{"$f":"'Revenues 9-14'!C98","v":0},null,"Error?"]
[5055,{"$f":"'Revenues 9-14'!C99","v":0},null,"Error?"]
[5056,{"$f":"'Revenues 9-14'!C105","v":0},null,"Error?"]
[5057,{"$f":"'Revenues 9-14'!C106","v":13182},null,"Error?"]
[5058,{"$f":"'Revenues 9-14'!C107","v":215},null,{"$f":"IF(ISBLANK(B5117),\"OK\",IF(A5117-B5117=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5059,{"$f":"'Revenues 9-14'!C108","v":16561},"T","Error?"]
[5060,{"$f":"'Revenues 9-14'!C109","v":2764149},"T","Error?"]
[5061,{"$f":"'Revenues 9-14'!C111","v":30035},null,"Error?"]
[5062,{"$f":"'Revenues 9-14'!C112","v":144912},null,"Error?"]
[5063,{"$f":"'Revenues 9-14'!C113","v":0},null,"Error?"]
[5064,{"$f":"'Revenues 9-14'!C114","v":174947},"T","Error?"]
[5065,{"$f":"'Revenues 9-14'!C117","v":258281},null,"Error?"]
[5066,{"$f":"'Revenues 9-14'!C119","v":0},null,"Error?"]
[5067,null,null,"OK"]
[5068,null,null,"OK"]
[5069,null,null,"OK"]
[5070,null,null,"OK"]
[5071,{"$f":"'Revenues 9-14'!C121","v":258281},"T","Error?"]
[5072,{"$f":"'Revenues 9-14'!C124","v":0},null,"Error?"]
[5073,{"$f":"'Revenues 9-14'!C125","v":85007},null,"Error?"]
[5074,{"$f":"'Revenues 9-14'!C126","v":14131},null,"Error?"]
[5075,null,null,"OK"]
[5076,{"$f":"'Revenues 9-14'!C127","v":29772},null,"Error?"]
[5077,null,null,"OK"]
[5078,{"$f":"'Revenues 9-14'!C128","v":0},null,"Error?"]
[5079,null,null,"OK"]
[5080,null,null,"OK"]
[5081,{"$f":"'Revenues 9-14'!C129","v":93},null,"Error?"]
[5082,null,null,"OK"]
[5083,null,null,"OK"]
[5084,null,null,"OK"]
[5085,null,null,"OK"]
[5086,{"$f":"'Revenues 9-14'!C131","v":129003},"T","Error?"]
[5087,{"$f":"'Revenues 9-14'!C133","v":0},null,"Error?"]
[5088,null,null,"OK"]
[5089,null,null,"OK"]
[5090,null,null,"OK"]
[5091,{"$f":"'Revenues 9-14'!C134","v":0},null,"Error?"]
[5092,{"$f":"'Revenues 9-14'!C135","v":0},null,"Error?"]
[5093,null,null,"OK"]
[5094,null,null,"OK"]
[5095,null,null,"OK"]
[5096,null,null,"OK"]
[5097,null,null,"OK"]
[5098,null,null,"OK"]
[5099,null,null,"OK"]
[5100,{"$f":"'Revenues 9-14'!C140","v":0},"T","Error?"]
[5101,null,null,"OK"]
[5102,{"$f":"'Revenues 9-14'!C142","v":0},null,"Error?"]
[5103,{"$f":"'Revenues 9-14'!C143","v":0},null,"Error?"]
[5104,{"$f":"'Revenues 9-14'!C144","v":0},"T","Error?"]
[5105,null,null,"OK"]
[5106,{"$f":"'Revenues 9-14'!C145","v":3141},null,"Error?"]
[5107,{"$f":"'Revenues 9-14'!C147","v":6584},null,"Error?"]
[5108,null,null,"OK"]
[5109,null,null,"OK"]
[5110,{"$f":"'Revenues 9-14'!C148","v":0},null,"Error?"]
[5111,null,null,"OK"]
[5112,null,null,"OK"]
[5113,null,null,"OK"]
[5114,{"$f":"'Revenues 9-14'!C151","v":0},null,"Error?"]
[5115,null,null,"OK"]
[5116,{"$f":"'Revenues 9-14'!C152","v":0},null,"Error?"]
[5117,{"$f":"'Revenues 9-14'!C154","v":0},"T","Error?"]
[5118,null,null,"OK"]
[5119,null,null,"OK"]
[5120,{"$f":"'Revenues 9-14'!C155","v":0},null,"Error?"]
[5121,null,null,"OK"]
[5122,null,null,{"$f":"IF(ISBLANK(B5181),\"OK\",IF(A5181-B5181=0,\"OK\",\"Error?\"))","v":"OK"}]
[5123,null,null,"OK"]
[5124,null,null,"OK"]
[5125,null,null,"OK"]
[5126,{"$f":"'Revenues 9-14'!C156","v":0},null,"Error?"]
[5127,null,null,"OK"]
[5128,null,null,"OK"]
[5129,null,null,"OK"]
[5130,null,null,"OK"]
[5131,null,null,"OK"]
[5132,null,null,"OK"]
[5133,{"$f":"'Revenues 9-14'!C157","v":0},null,"Error?"]
[5134,null,null,"OK"]
[5135,{"$f":"'Revenues 9-14'!C158","v":171494},null,"Error?"]
[5136,null,null,"OK"]
[5137,null,null,"OK"]
[5138,{"$f":"'Revenues 9-14'!C159","v":8268},null,"Error?"]
[5139,{"$f":"'Revenues 9-14'!C160","v":0},null,"Error?"]
[5140,null,null,"OK"]
[5141,null,null,"OK"]
[5142,null,null,"OK"]
[5143,null,null,"OK"]
[5144,null,null,"OK"]
[5145,null,null,"OK"]
[5146,null,null,"OK"]
[5147,null,null,"OK"]
[5148,null,null,"OK"]
[5149,null,null,"OK"]
[5150,null,null,"OK"]
[5151,null,null,"OK"]
[5152,null,null,"OK"]
[5153,{"$f":"'Revenues 9-14'!C172","v":321292},"T","Error?"]
[5154,null,null,"OK"]
[5155,null,null,"OK"]
[5156,null,null,"OK"]
[5157,null,null,"OK"]
[5158,null,null,"OK"]
[5159,null,null,"OK"]
[5160,null,null,"OK"]
[5161,null,null,"OK"]
[5162,{"$f":"'Revenues 9-14'!C173","v":579573},"T","Error?"]
[5163,{"$f":"'Revenues 9-14'!C176","v":0},null,"Error?"]
[5164,{"$f":"'Revenues 9-14'!C178","v":0},"T","Error?"]
[5165,null,null,"OK"]
[5166,null,null,"OK"]
[5167,null,null,"OK"]
[5168,null,null,"OK"]
[5169,{"$f":"'Revenues 9-14'!C180","v":0},null,"Error?"]
[5170,{"$f":"'Revenues 9-14'!C181","v":0},null,"Error?"]
[5171,{"$f":"'Revenues 9-14'!C184","v":0},"T","Error?"]
[5172,{"$f":"'Revenues 9-14'!C187","v":0},null,"Error?"]
[5173,null,null,"OK"]
[5174,null,null,"OK"]
[5175,null,null,"OK"]
[5176,null,null,"OK"]
[5177,null,null,"OK"]
[5178,{"$f":"'Revenues 9-14'!C194","v":61495},null,"Error?"]
[5179,{"$f":"'Revenues 9-14'!C195","v":0},null,"Error?"]
[5180,{"$f":"'Revenues 9-14'!C196","v":9935},null,"Error?"]
[5181,{"$f":"'Revenues 9-14'!C197","v":0},null,"Error?"]
[5182,{"$f":"'Revenues 9-14'!C198","v":0},null,"Error?"]
[5183,null,null,"OK"]
[5184,null,null,"OK"]
[5185,{"$f":"'Revenues 9-14'!C201","v":71430},"T","Error?"]
[5186,{"$f":"'Revenues 9-14'!C203","v":52555},null,{"$f":"IF(ISBLANK(B5245),\"OK\",IF(A5245-B5245=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5187,{"$f":"'Revenues 9-14'!C204","v":0},null,"Error?"]
[5188,null,null,"OK"]
[5189,null,null,"OK"]
[5190,null,null,"OK"]
[5191,null,null,"OK"]
[5192,null,null,"OK"]
[5193,{"$f":"'Revenues 9-14'!C207","v":0},null,"Error?"]
[5194,{"$f":"'Revenues 9-14'!C209","v":0},null,"Error?"]
[5195,{"$f":"'Revenues 9-14'!C213","v":1383},null,"Error?"]
[5196,null,null,"OK"]
[5197,null,null,"OK"]
[5198,null,null,"OK"]
[5199,{"$f":"'Revenues 9-14'!C211","v":52555},"T","Error?"]
[5200,null,null,"OK"]
[5201,null,null,"OK"]
[5202,null,null,"OK"]
[5203,null,null,"OK"]
[5204,null,null,"OK"]
[5205,null,null,"OK"]
[5206,null,null,"OK"]
[5207,null,null,"OK"]
[5208,null,null,"OK"]
[5209,null,null,"OK"]
[5210,null,null,"OK"]
[5211,null,null,"OK"]
[5212,null,null,"OK"]
[5213,{"$f":"'Revenues 9-14'!C218","v":0},null,"Error?"]
[5214,{"$f":"'Revenues 9-14'!C219","v":0},null,"Error?"]
[5215,null,null,"OK"]
[5216,null,null,"OK"]
[5217,{"$f":"'Revenues 9-14'!C220","v":0},null,"Error?"]
[5218,{"$f":"'Revenues 9-14'!C221","v":1841},null,"Error?"]
[5219,{"$f":"'Revenues 9-14'!C222","v":0},null,"Error?"]
[5220,null,null,"OK"]
[5221,null,null,"OK"]
[5222,null,null,"OK"]
[5223,null,null,"OK"]
[5224,null,null,"OK"]
[5225,{"$f":"'Revenues 9-14'!C224","v":1841},"T","Error?"]
[5226,null,null,"OK"]
[5227,null,null,"OK"]
[5228,null,null,"OK"]
[5229,null,null,"OK"]
[5230,null,null,"OK"]
[5231,null,null,"OK"]
[5232,null,null,"OK"]
[5233,null,null,"OK"]
[5234,null,null,"OK"]
[5235,null,null,"OK"]
[5236,null,null,"OK"]
[5237,null,null,"OK"]
[5238,null,null,"OK"]
[5239,null,null,"OK"]
[5240,{"$f":"'Revenues 9-14'!C226","v":0},null,"Error?"]
[5241,null,null,"OK"]
[5242,null,null,"OK"]
[5243,{"$f":"'Revenues 9-14'!C228","v":0},"T","Error?"]
[5244,null,null,"OK"]
[5245,null,null,"OK"]
[5246,null,null,"OK"]
[5247,null,null,"OK"]
[5248,null,null,"OK"]
[5249,{"$f":"'Revenues 9-14'!C229","v":0},null,"Error?"]
[5250,null,null,{"$f":"IF(ISBLANK(B5309),\"OK\",IF(A5309-B5309=0,\"OK\",\"Error?\"))","v":"OK"}]
[5251,{"$f":"'Revenues 9-14'!C261","v":0},null,"Error?"]
[5252,{"$f":"'Revenues 9-14'!C263","v":0},null,"Error?"]
[5253,null,null,"OK"]
[5254,{"$f":"'Revenues 9-14'!C264","v":0},null,"Error?"]
[5255,null,null,"OK"]
[5256,{"$f":"'Revenues 9-14'!C265","v":0},null,"Error?"]
[5257,null,null,"OK"]
[5258,null,null,"OK"]
[5259,{"$f":"'Revenues 9-14'!C271","v":237524},"T","Error?"]
[5260,null,null,"OK"]
[5261,null,null,"OK"]
[5262,null,null,"OK"]
[5263,null,null,"OK"]
[5264,null,null,"OK"]
[5265,{"$f":"'Revenues 9-14'!C272","v":237524},"T","Error?"]
[5266,{"$f":"'Revenues 9-14'!C273","v":3756193},"T","Error?"]
[5267,{"$f":"'Revenues 9-14'!D5","v":294119},null,"Error?"]
[5268,null,null,"OK"]
[5269,{"$f":"'Revenues 9-14'!D6","v":0},null,"Error?"]
[5270,{"$f":"'Revenues 9-14'!D7","v":0},null,"Error?"]
[5271,{"$f":"'Revenues 9-14'!D9","v":0},null,"Error?"]
[5272,{"$f":"'Revenues 9-14'!D11","v":0},null,"Error?"]
[5273,{"$f":"'Revenues 9-14'!D12","v":294119},"T","Error?"]
[5274,{"$f":"'Revenues 9-14'!D14","v":0},null,"Error?"]
[5275,{"$f":"'Revenues 9-14'!D15","v":0},null,"Error?"]
[5276,{"$f":"'Revenues 9-14'!D16","v":220000},null,"Error?"]
[5277,{"$f":"'Revenues 9-14'!D17","v":0},null,"Error?"]
[5278,{"$f":"'Revenues 9-14'!D18","v":220000},"T","Error?"]
[5279,{"$f":"'Revenues 9-14'!D65","v":120},null,"Error?"]
[5280,{"$f":"'Revenues 9-14'!D66","v":0},null,"Error?"]
[5281,{"$f":"'Revenues 9-14'!D67","v":120},"T","Error?"]
[5282,{"$f":"'Revenues 9-14'!D77","v":0},null,"Error?"]
[5283,{"$f":"'Revenues 9-14'!D78","v":0},null,"Error?"]
[5284,{"$f":"'Revenues 9-14'!D79","v":0},null,"Error?"]
[5285,{"$f":"'Revenues 9-14'!D80","v":0},null,"Error?"]
[5286,{"$f":"'Revenues 9-14'!D81","v":0},null,"Error?"]
[5287,{"$f":"'Revenues 9-14'!D82","v":0},"T","Error?"]
[5288,{"$f":"'Revenues 9-14'!D95","v":1388},null,"Error?"]
[5289,{"$f":"'Revenues 9-14'!D96","v":1000},null,"Error?"]
[5290,{"$f":"'Revenues 9-14'!D98","v":0},null,"Error?"]
[5291,{"$f":"'Revenues 9-14'!D99","v":2124},null,"Error?"]
[5292,{"$f":"'Revenues 9-14'!D104","v":0},null,"Error?"]
[5293,{"$f":"'Revenues 9-14'!D107","v":21353},null,"Error?"]
[5294,{"$f":"'Revenues 9-14'!D108","v":25865},"T","Error?"]
[5295,{"$f":"'Revenues 9-14'!D109","v":540104},"T","Error?"]
[5296,{"$f":"'Revenues 9-14'!D111","v":0},null,"Error?"]
[5297,{"$f":"'Revenues 9-14'!D112","v":0},null,"Error?"]
[5298,{"$f":"'Revenues 9-14'!D113","v":0},null,"Error?"]
[5299,{"$f":"'Revenues 9-14'!D114","v":0},"T","Error?"]
[5300,{"$f":"'Revenues 9-14'!D117","v":0},null,"Error?"]
[5301,{"$f":"'Revenues 9-14'!D119","v":0},null,"Error?"]
[5302,null,null,"OK"]
[5303,null,null,"OK"]
[5304,null,null,"OK"]
[5305,null,null,"OK"]
[5306,{"$f":"'Revenues 9-14'!D121","v":0},"T","Error?"]
[5307,{"$f":"'Revenues 9-14'!D126","v":0},null,"Error?"]
[5308,{"$f":"'Revenues 9-14'!D131","v":0},"T","Error?"]
[5309,{"$f":"'Revenues 9-14'!D133","v":0},null,"Error?"]
[5310,null,null,"OK"]
[5311,null,null,"OK"]
[5312,null,null,"OK"]
[5313,{"$f":"'Revenues 9-14'!D134","v":0},null,"Error?"]
[5314,{"$f":"'Revenues 9-14'!D135","v":0},null,{"$f":"IF(ISBLANK(B5373),\"OK\",IF(A5373-B5373=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5315,null,null,"OK"]
[5316,null,null,"OK"]
[5317,null,null,"OK"]
[5318,null,null,"OK"]
[5319,null,null,"OK"]
[5320,null,null,"OK"]
[5321,null,null,"OK"]
[5322,{"$f":"'Revenues 9-14'!D140","v":0},"T","Error?"]
[5323,{"$f":"'Revenues 9-14'!D147","v":0},null,"Error?"]
[5324,null,null,"OK"]
[5325,null,null,"OK"]
[5326,{"$f":"'Revenues 9-14'!D148","v":0},null,"Error?"]
[5327,null,null,"OK"]
[5328,null,null,"OK"]
[5329,null,null,"OK"]
[5330,{"$f":"'Revenues 9-14'!D151","v":0},null,"Error?"]
[5331,null,null,"OK"]
[5332,{"$f":"'Revenues 9-14'!D152","v":0},null,"Error?"]
[5333,{"$f":"'Revenues 9-14'!D154","v":0},"T","Error?"]
[5334,{"$f":"'Revenues 9-14'!D156","v":0},null,"Error?"]
[5335,null,null,"OK"]
[5336,null,null,"OK"]
[5337,null,null,"OK"]
[5338,null,null,"OK"]
[5339,null,null,"OK"]
[5340,{"$f":"'Revenues 9-14'!D158","v":0},null,"Error?"]
[5341,null,null,"OK"]
[5342,null,null,"OK"]
[5343,null,null,"OK"]
[5344,null,null,"OK"]
[5345,null,null,"OK"]
[5346,null,null,"OK"]
[5347,null,null,"OK"]
[5348,null,null,"OK"]
[5349,null,null,"OK"]
[5350,null,null,"OK"]
[5351,{"$f":"'Revenues 9-14'!D172","v":0},"T","Error?"]
[5352,null,null,"OK"]
[5353,null,null,"OK"]
[5354,null,null,"OK"]
[5355,null,null,"OK"]
[5356,null,null,"OK"]
[5357,null,null,"OK"]
[5358,null,null,"OK"]
[5359,null,null,"OK"]
[5360,{"$f":"'Revenues 9-14'!D173","v":0},"T","Error?"]
[5361,{"$f":"'Revenues 9-14'!D176","v":0},null,"Error?"]
[5362,{"$f":"'Revenues 9-14'!D178","v":0},"T","Error?"]
[5363,{"$f":"'Revenues 9-14'!D181","v":0},null,"Error?"]
[5364,{"$f":"'Revenues 9-14'!D184","v":0},"T","Error?"]
[5365,{"$f":"'Revenues 9-14'!D187","v":0},null,"Error?"]
[5366,null,null,"OK"]
[5367,null,null,"OK"]
[5368,null,null,"OK"]
[5369,null,null,"OK"]
[5370,{"$f":"'Revenues 9-14'!D203","v":0},null,"Error?"]
[5371,{"$f":"'Revenues 9-14'!D204","v":0},null,"Error?"]
[5372,null,null,"OK"]
[5373,null,null,"OK"]
[5374,null,null,"OK"]
[5375,null,null,"OK"]
[5376,null,null,"OK"]
[5377,{"$f":"'Revenues 9-14'!D207","v":0},null,"Error?"]
[5378,{"$f":"'Revenues 9-14'!D209","v":0},null,{"$f":"IF(ISBLANK(B5437),\"OK\",IF(A5437-B5437=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5379,{"$f":"'Revenues 9-14'!D213","v":0},null,"Error?"]
[5380,null,null,"OK"]
[5381,null,null,"OK"]
[5382,null,null,"OK"]
[5383,{"$f":"'Revenues 9-14'!D211","v":0},"T","Error?"]
[5384,null,null,"OK"]
[5385,null,null,"OK"]
[5386,null,null,"OK"]
[5387,null,null,"OK"]
[5388,null,null,"OK"]
[5389,null,null,"OK"]
[5390,null,null,"OK"]
[5391,null,null,"OK"]
[5392,null,null,"OK"]
[5393,null,null,"OK"]
[5394,null,null,"OK"]
[5395,null,null,"OK"]
[5396,null,null,"OK"]
[5397,{"$f":"'Revenues 9-14'!D218","v":0},null,"Error?"]
[5398,{"$f":"'Revenues 9-14'!D219","v":0},null,"Error?"]
[5399,null,null,"OK"]
[5400,null,null,"OK"]
[5401,{"$f":"'Revenues 9-14'!D220","v":0},null,"Error?"]
[5402,{"$f":"'Revenues 9-14'!D221","v":0},null,"Error?"]
[5403,{"$f":"'Revenues 9-14'!D222","v":0},null,"Error?"]
[5404,null,null,"OK"]
[5405,null,null,"OK"]
[5406,null,null,"OK"]
[5407,null,null,"OK"]
[5408,null,null,"OK"]
[5409,{"$f":"'Revenues 9-14'!D224","v":0},"T","Error?"]
[5410,null,null,"OK"]
[5411,null,null,"OK"]
[5412,null,null,"OK"]
[5413,null,null,"OK"]
[5414,null,null,"OK"]
[5415,null,null,"OK"]
[5416,null,null,"OK"]
[5417,null,null,"OK"]
[5418,null,null,"OK"]
[5419,null,null,"OK"]
[5420,null,null,"OK"]
[5421,null,null,"OK"]
[5422,null,null,"OK"]
[5423,null,null,"OK"]
[5424,{"$f":"'Revenues 9-14'!D226","v":0},null,"Error?"]
[5425,null,null,"OK"]
[5426,null,null,"OK"]
[5427,{"$f":"'Revenues 9-14'!D228","v":0},"T","Error?"]
[5428,null,null,"OK"]
[5429,null,null,"OK"]
[5430,null,null,"OK"]
[5431,null,null,"OK"]
[5432,null,null,"OK"]
[5433,{"$f":"'Revenues 9-14'!D229","v":0},null,"Error?"]
[5434,null,null,"OK"]
[5435,{"$f":"'Revenues 9-14'!D264","v":0},null,"Error?"]
[5436,null,null,"OK"]
[5437,{"$f":"'Revenues 9-14'!D265","v":0},null,"Error?"]
[5438,null,null,"OK"]
[5439,null,null,"OK"]
[5440,{"$f":"'Revenues 9-14'!D271","v":0},"T","Error?"]
[5441,null,null,"OK"]
[5442,null,null,{"$f":"IF(ISBLANK(B5501),\"OK\",IF(A5501-B5501=0,\"OK\",\"Error?\"))","v":"OK"}]
[5443,null,null,"OK"]
[5444,null,null,"OK"]
[5445,null,null,"OK"]
[5446,{"$f":"'Revenues 9-14'!D272","v":0},"T","Error?"]
[5447,{"$f":"'Revenues 9-14'!D273","v":540104},"T","Error?"]
[5448,{"$f":"'Revenues 9-14'!E5","v":202351},null,"Error?"]
[5449,null,null,"OK"]
[5450,{"$f":"'Revenues 9-14'!E9","v":0},null,"Error?"]
[5451,{"$f":"'Revenues 9-14'!E11","v":0},null,"Error?"]
[5452,{"$f":"'Revenues 9-14'!E12","v":202351},"T","Error?"]
[5453,{"$f":"'Revenues 9-14'!E14","v":0},null,"Error?"]
[5454,{"$f":"'Revenues 9-14'!E15","v":0},null,"Error?"]
[5455,{"$f":"'Revenues 9-14'!E16","v":0},null,"Error?"]
[5456,{"$f":"'Revenues 9-14'!E17","v":0},null,"Error?"]
[5457,{"$f":"'Revenues 9-14'!E18","v":0},"T","Error?"]
[5458,{"$f":"'Revenues 9-14'!E65","v":83},null,"Error?"]
[5459,{"$f":"'Revenues 9-14'!E66","v":0},null,"Error?"]
[5460,{"$f":"'Revenues 9-14'!E67","v":83},"T","Error?"]
[5461,{"$f":"'Revenues 9-14'!E96","v":0},null,"Error?"]
[5462,{"$f":"'Revenues 9-14'!E99","v":0},null,"Error?"]
[5463,{"$f":"'Revenues 9-14'!E104","v":0},null,"Error?"]
[5464,{"$f":"'Revenues 9-14'!E107","v":0},null,"Error?"]
[5465,{"$f":"'Revenues 9-14'!E108","v":0},"T","Error?"]
[5466,{"$f":"'Revenues 9-14'!E109","v":202434},"T","Error?"]
[5467,{"$f":"'Revenues 9-14'!E117","v":0},null,"Error?"]
[5468,{"$f":"'Revenues 9-14'!E119","v":0},null,"Error?"]
[5469,null,null,"OK"]
[5470,null,null,"OK"]
[5471,null,null,"OK"]
[5472,null,null,"OK"]
[5473,{"$f":"'Revenues 9-14'!E121","v":0},"T","Error?"]
[5474,null,null,"OK"]
[5475,null,null,"OK"]
[5476,{"$f":"'Revenues 9-14'!E172","v":0},"T","Error?"]
[5477,null,null,"OK"]
[5478,null,null,"OK"]
[5479,null,null,"OK"]
[5480,null,null,"OK"]
[5481,null,null,"OK"]
[5482,null,null,"OK"]
[5483,{"$f":"'Revenues 9-14'!E173","v":0},"T","Error?"]
[5484,null,null,"OK"]
[5485,null,null,"OK"]
[5486,null,null,"OK"]
[5487,null,null,"OK"]
[5488,null,null,"OK"]
[5489,null,null,"OK"]
[5490,null,null,"OK"]
[5491,{"$f":"'Revenues 9-14'!E273","v":202434},"T","Error?"]
[5492,{"$f":"'Revenues 9-14'!F5","v":117648},null,"Error?"]
[5493,null,null,"OK"]
[5494,{"$f":"'Revenues 9-14'!F7","v":0},null,"Error?"]
[5495,{"$f":"'Revenues 9-14'!F11","v":0},null,"Error?"]
[5496,{"$f":"'Revenues 9-14'!F12","v":117648},"T","Error?"]
[5497,{"$f":"'Revenues 9-14'!F14","v":0},null,"Error?"]
[5498,{"$f":"'Revenues 9-14'!F15","v":0},null,"Error?"]
[5499,{"$f":"'Revenues 9-14'!F16","v":0},null,"Error?"]
[5500,{"$f":"'Revenues 9-14'!F17","v":0},null,"Error?"]
[5501,{"$f":"'Revenues 9-14'!F18","v":0},"T","Error?"]
[5502,{"$f":"'Revenues 9-14'!F42","v":0},null,"Error?"]
[5503,{"$f":"'Revenues 9-14'!F43","v":0},null,"Error?"]
[5504,{"$f":"'Revenues 9-14'!F44","v":0},null,"Error?"]
[5505,{"$f":"'Revenues 9-14'!F45","v":2827},null,"Error?"]
[5506,{"$f":"'Revenues 9-14'!F47","v":0},null,{"$f":"IF(ISBLANK(B5565),\"OK\",IF(A5565-B5565=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5507,{"$f":"'Revenues 9-14'!F48","v":0},null,"Error?"]
[5508,{"$f":"'Revenues 9-14'!F49","v":0},null,"Error?"]
[5509,{"$f":"'Revenues 9-14'!F51","v":0},null,"Error?"]
[5510,{"$f":"'Revenues 9-14'!F52","v":0},null,"Error?"]
[5511,{"$f":"'Revenues 9-14'!F53","v":0},null,"Error?"]
[5512,{"$f":"'Revenues 9-14'!F55","v":0},null,"Error?"]
[5513,{"$f":"'Revenues 9-14'!F56","v":0},null,"Error?"]
[5514,{"$f":"'Revenues 9-14'!F57","v":0},null,"Error?"]
[5515,{"$f":"'Revenues 9-14'!F59","v":0},null,"Error?"]
[5516,{"$f":"'Revenues 9-14'!F60","v":0},null,"Error?"]
[5517,{"$f":"'Revenues 9-14'!F61","v":0},null,"Error?"]
[5518,{"$f":"'Revenues 9-14'!F63","v":2827},"T","Error?"]
[5519,{"$f":"'Revenues 9-14'!F65","v":48},null,"Error?"]
[5520,{"$f":"'Revenues 9-14'!F66","v":0},null,"Error?"]
[5521,{"$f":"'Revenues 9-14'!F67","v":48},"T","Error?"]
[5522,{"$f":"'Revenues 9-14'!F96","v":0},null,"Error?"]
[5523,{"$f":"'Revenues 9-14'!F98","v":0},null,"Error?"]
[5524,{"$f":"'Revenues 9-14'!F99","v":0},null,"Error?"]
[5525,{"$f":"'Revenues 9-14'!F107","v":0},null,"Error?"]
[5526,{"$f":"'Revenues 9-14'!F108","v":0},"T","Error?"]
[5527,{"$f":"'Revenues 9-14'!F109","v":120523},"T","Error?"]
[5528,{"$f":"'Revenues 9-14'!F111","v":0},null,"Error?"]
[5529,{"$f":"'Revenues 9-14'!F112","v":0},null,"Error?"]
[5530,{"$f":"'Revenues 9-14'!F113","v":0},null,"Error?"]
[5531,{"$f":"'Revenues 9-14'!F114","v":0},"T","Error?"]
[5532,{"$f":"'Revenues 9-14'!F117","v":0},null,"Error?"]
[5533,{"$f":"'Revenues 9-14'!F119","v":0},null,"Error?"]
[5534,null,null,"OK"]
[5535,null,null,"OK"]
[5536,null,null,"OK"]
[5537,null,null,"OK"]
[5538,{"$f":"'Revenues 9-14'!F121","v":0},"T","Error?"]
[5539,{"$f":"'Revenues 9-14'!F124","v":0},null,"Error?"]
[5540,{"$f":"'Revenues 9-14'!F125","v":0},null,"Error?"]
[5541,{"$f":"'Revenues 9-14'!F126","v":0},null,"Error?"]
[5542,null,null,"OK"]
[5543,{"$f":"'Revenues 9-14'!F127","v":0},null,"Error?"]
[5544,null,null,"OK"]
[5545,{"$f":"'Revenues 9-14'!F128","v":0},null,"Error?"]
[5546,null,null,"OK"]
[5547,null,null,"OK"]
[5548,{"$f":"'Revenues 9-14'!F129","v":0},null,"Error?"]
[5549,null,null,"OK"]
[5550,null,null,"OK"]
[5551,null,null,"OK"]
[5552,null,null,"OK"]
[5553,{"$f":"'Revenues 9-14'!F131","v":0},"T","Error?"]
[5554,{"$f":"'Revenues 9-14'!F151","v":16384},null,"Error?"]
[5555,null,null,"OK"]
[5556,{"$f":"'Revenues 9-14'!F152","v":49714},null,"Error?"]
[5557,{"$f":"'Revenues 9-14'!F154","v":66098},"T","Error?"]
[5558,{"$f":"'Revenues 9-14'!F156","v":0},null,"Error?"]
[5559,null,null,"OK"]
[5560,null,null,"OK"]
[5561,null,null,"OK"]
[5562,null,null,"OK"]
[5563,null,null,"OK"]
[5564,{"$f":"'Revenues 9-14'!F157","v":0},null,"Error?"]
[5565,null,null,"OK"]
[5566,{"$f":"'Revenues 9-14'!F158","v":0},null,"Error?"]
[5567,null,null,"OK"]
[5568,null,null,"OK"]
[5569,{"$f":"'Revenues 9-14'!F159","v":0},null,"Error?"]
[5570,{"$f":"'Revenues 9-14'!F160","v":0},null,{"$f":"IF(ISBLANK(B5629),\"OK\",IF(A5629-B5629=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5571,null,null,"OK"]
[5572,null,null,"OK"]
[5573,null,null,"OK"]
[5574,null,null,"OK"]
[5575,null,null,"OK"]
[5576,null,null,"OK"]
[5577,null,null,"OK"]
[5578,null,null,"OK"]
[5579,null,null,"OK"]
[5580,null,null,"OK"]
[5581,null,null,"OK"]
[5582,null,null,"OK"]
[5583,{"$f":"'Revenues 9-14'!F172","v":66098},"T","Error?"]
[5584,null,null,"OK"]
[5585,null,null,"OK"]
[5586,null,null,"OK"]
[5587,null,null,"OK"]
[5588,null,null,"OK"]
[5589,null,null,"OK"]
[5590,null,null,"OK"]
[5591,null,null,"OK"]
[5592,{"$f":"'Revenues 9-14'!F173","v":66098},"T","Error?"]
[5593,{"$f":"'Revenues 9-14'!F176","v":0},null,"Error?"]
[5594,{"$f":"'Revenues 9-14'!F178","v":0},"T","Error?"]
[5595,null,null,"OK"]
[5596,null,null,"OK"]
[5597,{"$f":"'Revenues 9-14'!F184","v":0},"T","Error?"]
[5598,{"$f":"'Revenues 9-14'!F187","v":0},null,"Error?"]
[5599,null,null,"OK"]
[5600,null,null,"OK"]
[5601,null,null,"OK"]
[5602,null,null,"OK"]
[5603,{"$f":"'Revenues 9-14'!F203","v":0},null,"Error?"]
[5604,{"$f":"'Revenues 9-14'!F204","v":0},null,"Error?"]
[5605,null,null,"OK"]
[5606,null,null,"OK"]
[5607,null,null,"OK"]
[5608,null,null,"OK"]
[5609,null,null,"OK"]
[5610,{"$f":"'Revenues 9-14'!F207","v":0},null,"Error?"]
[5611,{"$f":"'Revenues 9-14'!F209","v":0},null,"Error?"]
[5612,{"$f":"'Revenues 9-14'!F213","v":0},null,"Error?"]
[5613,null,null,"OK"]
[5614,null,null,"OK"]
[5615,null,null,"OK"]
[5616,{"$f":"'Revenues 9-14'!F211","v":0},"T","Error?"]
[5617,null,null,"OK"]
[5618,null,null,"OK"]
[5619,null,null,"OK"]
[5620,null,null,"OK"]
[5621,null,null,"OK"]
[5622,null,null,"OK"]
[5623,null,null,"OK"]
[5624,null,null,"OK"]
[5625,null,null,"OK"]
[5626,null,null,"OK"]
[5627,null,null,"OK"]
[5628,null,null,"OK"]
[5629,null,null,"OK"]
[5630,{"$f":"'Revenues 9-14'!F218","v":0},null,"Error?"]
[5631,{"$f":"'Revenues 9-14'!F219","v":0},null,"Error?"]
[5632,null,null,"OK"]
[5633,null,null,"OK"]
[5634,{"$f":"'Revenues 9-14'!F220","v":0},null,{"$f":"IF(ISBLANK(B5693),\"OK\",IF(A5693-B5693=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5635,{"$f":"'Revenues 9-14'!F221","v":0},null,"Error?"]
[5636,{"$f":"'Revenues 9-14'!F222","v":0},null,"Error?"]
[5637,null,null,"OK"]
[5638,null,null,"OK"]
[5639,null,null,"OK"]
[5640,null,null,"OK"]
[5641,null,null,"OK"]
[5642,{"$f":"'Revenues 9-14'!F224","v":0},"T","Error?"]
[5643,null,null,"OK"]
[5644,{"$f":"'Revenues 9-14'!F261","v":0},null,"Error?"]
[5645,{"$f":"'Revenues 9-14'!F263","v":0},null,"Error?"]
[5646,null,null,"OK"]
[5647,{"$f":"'Revenues 9-14'!F264","v":0},null,"Error?"]
[5648,null,null,"OK"]
[5649,{"$f":"'Revenues 9-14'!F265","v":0},null,"Error?"]
[5650,null,null,"OK"]
[5651,null,null,"OK"]
[5652,{"$f":"'Revenues 9-14'!F271","v":0},"T","Error?"]
[5653,null,null,"OK"]
[5654,null,null,"OK"]
[5655,null,null,"OK"]
[5656,null,null,"OK"]
[5657,null,null,"OK"]
[5658,{"$f":"'Revenues 9-14'!F272","v":0},"T","Error?"]
[5659,{"$f":"'Revenues 9-14'!F273","v":186621},"T","Error?"]
[5660,{"$f":"'Revenues 9-14'!G5","v":53913},null,"Error?"]
[5661,{"$f":"'Revenues 9-14'!G7","v":0},null,"Error?"]
[5662,{"$f":"'Revenues 9-14'!G8","v":87804},null,"Error?"]
[5663,{"$f":"'Revenues 9-14'!G11","v":0},null,"Error?"]
[5664,{"$f":"'Revenues 9-14'!G12","v":141717},"T","Error?"]
[5665,{"$f":"'Revenues 9-14'!G14","v":0},null,"Error?"]
[5666,{"$f":"'Revenues 9-14'!G15","v":0},null,"Error?"]
[5667,{"$f":"'Revenues 9-14'!G16","v":43100},null,"Error?"]
[5668,{"$f":"'Revenues 9-14'!G17","v":0},null,"Error?"]
[5669,{"$f":"'Revenues 9-14'!G18","v":43100},"T","Error?"]
[5670,{"$f":"'Revenues 9-14'!G65","v":56},null,"Error?"]
[5671,{"$f":"'Revenues 9-14'!G66","v":0},null,"Error?"]
[5672,{"$f":"'Revenues 9-14'!G67","v":56},"T","Error?"]
[5673,{"$f":"'Revenues 9-14'!G96","v":0},null,"Error?"]
[5674,{"$f":"'Revenues 9-14'!G99","v":0},null,"Error?"]
[5675,{"$f":"'Revenues 9-14'!G107","v":0},null,"Error?"]
[5676,{"$f":"'Revenues 9-14'!G108","v":0},"T","Error?"]
[5677,{"$f":"'Revenues 9-14'!G111","v":0},null,"Error?"]
[5678,{"$f":"'Revenues 9-14'!G112","v":0},null,"Error?"]
[5679,{"$f":"'Revenues 9-14'!G113","v":0},null,"Error?"]
[5680,{"$f":"'Revenues 9-14'!G114","v":0},"T","Error?"]
[5681,{"$f":"'Revenues 9-14'!G117","v":0},null,"Error?"]
[5682,{"$f":"'Revenues 9-14'!G119","v":0},null,"Error?"]
[5683,null,null,"OK"]
[5684,null,null,"OK"]
[5685,null,null,"OK"]
[5686,null,null,"OK"]
[5687,{"$f":"'Revenues 9-14'!G121","v":0},"T","Error?"]
[5688,{"$f":"'Revenues 9-14'!G133","v":0},null,"Error?"]
[5689,null,null,"OK"]
[5690,null,null,"OK"]
[5691,{"$f":"'Revenues 9-14'!G140","v":0},"T","Error?"]
[5692,null,null,"OK"]
[5693,{"$f":"'Revenues 9-14'!G142","v":0},null,"Error?"]
[5694,{"$f":"'Revenues 9-14'!G143","v":0},null,"Error?"]
[5695,{"$f":"'Revenues 9-14'!G144","v":0},"T","Error?"]
[5696,{"$f":"'Revenues 9-14'!G156","v":0},null,"Error?"]
[5697,null,null,"OK"]
[5698,null,null,{"$f":"IF(ISBLANK(B5757),\"OK\",IF(A5757-B5757=0,\"OK\",\"Error?\"))","v":"OK"}]
[5699,null,null,"OK"]
[5700,null,null,"OK"]
[5701,null,null,"OK"]
[5702,{"$f":"'Revenues 9-14'!G157","v":0},null,"Error?"]
[5703,null,null,"OK"]
[5704,{"$f":"'Revenues 9-14'!G158","v":0},null,"Error?"]
[5705,null,null,"OK"]
[5706,{"$f":"'Revenues 9-14'!G159","v":0},null,"Error?"]
[5707,{"$f":"'Revenues 9-14'!G160","v":0},null,"Error?"]
[5708,null,null,"OK"]
[5709,{"$f":"'Revenues 9-14'!G172","v":0},"T","Error?"]
[5710,null,null,"OK"]
[5711,null,null,"OK"]
[5712,null,null,"OK"]
[5713,null,null,"OK"]
[5714,null,null,"OK"]
[5715,null,null,"OK"]
[5716,null,null,"OK"]
[5717,{"$f":"'Revenues 9-14'!G173","v":0},"T","Error?"]
[5718,{"$f":"'Revenues 9-14'!G176","v":0},null,"Error?"]
[5719,{"$f":"'Revenues 9-14'!G178","v":0},"T","Error?"]
[5720,null,null,"OK"]
[5721,null,null,"OK"]
[5722,null,null,"OK"]
[5723,{"$f":"'Revenues 9-14'!G184","v":0},"T","Error?"]
[5724,{"$f":"'Revenues 9-14'!G187","v":0},null,"Error?"]
[5725,null,null,"OK"]
[5726,null,null,"OK"]
[5727,null,null,"OK"]
[5728,null,null,"OK"]
[5729,{"$f":"'Revenues 9-14'!G203","v":0},null,"Error?"]
[5730,{"$f":"'Revenues 9-14'!G204","v":0},null,"Error?"]
[5731,null,null,"OK"]
[5732,null,null,"OK"]
[5733,null,null,"OK"]
[5734,null,null,"OK"]
[5735,null,null,"OK"]
[5736,{"$f":"'Revenues 9-14'!G207","v":0},null,"Error?"]
[5737,{"$f":"'Revenues 9-14'!G209","v":0},null,"Error?"]
[5738,{"$f":"'Revenues 9-14'!G213","v":0},null,"Error?"]
[5739,null,null,"OK"]
[5740,null,null,"OK"]
[5741,null,null,"OK"]
[5742,{"$f":"'Revenues 9-14'!G211","v":0},"T","Error?"]
[5743,null,null,"OK"]
[5744,null,null,"OK"]
[5745,null,null,"OK"]
[5746,null,null,"OK"]
[5747,null,null,"OK"]
[5748,null,null,"OK"]
[5749,null,null,"OK"]
[5750,null,null,"OK"]
[5751,null,null,"OK"]
[5752,null,null,"OK"]
[5753,null,null,"OK"]
[5754,null,null,"OK"]
[5755,null,null,"OK"]
[5756,{"$f":"'Revenues 9-14'!G218","v":0},null,"Error?"]
[5757,{"$f":"'Revenues 9-14'!G219","v":0},null,"Error?"]
[5758,null,null,"OK"]
[5759,null,null,"OK"]
[5760,{"$f":"'Revenues 9-14'!G220","v":0},null,"Error?"]
[5761,{"$f":"'Revenues 9-14'!G221","v":0},null,"Error?"]
[5762,{"$f":"'Revenues 9-14'!G222","v":0},null,{"$f":"IF(ISBLANK(B5821),\"OK\",IF(A5821-B5821=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5763,null,null,"OK"]
[5764,null,null,"OK"]
[5765,null,null,"OK"]
[5766,null,null,"OK"]
[5767,null,null,"OK"]
[5768,{"$f":"'Revenues 9-14'!G224","v":0},"T","Error?"]
[5769,null,null,"OK"]
[5770,null,null,"OK"]
[5771,null,null,"OK"]
[5772,null,null,"OK"]
[5773,null,null,"OK"]
[5774,null,null,"OK"]
[5775,null,null,"OK"]
[5776,null,null,"OK"]
[5777,null,null,"OK"]
[5778,null,null,"OK"]
[5779,null,null,"OK"]
[5780,null,null,"OK"]
[5781,null,null,"OK"]
[5782,null,null,"OK"]
[5783,{"$f":"'Revenues 9-14'!G226","v":0},null,"Error?"]
[5784,null,null,"OK"]
[5785,null,null,"OK"]
[5786,{"$f":"'Revenues 9-14'!G228","v":0},"T","Error?"]
[5787,null,null,"OK"]
[5788,null,null,"OK"]
[5789,null,null,"OK"]
[5790,null,null,"OK"]
[5791,null,null,"OK"]
[5792,{"$f":"'Revenues 9-14'!G229","v":0},null,"Error?"]
[5793,null,null,"OK"]
[5794,{"$f":"'Revenues 9-14'!G261","v":0},null,"Error?"]
[5795,{"$f":"'Revenues 9-14'!G263","v":0},null,"Error?"]
[5796,null,null,"OK"]
[5797,{"$f":"'Revenues 9-14'!G264","v":0},null,"Error?"]
[5798,null,null,"OK"]
[5799,{"$f":"'Revenues 9-14'!G265","v":0},null,"Error?"]
[5800,null,null,"OK"]
[5801,null,null,"OK"]
[5802,{"$f":"'Revenues 9-14'!G271","v":0},"T","Error?"]
[5803,null,null,"OK"]
[5804,null,null,"OK"]
[5805,null,null,"OK"]
[5806,null,null,"OK"]
[5807,null,null,"OK"]
[5808,{"$f":"'Revenues 9-14'!G272","v":0},"T","Error?"]
[5809,{"$f":"'Revenues 9-14'!G273","v":184873},"T","Error?"]
[5810,{"$f":"'Revenues 9-14'!H5","v":0},null,"Error?"]
[5811,{"$f":"'Revenues 9-14'!H11","v":0},null,"Error?"]
[5812,{"$f":"'Revenues 9-14'!H12","v":0},"T","Error?"]
[5813,{"$f":"'Revenues 9-14'!H14","v":0},null,"Error?"]
[5814,{"$f":"'Revenues 9-14'!H15","v":0},null,"Error?"]
[5815,{"$f":"'Revenues 9-14'!H16","v":0},null,"Error?"]
[5816,{"$f":"'Revenues 9-14'!H17","v":0},null,"Error?"]
[5817,{"$f":"'Revenues 9-14'!H18","v":0},"T","Error?"]
[5818,{"$f":"'Revenues 9-14'!H65","v":0},null,"Error?"]
[5819,{"$f":"'Revenues 9-14'!H66","v":0},null,"Error?"]
[5820,{"$f":"'Revenues 9-14'!H67","v":0},"T","Error?"]
[5821,{"$f":"'Revenues 9-14'!H96","v":0},null,"Error?"]
[5822,{"$f":"'Revenues 9-14'!H99","v":0},null,"Error?"]
[5823,{"$f":"'Revenues 9-14'!H104","v":0},null,"Error?"]
[5824,{"$f":"'Revenues 9-14'!H107","v":0},null,"Error?"]
[5825,{"$f":"'Revenues 9-14'!H108","v":0},"T","Error?"]
[5826,{"$f":"'Revenues 9-14'!H117","v":0},null,{"$f":"IF(ISBLANK(B5885),\"OK\",IF(A5885-B5885=0,\"OK\",\"Error?\"))","v":"Error?"}]
[5827,{"$f":"'Revenues 9-14'!H119","v":0},null,"Error?"]
[5828,null,null,"OK"]
[5829,null,null,"OK"]
[5830,null,null,"OK"]
[5831,null,null,"OK"]
[5832,{"$f":"'Revenues 9-14'!H121","v":0},"T","Error?"]
[5833,null,null,"OK"]
[5834,null,null,"OK"]
[5835,null,null,"OK"]
[5836,null,null,"OK"]
[5837,null,null,"OK"]
[5838,{"$f":"'Revenues 9-14'!H172","v":0},"T","Error?"]
[5839,null,null,"OK"]
[5840,null,null,"OK"]
[5841,null,null,"OK"]
[5842,null,null,"OK"]
[5843,null,null,"OK"]
[5844,null,null,"OK"]
[5845,{"$f":"'Revenues 9-14'!H173","v":0},"T","Error?"]
[5846,{"$f":"'Revenues 9-14'!H181","v":0},null,"Error?"]
[5847,{"$f":"'Revenues 9-14'!H184","v":0},"T","Error?"]
[5848,null,null,"OK"]
[5849,null,null,"OK"]
[5850,null,null,"OK"]
[5851,null,null,"OK"]
[5852,null,null,"OK"]
[5853,{"$f":"'Revenues 9-14'!H272","v":0},"T","Error?"]
[5854,{"$f":"'Revenues 9-14'!H273","v":0},"T","Error?"]
[5855,{"$f":"'Revenues 9-14'!I5","v":29412},null,"Error?"]
[5856,{"$f":"'Revenues 9-14'!I11","v":0},null,"Error?"]
[5857,{"$f":"'Revenues 9-14'!I12","v":29412},"T","Error?"]
[5858,{"$f":"'Revenues 9-14'!I14","v":0},null,"Error?"]
[5859,{"$f":"'Revenues 9-14'!I15","v":0},null,"Error?"]
[5860,{"$f":"'Revenues 9-14'!I16","v":0},null,"Error?"]
[5861,{"$f":"'Revenues 9-14'!I17","v":0},null,"Error?"]
[5862,{"$f":"'Revenues 9-14'!I18","v":0},"T","Error?"]
[5863,{"$f":"'Revenues 9-14'!I65","v":13518},null,"Error?"]
[5864,{"$f":"'Revenues 9-14'!I66","v":0},null,"Error?"]
[5865,{"$f":"'Revenues 9-14'!I67","v":13518},"T","Error?"]
[5866,{"$f":"'Revenues 9-14'!I96","v":0},null,"Error?"]
[5867,null,null,"OK"]
[5868,{"$f":"'Revenues 9-14'!I107","v":0},null,"Error?"]
[5869,{"$f":"'Revenues 9-14'!I108","v":0},"T","Error?"]
[5870,null,null,"OK"]
[5871,null,null,"OK"]
[5872,null,null,"OK"]
[5873,null,null,"OK"]
[5874,null,null,"OK"]
[5875,null,null,"OK"]
[5876,null,null,"OK"]
[5877,null,null,"OK"]
[5878,null,null,"OK"]
[5879,null,null,"OK"]
[5880,null,null,"OK"]
[5881,null,null,"OK"]
[5882,null,null,"OK"]
[5883,null,null,"OK"]
[5884,null,null,"OK"]
[5885,{"$f":"'Revenues 9-14'!I273","v":42930},"T","Error?"]
[5886,null,null,"OK"]
[5887,null,null,"OK"]
[5888,null,"T","OK"]
[5889,null,null,"OK"]
[5890,null,null,{"$f":"IF(ISBLANK(B5949),\"OK\",IF(A5949-B5949=0,\"OK\",\"Error?\"))","v":"OK"}]
[5891,null,null,"OK"]
[5892,null,null,"OK"]
[5893,null,"T","OK"]
[5894,null,null,"OK"]
[5895,null,null,"OK"]
[5896,null,"T","OK"]
[5897,null,null,"OK"]
[5898,null,null,"OK"]
[5899,null,null,"OK"]
[5900,null,"T","OK"]
[5901,null,null,"OK"]
[5902,null,null,"OK"]
[5903,null,null,"OK"]
[5904,null,null,"OK"]
[5905,null,null,"OK"]
[5906,null,null,"OK"]
[5907,null,"T","OK"]
[5908,null,null,"OK"]
[5909,null,null,"OK"]
[5910,null,null,"OK"]
[5911,null,null,"OK"]
[5912,null,null,"OK"]
[5913,null,null,"OK"]
[5914,null,null,"OK"]
[5915,null,"T","OK"]
[5916,null,null,"OK"]
[5917,null,null,"OK"]
[5918,null,null,"OK"]
[5919,null,null,"OK"]
[5920,null,null,"OK"]
[5921,null,null,"OK"]
[5922,null,null,"OK"]
[5923,null,"T","OK"]
[5924,{"$f":"'Revenues 9-14'!K5","v":29412},null,"Error?"]
[5925,{"$f":"'Revenues 9-14'!K11","v":0},null,"Error?"]
[5926,{"$f":"'Revenues 9-14'!K12","v":29412},"T","Error?"]
[5927,{"$f":"'Revenues 9-14'!K14","v":0},null,"Error?"]
[5928,{"$f":"'Revenues 9-14'!K15","v":0},null,"Error?"]
[5929,{"$f":"'Revenues 9-14'!K16","v":0},null,"Error?"]
[5930,{"$f":"'Revenues 9-14'!K17","v":0},null,"Error?"]
[5931,{"$f":"'Revenues 9-14'!K18","v":0},"T","Error?"]
[5932,{"$f":"'Revenues 9-14'!K65","v":12},null,"Error?"]
[5933,{"$f":"'Revenues 9-14'!K66","v":0},null,"Error?"]
[5934,{"$f":"'Revenues 9-14'!K67","v":12},"T","Error?"]
[5935,{"$f":"'Revenues 9-14'!K96","v":0},null,"Error?"]
[5936,{"$f":"'Revenues 9-14'!K99","v":0},null,"Error?"]
[5937,{"$f":"'Revenues 9-14'!K107","v":0},null,"Error?"]
[5938,{"$f":"'Revenues 9-14'!K108","v":0},"T","Error?"]
[5939,{"$f":"'Revenues 9-14'!K117","v":0},null,"Error?"]
[5940,{"$f":"'Revenues 9-14'!K119","v":0},null,"Error?"]
[5941,null,null,"OK"]
[5942,null,null,"OK"]
[5943,null,null,"OK"]
[5944,null,null,"OK"]
[5945,{"$f":"'Revenues 9-14'!K121","v":0},"T","Error?"]
[5946,null,null,"OK"]
[5947,null,null,"OK"]
[5948,null,null,"OK"]
[5949,null,null,"OK"]
[5950,null,null,"OK"]
[5951,null,null,"OK"]
[5952,null,null,"OK"]
[5953,{"$f":"'Revenues 9-14'!K173","v":0},"T","Error?"]
[5954,null,null,{"$f":"IF(ISBLANK(B6013),\"OK\",IF(A6013-B6013=0,\"OK\",\"Error?\"))","v":"OK"}]
[5955,{"$f":"'Revenues 9-14'!K184","v":0},"T","Error?"]
[5956,null,null,"OK"]
[5957,null,null,"OK"]
[5958,null,null,"OK"]
[5959,null,null,"OK"]
[5960,null,null,"OK"]
[5961,{"$f":"'Revenues 9-14'!K272","v":0},"T","Error?"]
[5962,{"$f":"'Revenues 9-14'!K273","v":29424},"T","Error?"]
[5963,{"$f":"'Revenues 9-14'!G109","v":184873},"T","Error?"]
[5964,{"$f":"'Revenues 9-14'!H109","v":0},"T","Error?"]
[5965,{"$f":"'Revenues 9-14'!I109","v":42930},"T","Error?"]
[5966,null,"T","OK"]
[5967,{"$f":"'Revenues 9-14'!K109","v":29424},"T","Error?"]
[5968,null,null,"OK"]
[5969,null,null,"OK"]
[5970,{"$f":"'Revenues 9-14'!C69","v":90816},null,"Error?"]
[5971,{"$f":"'Acct Summary 7-8'!G15","v":0},"T","Error?","New/Deleted 04"]
[5972,null,"T","OK","New/Deleted 04"]
[5973,null,"T","OK","New 04"]
[5974,{"$f":"'ICR Computation 30'!E11","v":15107},"T","Error?","New for 2005"]
[5975,null,null,"OK","New for 2005"]
[5976,null,null,"OK","New for 2005"]
[5977,null,null,"OK","New for 2005"]
[5978,null,null,"OK","New for 2005"]
[5979,null,null,"OK","New for 2005"]
[5980,null,null,"OK","New for 2005"]
[5981,null,null,"OK","New for 2005"]
[5982,null,null,"OK","New for 2005"]
[5983,null,null,"OK","New for 2005"]
[5984,null,null,"OK","New for 2005"]
[5985,null,null,"OK","New for 2005"]
[5986,null,null,"OK","New for 2005"]
[5987,null,null,"OK","New for 2005"]
[5988,null,null,"OK","New for 2005"]
[5989,null,null,"OK","New for 2005"]
[5990,null,null,"OK","New for 2005"]
[5991,null,null,"OK","New for 2005"]
[5992,null,null,"OK","New for 2005"]
[5993,null,"T","OK","New for 2005"]
[5994,null,null,"OK","New for 2005"]
[5995,null,null,"OK","New for 2005"]
[5996,null,null,"OK","New for 2005"]
[5997,null,null,"OK","New for 2005"]
[5998,null,null,"OK","New for 2005"]
[5999,null,null,"OK","New for 2005"]
[6000,null,null,"OK","New for 2005"]
[6001,null,null,"OK","New for 2005"]
[6002,null,null,"OK","New for 2005"]
[6003,null,null,"OK","New for 2005"]
[6004,null,null,"OK","New for 2005"]
[6005,null,null,"OK","New for 2005"]
[6006,null,null,"OK","New for 2005"]
[6007,null,null,"OK","New for 2005"]
[6008,null,null,"OK","New for 2005"]
[6009,null,null,"OK","New for 2005"]
[6010,null,null,"OK","New for 2005"]
[6011,null,null,"OK","New for 2005"]
[6012,null,"T","OK","New for 2005"]
[6013,{"$f":"'PCTC-OEPP 28-29'!F77","v":623.54},null,"Error?","New for 2007"]
[6014,null,null,"OK","New for 2007"]
[6015,{"$f":"'Short-Term Long-Term Debt 25'!C27","v":0},null,"Error?","New for 2007"]
[6016,{"$f":"'Short-Term Long-Term Debt 25'!D27","v":0},null,"Error?","New for 2007"]
[6017,{"$f":"'Short-Term Long-Term Debt 25'!E27","v":0},null,"Error?","New for 2007"]
[6018,{"$f":"'Short-Term Long-Term Debt 25'!F27","v":0},null,{"$f":"IF(ISBLANK(B6077),\"OK\",IF(A6077-B6077=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2008"]
[6019,null,null,"OK","1st new number for 2009"]
[6020,{"$f":"'Assets-Liab 5-6'!C7","v":0},null,"Error?","New for 2009"]
[6021,{"$f":"'Assets-Liab 5-6'!D7","v":0},null,"Error?","New for 2009"]
[6022,{"$f":"'Assets-Liab 5-6'!E7","v":0},null,"Error?","New for 2009"]
[6023,{"$f":"'Assets-Liab 5-6'!F7","v":0},null,"Error?","New for 2009"]
[6024,{"$f":"'Assets-Liab 5-6'!G7","v":0},null,"Error?","New for 2009"]
[6025,{"$f":"'Assets-Liab 5-6'!H7","v":0},null,"Error?","New for 2009"]
[6026,{"$f":"'Assets-Liab 5-6'!I7","v":162000},null,"Error?","New for 2009"]
[6027,{"$f":"'Assets-Liab 5-6'!J7","v":0},null,"Error?","New for 2009"]
[6028,{"$f":"'Assets-Liab 5-6'!K7","v":0},null,"Error?","New for 2009"]
[6029,{"$f":"'Assets-Liab 5-6'!C8","v":0},null,"Error?","New for 2009"]
[6030,{"$f":"'Assets-Liab 5-6'!D8","v":0},null,"Error?","New for 2009"]
[6031,{"$f":"'Assets-Liab 5-6'!E8","v":0},null,"Error?","New for 2009"]
[6032,{"$f":"'Assets-Liab 5-6'!F8","v":0},null,"Error?","New for 2009"]
[6033,{"$f":"'Assets-Liab 5-6'!G8","v":0},null,"Error?","New for 2009"]
[6034,{"$f":"'Assets-Liab 5-6'!H8","v":0},null,"Error?","New for 2009"]
[6035,{"$f":"'Assets-Liab 5-6'!I8","v":0},null,"Error?","New for 2009"]
[6036,{"$f":"'Assets-Liab 5-6'!J8","v":0},null,"Error?","New for 2009"]
[6037,{"$f":"'Assets-Liab 5-6'!K8","v":0},null,"Error?","New for 2009"]
[6038,{"$f":"'Assets-Liab 5-6'!C9","v":0},null,"Error?","New for 2009"]
[6039,{"$f":"'Assets-Liab 5-6'!D9","v":0},null,"Error?","New for 2009"]
[6040,{"$f":"'Assets-Liab 5-6'!E9","v":0},null,"Error?","New for 2009"]
[6041,{"$f":"'Assets-Liab 5-6'!F9","v":0},null,"Error?","New for 2009"]
[{"$f":"A6100+1","v":6042},{"$f":"'Assets-Liab 5-6'!G9","v":0},null,"Error?","New for 2009"]
[6043,{"$f":"'Assets-Liab 5-6'!H9","v":0},null,"Error?","New for 2009"]
[6044,{"$f":"'Assets-Liab 5-6'!I9","v":0},null,"Error?","New for 2009"]
[6045,{"$f":"'Assets-Liab 5-6'!J9","v":0},null,"Error?","New for 2009"]
[6046,{"$f":"'Assets-Liab 5-6'!K9","v":0},null,"Error?","New for 2009"]
[6047,{"$f":"'Assets-Liab 5-6'!L9","v":0},null,"Error?","New for 2009"]
[6048,{"$f":"'Assets-Liab 5-6'!E10","v":0},null,"Error?","New for 2009"]
[6049,{"$f":"'Assets-Liab 5-6'!G10","v":0},null,"Error?","New for 2009"]
[6050,{"$f":"'Assets-Liab 5-6'!I10","v":0},null,"Error?","New for 2009"]
[6051,{"$f":"'Assets-Liab 5-6'!J10","v":0},null,"Error?","New for 2009"]
[6052,{"$f":"'Assets-Liab 5-6'!C11","v":0},null,"Error?","New for 2009"]
[6053,{"$f":"'Assets-Liab 5-6'!D11","v":0},null,"Error?","New for 2009"]
[6054,{"$f":"'Assets-Liab 5-6'!E11","v":0},null,"Error?","New for 2009"]
[6055,{"$f":"'Assets-Liab 5-6'!F11","v":0},null,"Error?","New for 2009"]
[6056,{"$f":"'Assets-Liab 5-6'!G11","v":0},null,"Error?","New for 2009"]
[6057,{"$f":"'Assets-Liab 5-6'!H11","v":0},null,"Error?","New for 2009"]
[6058,{"$f":"'Assets-Liab 5-6'!I11","v":0},null,"Error?","New for 2009"]
[6059,{"$f":"'Assets-Liab 5-6'!J11","v":0},null,"Error?","New for 2009"]
[6060,{"$f":"'Assets-Liab 5-6'!K11","v":0},null,"Error?","New for 2009"]
[6061,{"$f":"'Assets-Liab 5-6'!L11","v":0},null,"Error?","New for 2009"]
[6062,{"$f":"'Assets-Liab 5-6'!J12","v":0},null,"Error?","New for 2009"]
[6063,{"$f":"'Assets-Liab 5-6'!J13","v":147701},null,"Error?","New for 2009"]
[6064,{"$f":"'Assets-Liab 5-6'!C25","v":0},null,"Error?","New for 2009"]
[6065,{"$f":"'Assets-Liab 5-6'!D25","v":0},null,"Error?","New for 2009"]
[6066,{"$f":"'Assets-Liab 5-6'!E25","v":0},null,"Error?","New for 2009"]
[6067,{"$f":"'Assets-Liab 5-6'!F25","v":50000},null,"Error?","New for 2009"]
[6068,{"$f":"'Assets-Liab 5-6'!G25","v":32000},null,"Error?","New for 2009"]
[6069,{"$f":"'Assets-Liab 5-6'!H25","v":0},null,"Error?","New for 2009"]
[6070,{"$f":"'Assets-Liab 5-6'!J25","v":80000},null,"Error?","New for 2009"]
[6071,{"$f":"'Assets-Liab 5-6'!K25","v":0},null,"Error?","New for 2009"]
[6072,{"$f":"'Assets-Liab 5-6'!C26","v":0},null,"Error?","New for 2009"]
[6073,{"$f":"'Assets-Liab 5-6'!D26","v":0},null,"Error?","New for 2009"]
[6074,{"$f":"'Assets-Liab 5-6'!E26","v":0},null,"Error?","New for 2009"]
[6075,{"$f":"'Assets-Liab 5-6'!F26","v":0},null,"Error?","New for 2009"]
[6076,{"$f":"'Assets-Liab 5-6'!G26","v":0},null,"Error?","New for 2009"]
[6077,{"$f":"'Assets-Liab 5-6'!H26","v":0},null,"Error?","New for 2009"]
[6078,{"$f":"'Assets-Liab 5-6'!I26","v":0},null,"Error?","New for 2009"]
[6079,{"$f":"'Assets-Liab 5-6'!J26","v":0},null,"Error?","New for 2009"]
[6080,{"$f":"'Assets-Liab 5-6'!K26","v":0},null,"Error?","New for 2009"]
[6081,{"$f":"'Assets-Liab 5-6'!C27","v":0},null,"Error?","New for 2009"]
[6082,{"$f":"'Assets-Liab 5-6'!D27","v":0},null,{"$f":"IF(ISBLANK(B6141),\"OK\",IF(A6141-B6141=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6083,{"$f":"'Assets-Liab 5-6'!E27","v":0},null,"Error?","New for 2009"]
[6084,{"$f":"'Assets-Liab 5-6'!F27","v":0},null,"Error?","New for 2009"]
[6085,{"$f":"'Assets-Liab 5-6'!G27","v":0},null,"Error?","New for 2009"]
[6086,{"$f":"'Assets-Liab 5-6'!H27","v":0},null,"Error?","New for 2009"]
[6087,{"$f":"'Assets-Liab 5-6'!I27","v":0},null,"Error?","New for 2009"]
[6088,{"$f":"'Assets-Liab 5-6'!J27","v":0},null,"Error?","New for 2009"]
[6089,{"$f":"'Assets-Liab 5-6'!K27","v":0},null,"Error?","New for 2009"]
[6090,{"$f":"'Assets-Liab 5-6'!C28","v":0},null,"Error?","New for 2009"]
[6091,{"$f":"'Assets-Liab 5-6'!D28","v":0},null,"Error?","New for 2009"]
[6092,{"$f":"'Assets-Liab 5-6'!E28","v":0},null,"Error?","New for 2009"]
[6093,{"$f":"'Assets-Liab 5-6'!F28","v":0},null,"Error?","New for 2009"]
[6094,{"$f":"'Assets-Liab 5-6'!G28","v":0},null,"Error?","New for 2009"]
[6095,{"$f":"'Assets-Liab 5-6'!H28","v":0},null,"Error?","New for 2009"]
[6096,{"$f":"'Assets-Liab 5-6'!I28","v":0},null,"Error?","New for 2009"]
[6097,{"$f":"'Assets-Liab 5-6'!J28","v":0},null,"Error?","New for 2009"]
[6098,{"$f":"'Assets-Liab 5-6'!K28","v":0},null,"Error?","New for 2009"]
[6099,{"$f":"'Assets-Liab 5-6'!C29","v":0},null,"Error?","New for 2009"]
[6100,{"$f":"'Assets-Liab 5-6'!D29","v":0},null,"Error?","New for 2009"]
[6101,{"$f":"'Assets-Liab 5-6'!E29","v":0},null,"Error?","New for 2009"]
[6102,{"$f":"'Assets-Liab 5-6'!F29","v":0},null,"Error?","New for 2009"]
[6103,{"$f":"'Assets-Liab 5-6'!G29","v":0},null,"Error?","New for 2009"]
[6104,{"$f":"'Assets-Liab 5-6'!H29","v":0},null,"Error?","New for 2009"]
[6105,{"$f":"'Assets-Liab 5-6'!I29","v":0},null,"Error?","New for 2009"]
[6106,{"$f":"'Assets-Liab 5-6'!J29","v":0},null,"Error?","New for 2009"]
[6107,{"$f":"'Assets-Liab 5-6'!K29","v":0},null,"Error?","New for 2009"]
[6108,{"$f":"'Assets-Liab 5-6'!C30","v":0},null,"Error?","New for 2009"]
[6109,{"$f":"'Assets-Liab 5-6'!D30","v":0},null,"Error?","New for 2009"]
[6110,{"$f":"'Assets-Liab 5-6'!E30","v":0},null,"Error?","New for 2009"]
[6111,{"$f":"'Assets-Liab 5-6'!F30","v":0},null,"Error?","New for 2009"]
[6112,{"$f":"'Assets-Liab 5-6'!G30","v":0},null,"Error?","New for 2009"]
[6113,{"$f":"'Assets-Liab 5-6'!H30","v":0},null,"Error?","New for 2009"]
[6114,{"$f":"'Assets-Liab 5-6'!I30","v":0},null,"Error?","New for 2009"]
[6115,{"$f":"'Assets-Liab 5-6'!J30","v":0},null,"Error?","New for 2009"]
[6116,{"$f":"'Assets-Liab 5-6'!K30","v":0},null,"Error?","New for 2009"]
[6117,{"$f":"'Assets-Liab 5-6'!E31","v":0},null,"Error?","New for 2009"]
[6118,{"$f":"'Assets-Liab 5-6'!I31","v":0},null,"Error?","New for 2009"]
[6119,{"$f":"'Assets-Liab 5-6'!J31","v":0},null,"Error?","New for 2009"]
[6120,{"$f":"'Assets-Liab 5-6'!J32","v":0},null,"Error?","New for 2009"]
[6121,{"$f":"'Assets-Liab 5-6'!C33","v":0},null,"Error?","New for 2009"]
[6122,{"$f":"'Assets-Liab 5-6'!D33","v":0},null,"Error?","New for 2009"]
[6123,{"$f":"'Assets-Liab 5-6'!E33","v":0},null,"Error?","New for 2009"]
[6124,{"$f":"'Assets-Liab 5-6'!F33","v":0},null,"Error?","New for 2009"]
[6125,{"$f":"'Assets-Liab 5-6'!G33","v":0},null,"Error?","New for 2009"]
[6126,{"$f":"'Assets-Liab 5-6'!H33","v":0},null,"Error?","New for 2009"]
[6127,{"$f":"'Assets-Liab 5-6'!I33","v":0},null,"Error?","New for 2009"]
[6128,{"$f":"'Assets-Liab 5-6'!J33","v":0},null,"Error?","New for 2009"]
[6129,{"$f":"'Assets-Liab 5-6'!K33","v":0},null,"Error?","New for 2009"]
[6130,{"$f":"'Assets-Liab 5-6'!J34","v":80000},null,"Error?","New for 2009"]
[6131,null,null,"OK","Closed 2010"]
[6132,null,null,"OK","Closed 2010"]
[6133,null,null,"OK","Closed 2010"]
[6134,null,null,"OK","Closed 2010"]
[6135,null,null,"OK","Closed 2010"]
[6136,null,null,"OK","Closed 2010"]
[6137,null,null,"OK","Closed 2010"]
[6138,null,null,"OK","Closed 2010"]
[6139,null,null,"OK","Closed 2010"]
[6140,null,null,"OK","Closed 2010"]
[6141,null,null,"OK","Closed 2010"]
[6142,null,null,"OK","Closed 2010"]
[6143,null,null,"OK","Closed 2010"]
[6144,null,null,"OK","Closed 2010"]
[6145,null,null,"OK","Closed 2010"]
[6146,null,null,{"$f":"IF(ISBLANK(B6205),\"OK\",IF(A6205-B6205=0,\"OK\",\"Error?\"))","v":"OK"},"Closed 2010"]
[6147,null,null,"OK","Closed 2010"]
[6148,null,null,"OK","Closed 2010"]
[6149,null,null,"OK","Closed 2010"]
[6150,null,null,"OK","Closed 2010"]
[6151,null,null,"OK","Closed 2010"]
[6152,null,null,"OK","Closed 2010"]
[6153,{"$f":"'Assets-Liab 5-6'!J38","v":67701},null,"Error?","New for 2009"]
[6154,{"$f":"'Assets-Liab 5-6'!J39","v":0},null,"Error?","New for 2009"]
[6155,{"$f":"'Assets-Liab 5-6'!J41","v":147701},null,"Error?","New for 2009"]
[6156,{"$f":"'Assets-Liab 5-6'!J4","v":147701},null,"Error?","New for 2009"]
[6157,{"$f":"'Assets-Liab 5-6'!J5","v":0},null,"Error?","New for 2009"]
[6158,{"$f":"'Assets-Liab 5-6'!J6","v":0},null,"Error?","New for 2009"]
[6159,{"$f":"'Acct Summary 7-8'!J4","v":416792},null,"Error?","New for 2009"]
[6160,{"$f":"'Acct Summary 7-8'!J6","v":0},null,"Error?","New for 2009"]
[6161,{"$f":"'Acct Summary 7-8'!J7","v":0},null,"Error?","New for 2009"]
[6162,{"$f":"'Acct Summary 7-8'!J8","v":416792},null,"Error?","New for 2009"]
[6163,{"$f":"'Acct Summary 7-8'!J9","v":0},null,"Error?","New for 2009"]
[6164,{"$f":"'Acct Summary 7-8'!J10","v":416792},null,"Error?","New for 2009"]
[6165,{"$f":"'Acct Summary 7-8'!J16","v":0},null,"Error?","New for 2009"]
[6166,{"$f":"'Acct Summary 7-8'!J17","v":500145},null,"Error?","New for 2009"]
[6167,{"$f":"'Acct Summary 7-8'!J18","v":0},null,"Error?","New for 2009"]
[6168,{"$f":"'Acct Summary 7-8'!J19","v":500145},null,"Error?","New for 2009"]
[6169,{"$f":"'Acct Summary 7-8'!J20","v":-83353},null,"Error?","New for 2009"]
[6170,{"$f":"'Acct Summary 7-8'!J25","v":0},null,"Error?","New for 2009"]
[6171,{"$f":"'Acct Summary 7-8'!J27","v":0},null,"Error?","New for 2009"]
[6172,{"$f":"'Acct Summary 7-8'!J32","v":0},null,"Error?","New for 2009"]
[6173,{"$f":"'Acct Summary 7-8'!J33","v":0},null,"Error?","New for 2009"]
[6174,{"$f":"'Acct Summary 7-8'!J34","v":0},null,"Error?","New for 2009"]
[6175,{"$f":"'Acct Summary 7-8'!J35","v":0},null,"Error?","New for 2009"]
[6176,{"$f":"'Acct Summary 7-8'!J42","v":0},null,"Error?","New for 2009"]
[6177,{"$f":"'Acct Summary 7-8'!J43","v":0},null,"Error?","New for 2009"]
[6178,{"$f":"'Acct Summary 7-8'!J49","v":0},null,"Error?","New for 2009"]
[6179,{"$f":"'Acct Summary 7-8'!C53","v":0},null,"Error?","New for 2009"]
[6180,{"$f":"'Acct Summary 7-8'!D53","v":0},null,"Error?","New for 2009"]
[6181,{"$f":"'Acct Summary 7-8'!H53","v":0},null,"Error?","New for 2009"]
[6182,{"$f":"'Acct Summary 7-8'!C57","v":0},null,"Error?","New for 2009"]
[6183,{"$f":"'Acct Summary 7-8'!D57","v":0},null,"Error?","New for 2009"]
[6184,{"$f":"'Acct Summary 7-8'!H57","v":0},null,"Error?","New for 2009"]
[6185,{"$f":"'Acct Summary 7-8'!C61","v":0},null,"Error?","New for 2009"]
[6186,{"$f":"'Acct Summary 7-8'!D61","v":0},null,"Error?","New for 2009"]
[6187,{"$f":"'Acct Summary 7-8'!C65","v":0},null,"Error?","New for 2009"]
[6188,{"$f":"'Acct Summary 7-8'!D65","v":0},null,"Error?","New for 2009"]
[6189,{"$f":"'Acct Summary 7-8'!C69","v":0},null,"Error?","New for 2009"]
[6190,{"$f":"'Acct Summary 7-8'!D69","v":0},null,"Error?","New for 2009"]
[6191,{"$f":"'Acct Summary 7-8'!C73","v":0},null,"Error?","New for 2009"]
[6192,{"$f":"'Acct Summary 7-8'!D73","v":0},null,"Error?","New for 2009"]
[6193,{"$f":"'Acct Summary 7-8'!F73","v":0},null,"Error?","New for 2009"]
[6194,{"$f":"'Acct Summary 7-8'!G73","v":0},null,"Error?","New for 2009"]
[6195,{"$f":"'Acct Summary 7-8'!H73","v":0},null,"Error?","New for 2009"]
[6196,{"$f":"'Acct Summary 7-8'!K73","v":0},null,"Error?","New for 2009"]
[6197,{"$f":"'Acct Summary 7-8'!G74","v":0},null,"Error?","New for 2009"]
[6198,{"$f":"'Acct Summary 7-8'!I74","v":0},null,"Error?","New for 2009"]
[6199,{"$f":"'Acct Summary 7-8'!J74","v":0},null,"Error?","New for 2009"]
[6200,{"$f":"'Acct Summary 7-8'!J75","v":0},null,"Error?","New for 2009"]
[6201,{"$f":"'Acct Summary 7-8'!J76","v":0},null,"Error?","New for 2009"]
[6202,{"$f":"'Acct Summary 7-8'!J77","v":-83353},null,"Error?","New for 2009"]
[6203,{"$f":"'Acct Summary 7-8'!J78","v":151054},null,"Error?","New for 2009"]
[6204,{"$f":"'Acct Summary 7-8'!J79","v":0},null,"Error?","New for 2009"]
[6205,{"$f":"'Acct Summary 7-8'!J80","v":67701},null,"Error?","New for 2009"]
[6206,{"$f":"'Acct Summary 7-8'!C81","v":-503070},null,"Error?","New for 2009"]
[6207,{"$f":"'Acct Summary 7-8'!D81","v":88289},null,"Error?","New for 2009"]
[6208,{"$f":"'Acct Summary 7-8'!E81","v":5600},null,"Error?","New for 2009"]
[6209,{"$f":"'Acct Summary 7-8'!F81","v":-31912},null,"Error?","New for 2009"]
[6210,{"$f":"'Acct Summary 7-8'!G81","v":-9071},null,{"$f":"IF(ISBLANK(B6269),\"OK\",IF(A6269-B6269=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6211,{"$f":"'Acct Summary 7-8'!H81","v":0},null,"Error?","New for 2009"]
[6212,{"$f":"'Acct Summary 7-8'!I81","v":42156},null,"Error?","New for 2009"]
[6213,{"$f":"'Acct Summary 7-8'!J81","v":-83353},null,"Error?","New for 2009"]
[6214,{"$f":"'Acct Summary 7-8'!K81","v":-203596},null,"Error?","New for 2009"]
[6215,{"$f":"'Acct Summary 7-8'!C82","v":-0.21662865068603163},null,"Error?","New for 2009"]
[6216,{"$f":"'Acct Summary 7-8'!D82","v":0.25272579984943339},null,"Error?","New for 2009"]
[6217,{"$f":"'Acct Summary 7-8'!E82","v":6.1796512911057165E-2},null,"Error?","New for 2009"]
[6218,{"$f":"'Acct Summary 7-8'!F82","v":-3.8471368294153105},null,"Error?","New for 2009"]
[6219,{"$f":"'Acct Summary 7-8'!G82","v":-0.29335101222430632},null,"Error?","New for 2009"]
[6220,{"$f":"'Acct Summary 7-8'!H82","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"New for 2009"]
[6221,{"$f":"'Acct Summary 7-8'!I82","v":6.6434062349303602E-2},null,"Error?","New for 2009"]
[6222,{"$f":"'Acct Summary 7-8'!J82","v":-1.2311930399846382},null,"Error?","New for 2009"]
[6223,{"$f":"'Acct Summary 7-8'!K82","v":-14.06632582561835},null,"Error?","New for 2009"]
[6224,{"$f":"'Acct Summary 7-8'!E36","v":0},null,"Error?","New for 2009"]
[6225,{"$f":"'Acct Summary 7-8'!E37","v":0},null,"Error?","New for 2009"]
[6226,{"$f":"'Acct Summary 7-8'!E38","v":0},null,"Error?","New for 2009"]
[6227,{"$f":"'Acct Summary 7-8'!E39","v":0},null,"Error?","New for 2009"]
[6228,{"$f":"'Acct Summary 7-8'!H40","v":0},null,"Error?","New for 2009"]
[6229,{"$f":"'Acct Summary 7-8'!C41","v":0},null,"Error?","New for 2009"]
[6230,{"$f":"'Acct Summary 7-8'!D41","v":0},null,"Error?","New for 2009"]
[6231,{"$f":"'Acct Summary 7-8'!E41","v":0},null,"Error?","New for 2009"]
[6232,{"$f":"'Acct Summary 7-8'!F41","v":0},null,"Error?","New for 2009"]
[6233,{"$f":"'Acct Summary 7-8'!G41","v":0},null,"Error?","New for 2009"]
[6234,{"$f":"'Acct Summary 7-8'!H41","v":0},null,"Error?","New for 2009"]
[6235,{"$f":"'Acct Summary 7-8'!K41","v":0},null,"Error?","New for 2009"]
[6236,{"$f":"'Assets-Liab 5-6'!M15","v":0},null,"Error?","New for 2009"]
[6237,{"$f":"'Revenues 9-14'!J5","v":414536},null,"Error?","New for 2009"]
[6238,{"$f":"'Revenues 9-14'!H7","v":0},null,"Error?","New for 2009"]
[6239,{"$f":"'Revenues 9-14'!J11","v":0},null,"Error?","New for 2009"]
[6240,{"$f":"'Revenues 9-14'!J12","v":414536},null,"Error?","New for 2009"]
[6241,{"$f":"'Revenues 9-14'!J14","v":0},null,"Error?","New for 2009"]
[6242,{"$f":"'Revenues 9-14'!J15","v":0},null,"Error?","New for 2009"]
[6243,{"$f":"'Revenues 9-14'!J16","v":0},null,"Error?","New for 2009"]
[6244,{"$f":"'Revenues 9-14'!J17","v":0},null,"Error?","New for 2009"]
[6245,{"$f":"'Revenues 9-14'!J18","v":0},null,"Error?","New for 2009"]
[6246,{"$f":"'Revenues 9-14'!C23","v":0},null,"Error?","New for 2009"]
[6247,{"$f":"'Revenues 9-14'!C27","v":0},null,"Error?","New for 2009"]
[6248,{"$f":"'Revenues 9-14'!C31","v":0},null,"Error?","New for 2009"]
[6249,{"$f":"'Revenues 9-14'!C35","v":0},null,"Error?","New for 2009"]
[6250,{"$f":"'Revenues 9-14'!C39","v":0},null,"Error?","New for 2009"]
[6251,{"$f":"'Revenues 9-14'!F46","v":0},null,"Error?","New for 2009"]
[6252,{"$f":"'Revenues 9-14'!F50","v":0},null,"Error?","New for 2009"]
[6253,{"$f":"'Revenues 9-14'!F54","v":0},null,"Error?","New for 2009"]
[6254,{"$f":"'Revenues 9-14'!F62","v":0},null,"Error?","New for 2009"]
[6255,{"$f":"'Revenues 9-14'!J65","v":167},null,"Error?","New for 2009"]
[6256,{"$f":"'Revenues 9-14'!J66","v":0},null,"Error?","New for 2009"]
[6257,{"$f":"'Revenues 9-14'!J67","v":167},null,"Error?","New for 2009"]
[6258,{"$f":"'Revenues 9-14'!J96","v":0},null,"Error?","New for 2009"]
[6259,{"$f":"'Revenues 9-14'!C97","v":0},null,"Error?","New for 2009"]
[6260,{"$f":"'Revenues 9-14'!D97","v":0},null,"Error?","New for 2009"]
[6261,{"$f":"'Revenues 9-14'!E97","v":0},null,"Error?","New for 2009"]
[6262,{"$f":"'Revenues 9-14'!F97","v":0},null,"Error?","New for 2009"]
[6263,{"$f":"'Revenues 9-14'!G97","v":0},null,"Error?","New for 2009"]
[6264,{"$f":"'Revenues 9-14'!H97","v":0},null,"Error?","New for 2009"]
[6265,{"$f":"'Revenues 9-14'!I97","v":0},null,"Error?","New for 2009"]
[6266,{"$f":"'Revenues 9-14'!J97","v":0},null,"Error?","New for 2009"]
[6267,{"$f":"'Revenues 9-14'!K97","v":0},null,"Error?","New for 2009"]
[6268,{"$f":"'Revenues 9-14'!J99","v":2089},null,"Error?","New for 2009"]
[6269,{"$f":"'Revenues 9-14'!C100","v":0},null,"Error?","New for 2009"]
[6270,{"$f":"'Revenues 9-14'!D100","v":0},null,"Error?","New for 2009"]
[6271,{"$f":"'Revenues 9-14'!E100","v":0},null,"Error?","New for 2009"]
[6272,{"$f":"'Revenues 9-14'!F100","v":0},null,"Error?","New for 2009"]
[6273,{"$f":"'Revenues 9-14'!G100","v":0},null,"Error?","New for 2009"]
[6274,{"$f":"'Revenues 9-14'!H100","v":0},null,{"$f":"IF(ISBLANK(B6333),\"OK\",IF(A6333-B6333=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6275,{"$f":"'Revenues 9-14'!I100","v":0},null,"Error?","New for 2009"]
[6276,{"$f":"'Revenues 9-14'!J100","v":0},null,"Error?","New for 2009"]
[6277,{"$f":"'Revenues 9-14'!K100","v":0},null,"Error?","New for 2009"]
[6278,{"$f":"'Revenues 9-14'!C101","v":1885},null,"Error?","New for 2009"]
[6279,{"$f":"'Revenues 9-14'!C102","v":0},null,"Error?","New for 2009"]
[6280,{"$f":"'Revenues 9-14'!D102","v":0},null,"Error?","New for 2009"]
[6281,{"$f":"'Revenues 9-14'!E102","v":0},null,"Error?","New for 2009"]
[6282,{"$f":"'Revenues 9-14'!F102","v":0},null,"Error?","New for 2009"]
[6283,{"$f":"'Revenues 9-14'!G102","v":0},null,"Error?","New for 2009"]
[6284,{"$f":"'Revenues 9-14'!H102","v":0},null,"Error?","New for 2009"]
[6285,{"$f":"'Revenues 9-14'!I102","v":0},null,"Error?","New for 2009"]
[6286,{"$f":"'Revenues 9-14'!J102","v":0},null,"Error?","New for 2009"]
[6287,{"$f":"'Revenues 9-14'!K102","v":0},null,"Error?","New for 2009"]
[6288,{"$f":"'Revenues 9-14'!G104","v":0},null,"Error?","New for 2009"]
[6289,{"$f":"'Revenues 9-14'!J107","v":0},null,"Error?","New for 2009"]
[6290,{"$f":"'Revenues 9-14'!J108","v":2089},null,"Error?","New for 2009"]
[6291,{"$f":"'Revenues 9-14'!J109","v":416792},null,"Error?","New for 2009"]
[6292,{"$f":"'Revenues 9-14'!J117","v":0},null,"Error?","New for 2009"]
[6293,{"$f":"'Revenues 9-14'!J118","v":0},null,"Error?","New for 2009"]
[6294,{"$f":"'Revenues 9-14'!J119","v":0},null,"Error?","New for 2009"]
[6295,{"$f":"'Revenues 9-14'!J120","v":0},null,"Error?","New for 2009"]
[6296,{"$f":"'Revenues 9-14'!J121","v":0},null,"Error?","New for 2009"]
[6297,{"$f":"'Revenues 9-14'!G134","v":0},null,"Error?","New for 2009"]
[6298,{"$f":"'Revenues 9-14'!C136","v":0},null,"Error?","New for 2009"]
[6299,{"$f":"'Revenues 9-14'!D136","v":0},null,"Error?","New for 2009"]
[6300,{"$f":"'Revenues 9-14'!G136","v":0},null,"Error?","New for 2009"]
[6301,{"$f":"'Revenues 9-14'!C137","v":0},null,"Error?","New for 2009"]
[6302,{"$f":"'Revenues 9-14'!D137","v":0},null,"Error?","New for 2009"]
[6303,{"$f":"'Revenues 9-14'!G137","v":0},null,"Error?","New for 2009"]
[6304,{"$f":"'Revenues 9-14'!C138","v":0},null,"Error?","New for 2009"]
[6305,{"$f":"'Revenues 9-14'!D138","v":0},null,"Error?","New for 2009"]
[6306,{"$f":"'Revenues 9-14'!G138","v":0},null,"Error?","New for 2009"]
[6307,{"$f":"'Revenues 9-14'!E148","v":0},null,"Error?","New for 2009"]
[6308,{"$f":"'Revenues 9-14'!F148","v":0},null,"Error?","New for 2009"]
[6309,{"$f":"'Revenues 9-14'!G148","v":0},null,"Error?","New for 2009"]
[6310,{"$f":"'Revenues 9-14'!H148","v":0},null,"Error?","New for 2009"]
[6311,{"$f":"'Revenues 9-14'!I148","v":0},null,"Error?","New for 2009"]
[6312,{"$f":"'Revenues 9-14'!J148","v":0},null,"Error?","New for 2009"]
[6313,{"$f":"'Revenues 9-14'!K148","v":0},null,"Error?","New for 2009"]
[6314,{"$f":"'Revenues 9-14'!E149","v":0},null,"Error?","New for 2009"]
[6315,{"$f":"'Revenues 9-14'!H149","v":0},null,"Error?","New for 2009"]
[6316,{"$f":"'Revenues 9-14'!I149","v":0},null,"Error?","New for 2009"]
[6317,{"$f":"'Revenues 9-14'!J149","v":0},null,"Error?","New for 2009"]
[6318,{"$f":"'Revenues 9-14'!K149","v":0},null,"Error?","New for 2009"]
[6319,{"$f":"'Revenues 9-14'!G151","v":0},null,"Error?","New for 2009"]
[6320,{"$f":"'Revenues 9-14'!G152","v":0},null,"Error?","New for 2009"]
[6321,{"$f":"'Revenues 9-14'!C161","v":0},null,"Error?","New for 2009"]
[6322,{"$f":"'Revenues 9-14'!F161","v":0},null,"Error?","New for 2009"]
[6323,{"$f":"'Revenues 9-14'!G161","v":0},null,"Error?","New for 2009"]
[6324,{"$f":"'Revenues 9-14'!C162","v":0},null,"Error?","New for 2009"]
[6325,{"$f":"'Revenues 9-14'!F162","v":0},null,"Error?","New for 2009"]
[6326,{"$f":"'Revenues 9-14'!G162","v":0},null,"Error?","New for 2009"]
[6327,{"$f":"'Revenues 9-14'!C166","v":0},null,"Error?","New for 2009"]
[6328,{"$f":"'Revenues 9-14'!D166","v":0},null,"Error?","New for 2009"]
[6329,{"$f":"'Revenues 9-14'!E166","v":0},null,"Error?","New for 2009"]
[6330,{"$f":"'Revenues 9-14'!F166","v":0},null,"Error?","New for 2009"]
[6331,{"$f":"'Revenues 9-14'!G166","v":0},null,"Error?","New for 2009"]
[6332,{"$f":"'Revenues 9-14'!H166","v":0},null,"Error?","New for 2009"]
[6333,{"$f":"'Revenues 9-14'!K166","v":0},null,"Error?","New for 2009"]
[6334,{"$f":"'Revenues 9-14'!J171","v":0},null,"Error?","New for 2009"]
[6335,{"$f":"'Revenues 9-14'!J172","v":0},null,"Error?","New for 2009"]
[6336,{"$f":"'Revenues 9-14'!J173","v":0},null,"Error?","New for 2009"]
[6337,{"$f":"'Revenues 9-14'!J176","v":0},null,"Error?","New for 2009"]
[6338,{"$f":"'Revenues 9-14'!J177","v":0},null,{"$f":"IF(ISBLANK(B6397),\"OK\",IF(A6397-B6397=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6339,{"$f":"'Revenues 9-14'!J178","v":0},null,"Error?","New for 2009"]
[6340,{"$f":"'Revenues 9-14'!C193","v":0},null,"Error?","New for 2009"]
[6341,{"$f":"'Revenues 9-14'!G193","v":0},null,"Error?","New for 2009"]
[6342,{"$f":"'Revenues 9-14'!G194","v":0},null,"Error?","New for 2009"]
[6343,{"$f":"'Revenues 9-14'!G195","v":0},null,"Error?","New for 2009"]
[6344,{"$f":"'Revenues 9-14'!G196","v":0},null,"Error?","New for 2009"]
[6345,{"$f":"'Revenues 9-14'!G197","v":0},null,"Error?","New for 2009"]
[6346,{"$f":"'Revenues 9-14'!G198","v":0},null,"Error?","New for 2009"]
[6347,{"$f":"'Revenues 9-14'!G200","v":0},null,"Error?","New for 2009"]
[6348,{"$f":"'Revenues 9-14'!G201","v":0},null,"Error?","New for 2009"]
[6349,{"$f":"'Revenues 9-14'!C208","v":0},null,"Error?","New for 2009"]
[6350,{"$f":"'Revenues 9-14'!D208","v":0},null,"Error?","New for 2009"]
[6351,{"$f":"'Revenues 9-14'!F208","v":0},null,"Error?","New for 2009"]
[6352,{"$f":"'Revenues 9-14'!G208","v":0},null,"Error?","New for 2009"]
[6353,{"$f":"'Cap Outlay Deprec 27'!C5","v":0},null,"Error?","New for 2009"]
[6354,{"$f":"'Cap Outlay Deprec 27'!D5","v":0},null,"Error?","New for 2009"]
[6355,null,null,"OK","Open cells"]
[6356,null,null,"OK","Open cells"]
[6357,null,null,"OK","Open cells"]
[6358,null,null,"OK","Open cells"]
[6359,null,null,"OK","Open cells"]
[6360,null,null,"OK","Open cells"]
[6361,null,null,"OK","Open cells"]
[6362,null,null,"OK","Open cells"]
[6363,null,null,"OK","Open cells"]
[6364,null,null,"OK","Open cells"]
[6365,null,null,"OK","Open cells"]
[6366,null,null,"OK","Open cells"]
[6367,null,null,"OK","Open cells"]
[6368,null,null,"OK","Open cells"]
[6369,null,null,"OK","Open cells"]
[6370,null,null,"OK","Open cells"]
[6371,null,null,"OK","Open cells"]
[6372,null,null,"OK","Open cells"]
[6373,null,null,"OK","Open cells"]
[6374,null,null,"OK","Open cells"]
[6375,null,null,"OK","Open cells"]
[6376,null,null,"OK","Open cells"]
[6377,null,null,"OK","Open cells"]
[6378,null,null,"OK","Open cells"]
[6379,null,null,"OK","Open cells"]
[6380,null,null,"OK","Open cells"]
[6381,null,null,"OK","Open cells"]
[6382,null,null,"OK","Open cells"]
[6383,null,null,"OK","Open cells"]
[6384,null,null,"OK","Open cells"]
[6385,null,null,"OK","Open cells"]
[6386,null,null,"OK","Open cells"]
[6387,null,null,"OK","Open cells"]
[6388,null,null,"OK","Open cells"]
[6389,null,null,"OK","Open cells"]
[6390,null,null,"OK","Open cells"]
[6391,null,null,"OK","Open cells"]
[6392,null,null,"OK","Open cells"]
[6393,null,null,"OK","Open cells"]
[6394,null,null,"OK","Open cells"]
[6395,null,null,"OK","Open cells"]
[6396,null,null,"OK","Open cells"]
[6397,null,null,"OK","Open cells"]
[6398,null,null,"OK","Open cells"]
[6399,null,null,"OK","Open cells"]
[6400,null,null,"OK","Open cells"]
[6401,null,null,"OK","Open cells"]
[6402,null,null,{"$f":"IF(ISBLANK(B6461),\"OK\",IF(A6461-B6461=0,\"OK\",\"Error?\"))","v":"OK"},"Open cells"]
[6403,null,null,"OK","Open cells"]
[6404,null,null,"OK","Open cells"]
[6405,null,null,"OK","Open cells"]
[6406,null,null,"OK","Open cells"]
[6407,null,null,"OK","Open cells"]
[6408,null,null,"OK","Open cells"]
[6409,null,null,"OK","Open cells"]
[6410,null,null,"OK","Open cells"]
[6411,null,null,"OK","Open cells"]
[6412,null,null,"OK","Open cells"]
[6413,null,null,"OK","Open cells"]
[6414,null,null,"OK","Open cells"]
[6415,null,null,"OK","Open cells"]
[6416,null,null,"OK","Open cells"]
[6417,null,null,"OK","Open cells"]
[6418,null,null,"OK","Open cells"]
[6419,null,null,"OK","Open cells"]
[6420,null,null,"OK","Open cells"]
[6421,null,null,"OK","Open cells"]
[6422,null,null,"OK","Open cells"]
[6423,null,null,"OK","Open cells"]
[6424,null,null,"OK","Open cells"]
[6425,null,null,"OK","Open cells"]
[6426,null,null,"OK","Open cells"]
[6427,null,null,"OK","Open cells"]
[6428,null,null,"OK","Open cells"]
[6429,null,null,"OK","Open cells"]
[6430,null,null,"OK","Open cells"]
[6431,null,null,"OK","Open cells"]
[6432,null,null,"OK","Open cells"]
[6433,null,null,"OK","Open cells"]
[6434,null,null,"OK","Open cells"]
[6435,null,null,"OK","Open cells"]
[6436,null,null,"OK","Open cells"]
[6437,null,null,"OK","Open cells"]
[6438,null,null,"OK","Open cells"]
[6439,null,null,"OK","Open cells"]
[6440,null,null,"OK","Open cells"]
[6441,null,null,"OK","Open cells"]
[6442,null,null,"OK","Open cells"]
[6443,null,null,"OK","Open cells"]
[6444,null,null,"OK","Open cells"]
[6445,null,null,"OK","Open cells"]
[6446,null,null,"OK","Open cells"]
[6447,null,null,"OK","Open cells"]
[6448,null,null,"OK","Open cells"]
[6449,null,null,"OK","Open cells"]
[6450,null,null,"OK","Open cells"]
[6451,null,null,"OK","Open cells"]
[6452,null,null,"OK","Open cells"]
[6453,null,null,"OK","Open cells"]
[6454,null,null,"OK","Open cells"]
[6455,null,null,"OK","Open cells"]
[6456,null,null,"OK","Open cells"]
[6457,null,null,"OK","Open cells"]
[6458,null,null,"OK","Open cells"]
[6459,null,null,"OK","Open cells"]
[6460,null,null,"OK","Open cells"]
[6461,null,null,"OK","Open cells"]
[6462,null,null,"OK","Open cells"]
[6463,null,null,"OK","Open cells"]
[6464,null,null,"OK","Open cells"]
[6465,null,null,"OK","Open cells"]
[6466,null,null,{"$f":"IF(ISBLANK(B6525),\"OK\",IF(A6525-B6525=0,\"OK\",\"Error?\"))","v":"OK"},"Open cells"]
[6467,null,null,"OK","Open cells"]
[6468,null,null,"OK","Open cells"]
[6469,null,null,"OK","Open cells"]
[6470,null,null,"OK","Open cells"]
[6471,null,null,"OK","Open cells"]
[6472,null,null,"OK","Open cells"]
[6473,null,null,"OK","Open cells"]
[6474,null,null,"OK","Open cells"]
[6475,null,null,"OK","Open cells"]
[6476,null,null,"OK","Open cells"]
[6477,null,null,"OK","Open cells"]
[6478,null,null,"OK","Open cells"]
[6479,null,null,"OK","Open cells"]
[6480,null,null,"OK","Open cells"]
[6481,null,null,"OK","Open cells"]
[6482,null,null,"OK","Open cells"]
[6483,null,null,"OK","Open cells"]
[6484,null,null,"OK","Open cells"]
[6485,null,null,"OK","Open cells"]
[6486,null,null,"OK","Open cells"]
[6487,null,null,"OK","Open cells"]
[6488,null,null,"OK","Open cells"]
[6489,null,null,"OK","Open cells"]
[6490,null,null,"OK","Open cells"]
[6491,null,null,"OK","Open cells"]
[6492,null,null,"OK","Open cells"]
[6493,null,null,"OK","Open cells"]
[6494,null,null,"OK","Open cells"]
[6495,null,null,"OK","Open cells"]
[6496,null,null,"OK","Open cells"]
[6497,null,null,"OK","Open cells"]
[6498,null,null,"OK","Open cells"]
[6499,null,null,"OK","Open cells"]
[6500,null,null,"OK","Open cells"]
[6501,null,null,"OK","Open cells"]
[6502,null,null,"OK","Open cells"]
[6503,null,null,"OK","Open cells"]
[6504,null,null,"OK","Open cells"]
[6505,null,null,"OK","Open cells"]
[6506,null,null,"OK","Open cells"]
[6507,null,null,"OK","Open cells"]
[6508,null,null,"OK","Open cells"]
[6509,null,null,"OK","Open cells"]
[6510,null,null,"OK","Open cells"]
[6511,null,null,"OK","Open cells"]
[6512,null,null,"OK","Open cells"]
[6513,null,null,"OK","Open cells"]
[6514,null,null,"OK","Open cells"]
[6515,null,null,"OK","Open cells"]
[6516,null,null,"OK","Open cells"]
[6517,null,null,"OK","Open cells"]
[6518,null,null,"OK","Open cells"]
[6519,null,null,"OK","Open cells"]
[6520,null,null,"OK","Open cells"]
[6521,null,null,"OK","Open cells"]
[6522,null,null,"OK","Open cells"]
[6523,null,null,"OK","Open cells"]
[6524,null,null,"OK","Open cells"]
[6525,null,null,"OK","Open cells"]
[6526,null,null,"OK","Open cells"]
[6527,null,null,"OK","Open cells"]
[6528,null,null,"OK","Open cells"]
[6529,null,null,"OK","Open cells"]
[6530,null,null,{"$f":"IF(ISBLANK(B6589),\"OK\",IF(A6589-B6589=0,\"OK\",\"Error?\"))","v":"OK"},"Open cells"]
[6531,null,null,"OK","Open cells"]
[6532,null,null,"OK","Open cells"]
[6533,null,null,"OK","Open cells"]
[6534,null,null,"OK","Open cells"]
[6535,null,null,"OK","Open cells"]
[6536,null,null,"OK","Open cells"]
[6537,null,null,"OK","Open cells"]
[6538,null,null,"OK","Open cells"]
[6539,null,null,"OK","Open cells"]
[6540,null,null,"OK","Open cells"]
[6541,null,null,"OK","Open cells"]
[6542,null,null,"OK","Open cells"]
[6543,null,null,"OK","Open cells"]
[6544,null,null,"OK","Open cells"]
[6545,null,null,"OK","Open cells"]
[6546,null,null,"OK","Open cells"]
[6547,null,null,"OK","Open cells"]
[6548,null,null,"OK","Open cells"]
[6549,null,null,"OK","Open cells"]
[6550,null,null,"OK","Open cells"]
[6551,null,null,"OK","Open cells"]
[6552,null,null,"OK","Open cells"]
[6553,{"$f":"'Revenues 9-14'!C230","v":43243},null,"Error?","New for 2009"]
[6554,{"$f":"'Revenues 9-14'!D230","v":0},null,"Error?","New for 2009"]
[6555,{"$f":"'Revenues 9-14'!E230","v":0},null,"Error?","New for 2009"]
[6556,{"$f":"'Revenues 9-14'!F230","v":0},null,"Error?","New for 2009"]
[6557,{"$f":"'Revenues 9-14'!G230","v":0},null,"Error?","New for 2009"]
[6558,{"$f":"'Revenues 9-14'!H230","v":0},null,"Error?","New for 2009"]
[6559,{"$f":"'Revenues 9-14'!J230","v":0},null,"Error?","New for 2009"]
[6560,{"$f":"'Revenues 9-14'!K230","v":0},null,"Error?","New for 2009"]
[6561,{"$f":"'Revenues 9-14'!C231","v":25171},null,"Error?","New for 2009"]
[6562,{"$f":"'Revenues 9-14'!D231","v":0},null,"Error?","New for 2009"]
[6563,{"$f":"'Revenues 9-14'!F231","v":0},null,"Error?","New for 2009"]
[6564,{"$f":"'Revenues 9-14'!G231","v":0},null,"Error?","New for 2009"]
[6565,{"$f":"'Revenues 9-14'!C232","v":0},null,"Error?","New for 2009"]
[6566,{"$f":"'Revenues 9-14'!D232","v":0},null,"Error?","New for 2009"]
[6567,{"$f":"'Revenues 9-14'!E232","v":0},null,"Error?","New for 2009"]
[6568,{"$f":"'Revenues 9-14'!F232","v":0},null,"Error?","New for 2009"]
[6569,{"$f":"'Revenues 9-14'!G232","v":0},null,"Error?","New for 2009"]
[6570,{"$f":"'Revenues 9-14'!H232","v":0},null,"Error?","New for 2009"]
[6571,{"$f":"'Revenues 9-14'!J232","v":0},null,"Error?","New for 2009"]
[6572,{"$f":"'Revenues 9-14'!K232","v":0},null,"Error?","New for 2009"]
[6573,{"$f":"'Revenues 9-14'!C233","v":0},null,"Error?","New for 2009"]
[6574,{"$f":"'Revenues 9-14'!D233","v":0},null,"Error?","New for 2009"]
[6575,{"$f":"'Revenues 9-14'!E233","v":0},null,"Error?","New for 2009"]
[6576,{"$f":"'Revenues 9-14'!F233","v":0},null,"Error?","New for 2009"]
[6577,{"$f":"'Revenues 9-14'!G233","v":0},null,"Error?","New for 2009"]
[6578,{"$f":"'Revenues 9-14'!H233","v":0},null,"Error?","New for 2009"]
[6579,{"$f":"'Revenues 9-14'!J233","v":0},null,"Error?","New for 2009"]
[6580,{"$f":"'Revenues 9-14'!K233","v":0},null,"Error?","New for 2009"]
[6581,{"$f":"'Revenues 9-14'!C234","v":0},null,"Error?","New for 2009"]
[6582,{"$f":"'Revenues 9-14'!D234","v":0},null,"Error?","New for 2009"]
[6583,{"$f":"'Revenues 9-14'!E234","v":0},null,"Error?","New for 2009"]
[6584,{"$f":"'Revenues 9-14'!F234","v":0},null,"Error?","New for 2009"]
[6585,{"$f":"'Revenues 9-14'!G234","v":0},null,"Error?","New for 2009"]
[6586,{"$f":"'Revenues 9-14'!H234","v":0},null,"Error?","New for 2009"]
[6587,{"$f":"'Revenues 9-14'!J234","v":0},null,"Error?","New for 2009"]
[6588,{"$f":"'Revenues 9-14'!K234","v":0},null,"Error?","New for 2009"]
[6589,{"$f":"'Revenues 9-14'!C235","v":0},null,"Error?","New for 2009"]
[6590,{"$f":"'Revenues 9-14'!D235","v":0},null,"Error?","New for 2009"]
[6591,{"$f":"'Revenues 9-14'!E235","v":0},null,"Error?","New for 2009"]
[6592,{"$f":"'Revenues 9-14'!F235","v":0},null,"Error?","New for 2009"]
[6593,{"$f":"'Revenues 9-14'!G235","v":0},null,"Error?","New for 2009"]
[6594,{"$f":"'Revenues 9-14'!H235","v":0},null,{"$f":"IF(ISBLANK(B6653),\"OK\",IF(A6653-B6653=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6595,{"$f":"'Revenues 9-14'!J235","v":0},null,"Error?","New for 2009"]
[6596,{"$f":"'Revenues 9-14'!K235","v":0},null,"Error?","New for 2009"]
[6597,{"$f":"'Revenues 9-14'!C236","v":0},null,"Error?","New for 2009"]
[6598,{"$f":"'Revenues 9-14'!D236","v":0},null,"Error?","New for 2009"]
[6599,{"$f":"'Revenues 9-14'!E236","v":0},null,"Error?","New for 2009"]
[6600,{"$f":"'Revenues 9-14'!F236","v":0},null,"Error?","New for 2009"]
[6601,{"$f":"'Revenues 9-14'!G236","v":0},null,"Error?","New for 2009"]
[6602,{"$f":"'Revenues 9-14'!H236","v":0},null,"Error?","New for 2009"]
[6603,{"$f":"'Revenues 9-14'!J236","v":0},null,"Error?","New for 2009"]
[6604,{"$f":"'Revenues 9-14'!K236","v":0},null,"Error?","New for 2009"]
[6605,{"$f":"'Revenues 9-14'!C237","v":0},null,"Error?","New for 2009"]
[6606,{"$f":"'Revenues 9-14'!D237","v":0},null,"Error?","New for 2009"]
[6607,{"$f":"'Revenues 9-14'!E237","v":0},null,"Error?","New for 2009"]
[6608,{"$f":"'Revenues 9-14'!F237","v":0},null,"Error?","New for 2009"]
[6609,{"$f":"'Revenues 9-14'!G237","v":0},null,"Error?","New for 2009"]
[6610,{"$f":"'Revenues 9-14'!H237","v":0},null,"Error?","New for 2009"]
[6611,{"$f":"'Revenues 9-14'!J237","v":0},null,"Error?","New for 2009"]
[6612,{"$f":"'Revenues 9-14'!K237","v":0},null,"Error?","New for 2009"]
[6613,{"$f":"'Revenues 9-14'!C238","v":0},null,"Error?","New for 2009"]
[6614,{"$f":"'Revenues 9-14'!D238","v":0},null,"Error?","New for 2009"]
[6615,{"$f":"'Revenues 9-14'!E238","v":0},null,"Error?","New for 2009"]
[6616,{"$f":"'Revenues 9-14'!F238","v":0},null,"Error?","New for 2009"]
[6617,{"$f":"'Revenues 9-14'!G238","v":0},null,"Error?","New for 2009"]
[6618,{"$f":"'Revenues 9-14'!H238","v":0},null,"Error?","New for 2009"]
[6619,{"$f":"'Revenues 9-14'!J238","v":0},null,"Error?","New for 2009"]
[6620,{"$f":"'Revenues 9-14'!K238","v":0},null,"Error?","New for 2009"]
[6621,{"$f":"'Revenues 9-14'!C239","v":0},null,"Error?","New for 2009"]
[6622,{"$f":"'Revenues 9-14'!D239","v":0},null,"Error?","New for 2009"]
[6623,{"$f":"'Revenues 9-14'!E239","v":0},null,"Error?","New for 2009"]
[6624,{"$f":"'Revenues 9-14'!F239","v":0},null,"Error?","New for 2009"]
[6625,{"$f":"'Revenues 9-14'!G239","v":0},null,"Error?","New for 2009"]
[6626,{"$f":"'Revenues 9-14'!H239","v":0},null,"Error?","New for 2009"]
[6627,{"$f":"'Revenues 9-14'!J239","v":0},null,"Error?","New for 2009"]
[6628,{"$f":"'Revenues 9-14'!K239","v":0},null,"Error?","New for 2009"]
[6629,{"$f":"'Revenues 9-14'!C240","v":0},null,"Error?","New for 2009"]
[6630,{"$f":"'Revenues 9-14'!D240","v":0},null,"Error?","New for 2009"]
[6631,{"$f":"'Revenues 9-14'!F240","v":0},null,"Error?","New for 2009"]
[6632,{"$f":"'Revenues 9-14'!G240","v":0},null,"Error?","New for 2009"]
[6633,{"$f":"'Revenues 9-14'!C241","v":0},null,"Error?","New for 2009"]
[6634,{"$f":"'Revenues 9-14'!D241","v":0},null,"Error?","New for 2009"]
[6635,{"$f":"'Revenues 9-14'!C242","v":0},null,"Error?","New for 2009"]
[6636,{"$f":"'Revenues 9-14'!D242","v":0},null,"Error?","New for 2009"]
[6637,{"$f":"'Revenues 9-14'!E242","v":0},null,"Error?","New for 2009"]
[6638,{"$f":"'Revenues 9-14'!F242","v":0},null,"Error?","New for 2009"]
[6639,{"$f":"'Revenues 9-14'!G242","v":0},null,"Error?","New for 2009"]
[6640,{"$f":"'Revenues 9-14'!H242","v":0},null,"Error?","New for 2009"]
[6641,{"$f":"'Revenues 9-14'!J242","v":0},null,"Error?","New for 2009"]
[6642,{"$f":"'Revenues 9-14'!K242","v":0},null,"Error?","New for 2009"]
[6643,{"$f":"'Revenues 9-14'!C243","v":0},null,"Error?","New for 2009"]
[6644,{"$f":"'Revenues 9-14'!D243","v":0},null,"Error?","New for 2009"]
[6645,{"$f":"'Revenues 9-14'!E243","v":0},null,"Error?","New for 2009"]
[6646,{"$f":"'Revenues 9-14'!F243","v":0},null,"Error?","New for 2009"]
[6647,{"$f":"'Revenues 9-14'!G243","v":0},null,"Error?","New for 2009"]
[6648,{"$f":"'Revenues 9-14'!H243","v":0},null,"Error?","New for 2009"]
[6649,{"$f":"'Revenues 9-14'!J243","v":0},null,"Error?","New for 2009"]
[6650,{"$f":"'Revenues 9-14'!K243","v":0},null,"Error?","New for 2009"]
[6651,{"$f":"'Revenues 9-14'!C244","v":0},null,"Error?","New for 2009"]
[6652,{"$f":"'Revenues 9-14'!D244","v":0},null,"Error?","New for 2009"]
[6653,{"$f":"'Revenues 9-14'!E244","v":0},null,"Error?","New for 2009"]
[6654,{"$f":"'Revenues 9-14'!F244","v":0},null,"Error?","New for 2009"]
[6655,{"$f":"'Revenues 9-14'!G244","v":0},null,"Error?","New for 2009"]
[6656,{"$f":"'Revenues 9-14'!H244","v":0},null,"Error?","New for 2009"]
[6657,{"$f":"'Revenues 9-14'!J244","v":0},null,"Error?","New for 2009"]
[6658,{"$f":"'Revenues 9-14'!K244","v":0},null,{"$f":"IF(ISBLANK(B6717),\"OK\",IF(A6717-B6717=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6659,{"$f":"'Revenues 9-14'!C245","v":0},null,"Error?","New for 2009"]
[6660,{"$f":"'Revenues 9-14'!D245","v":0},null,"Error?","New for 2009"]
[6661,{"$f":"'Revenues 9-14'!E245","v":0},null,"Error?","New for 2009"]
[6662,{"$f":"'Revenues 9-14'!F245","v":0},null,"Error?","New for 2009"]
[6663,{"$f":"'Revenues 9-14'!G245","v":0},null,"Error?","New for 2009"]
[6664,{"$f":"'Revenues 9-14'!H245","v":0},null,"Error?","New for 2009"]
[6665,{"$f":"'Revenues 9-14'!J245","v":0},null,"Error?","New for 2009"]
[6666,{"$f":"'Expenditures 15-22'!C6","v":167726},null,"Error?","OPEN CELL"]
[6667,{"$f":"'Revenues 9-14'!K245","v":0},null,"Error?","New for 2009"]
[6668,{"$f":"'Revenues 9-14'!C246","v":0},null,"Error?","New for 2009"]
[6669,{"$f":"'Revenues 9-14'!D246","v":0},null,"Error?","New for 2009"]
[6670,{"$f":"'Revenues 9-14'!E246","v":0},null,"Error?","New for 2009"]
[6671,{"$f":"'Revenues 9-14'!F246","v":0},null,"Error?","New for 2009"]
[6672,{"$f":"'Revenues 9-14'!G246","v":0},null,"Error?","New for 2009"]
[6673,{"$f":"'Revenues 9-14'!H246","v":0},null,"Error?","New for 2009"]
[6674,{"$f":"'Revenues 9-14'!J246","v":0},null,"Error?","New for 2009"]
[6675,{"$f":"'Revenues 9-14'!K246","v":0},null,"Error?","New for 2009"]
[6676,{"$f":"'Revenues 9-14'!C247","v":0},null,"Error?","New for 2009"]
[6677,{"$f":"'Revenues 9-14'!D247","v":0},null,"Error?","New for 2009"]
[6678,{"$f":"'Revenues 9-14'!E247","v":0},null,"Error?","New for 2009"]
[6679,{"$f":"'Revenues 9-14'!F247","v":0},null,"Error?","New for 2009"]
[6680,{"$f":"'Revenues 9-14'!G247","v":0},null,"Error?","New for 2009"]
[6681,{"$f":"'Revenues 9-14'!H247","v":0},null,"Error?","New for 2009"]
[6682,{"$f":"'Revenues 9-14'!J247","v":0},null,"Error?","New for 2009"]
[6683,{"$f":"'Revenues 9-14'!K247","v":0},null,"Error?","New for 2009"]
[6684,{"$f":"'Revenues 9-14'!C248","v":14372},null,"Error?","New for 2009"]
[6685,{"$f":"'Revenues 9-14'!D248","v":0},null,"Error?","New for 2009"]
[6686,{"$f":"'Revenues 9-14'!E248","v":0},null,"Error?","New for 2009"]
[6687,{"$f":"'Revenues 9-14'!F248","v":0},null,"Error?","New for 2009"]
[6688,{"$f":"'Revenues 9-14'!G248","v":0},null,"Error?","New for 2009"]
[6689,{"$f":"'Revenues 9-14'!H248","v":0},null,"Error?","New for 2009"]
[6690,{"$f":"'Revenues 9-14'!J248","v":0},null,"Error?","New for 2009"]
[6691,{"$f":"'Revenues 9-14'!K248","v":0},null,"Error?","New for 2009"]
[6692,{"$f":"'Revenues 9-14'!C249","v":0},null,"Error?","New for 2009"]
[6693,{"$f":"'Revenues 9-14'!D249","v":0},null,"Error?","New for 2009"]
[6694,{"$f":"'Revenues 9-14'!E249","v":0},null,"Error?","New for 2009"]
[6695,{"$f":"'Revenues 9-14'!F249","v":0},null,"Error?","New for 2009"]
[6696,{"$f":"'Revenues 9-14'!G249","v":0},null,"Error?","New for 2009"]
[6697,{"$f":"'Revenues 9-14'!H249","v":0},null,"Error?","New for 2009"]
[6698,{"$f":"'Revenues 9-14'!J249","v":0},null,"Error?","New for 2009"]
[6699,{"$f":"'Revenues 9-14'!K249","v":0},null,"Error?","New for 2009"]
[6700,{"$f":"'Revenues 9-14'!C250","v":0},null,"Error?","New for 2009"]
[6701,{"$f":"'Revenues 9-14'!D250","v":0},null,"Error?","New for 2009"]
[6702,{"$f":"'Revenues 9-14'!E250","v":0},null,"Error?","New for 2009"]
[6703,{"$f":"'Revenues 9-14'!F250","v":0},null,"Error?","New for 2009"]
[6704,{"$f":"'Revenues 9-14'!G250","v":0},null,"Error?","New for 2009"]
[6705,{"$f":"'Revenues 9-14'!H250","v":0},null,"Error?","New for 2009"]
[6706,{"$f":"'Revenues 9-14'!J250","v":0},null,"Error?","New for 2009"]
[6707,{"$f":"'Revenues 9-14'!K250","v":0},null,"Error?","New for 2009"]
[6708,{"$f":"'Revenues 9-14'!C251","v":0},null,"Error?","New for 2009"]
[6709,{"$f":"'Revenues 9-14'!D251","v":0},null,"Error?","New for 2009"]
[6710,{"$f":"'Revenues 9-14'!E251","v":0},null,"Error?","New for 2009"]
[6711,{"$f":"'Revenues 9-14'!F251","v":0},null,"Error?","New for 2009"]
[6712,{"$f":"'Revenues 9-14'!G251","v":0},null,"Error?","New for 2009"]
[6713,{"$f":"'Revenues 9-14'!H251","v":0},null,"Error?","New for 2009"]
[6714,{"$f":"'Revenues 9-14'!J251","v":0},null,"Error?","New for 2009"]
[6715,{"$f":"'Revenues 9-14'!K251","v":0},null,"Error?","New for 2009"]
[6716,{"$f":"'Revenues 9-14'!C252","v":0},null,"Error?","New for 2009"]
[6717,{"$f":"'Revenues 9-14'!D252","v":0},null,"Error?","New for 2009"]
[6718,{"$f":"'Revenues 9-14'!E252","v":0},null,"Error?","New for 2009"]
[6719,{"$f":"'Revenues 9-14'!F252","v":0},null,"Error?","New for 2009"]
[6720,{"$f":"'Revenues 9-14'!G252","v":0},null,"Error?","New for 2009"]
[6721,{"$f":"'Revenues 9-14'!H252","v":0},null,"Error?","New for 2009"]
[6722,{"$f":"'Revenues 9-14'!J252","v":0},null,{"$f":"IF(ISBLANK(B6781),\"OK\",IF(A6781-B6781=0,\"OK\",\"Error?\"))","v":"Error?"},"New for 2009"]
[6723,{"$f":"'Revenues 9-14'!K252","v":0},null,"Error?","New for 2009"]
[6724,{"$f":"'Revenues 9-14'!C253","v":0},null,"Error?","New for 2009"]
[6725,{"$f":"'Revenues 9-14'!D253","v":0},null,"Error?","New for 2009"]
[6726,{"$f":"'Revenues 9-14'!E253","v":0},null,"Error?","New for 2009"]
[6727,{"$f":"'Revenues 9-14'!F253","v":0},null,"Error?","New for 2009"]
[6728,{"$f":"'Revenues 9-14'!G253","v":0},null,"Error?","New for 2009"]
[6729,{"$f":"'Revenues 9-14'!H253","v":0},null,"Error?","New for 2009"]
[6730,{"$f":"'Revenues 9-14'!J253","v":0},null,"Error?","New for 2009"]
[6731,{"$f":"'Revenues 9-14'!K253","v":0},null,"Error?","New for 2009"]
[6732,{"$f":"'Revenues 9-14'!C254","v":0},null,"Error?","New for 2009"]
[6733,{"$f":"'Revenues 9-14'!D254","v":0},null,"Error?","New for 2009"]
[6734,{"$f":"'Revenues 9-14'!E254","v":0},null,"Error?","New for 2009"]
[6735,{"$f":"'Revenues 9-14'!F254","v":0},null,"Error?","New for 2009"]
[6736,{"$f":"'Revenues 9-14'!G254","v":0},null,"Error?","New for 2009"]
[6737,{"$f":"'Revenues 9-14'!H254","v":0},null,"Error?","New for 2009"]
[6738,{"$f":"'Revenues 9-14'!J254","v":0},null,"Error?","New for 2009"]
[6739,{"$f":"'Revenues 9-14'!K254","v":0},null,"Error?","New for 2009"]
[6740,{"$f":"'Revenues 9-14'!C255","v":0},null,"Error?","New for 2009"]
[6741,{"$f":"'Revenues 9-14'!D255","v":0},null,"Error?","New for 2009"]
[6742,{"$f":"'Revenues 9-14'!E255","v":0},null,"Error?","New for 2009"]
[6743,{"$f":"'Revenues 9-14'!F255","v":0},null,"Error?","New for 2009"]
[6744,{"$f":"'Revenues 9-14'!G255","v":0},null,"Error?","New for 2009"]
[6745,{"$f":"'Revenues 9-14'!H255","v":0},null,"Error?","New for 2009"]
[6746,{"$f":"'Revenues 9-14'!J255","v":0},null,"Error?","New for 2009"]
[6747,{"$f":"'Revenues 9-14'!K255","v":0},null,"Error?","New for 2009"]
[6748,{"$f":"'Revenues 9-14'!C256","v":0},null,"Error?","New for 2009"]
[6749,{"$f":"'Revenues 9-14'!D256","v":0},null,"Error?","New for 2009"]
[6750,{"$f":"'Revenues 9-14'!E256","v":0},null,"Error?","New for 2009"]
[6751,{"$f":"'Revenues 9-14'!F256","v":0},null,"Error?","New for 2009"]
[6752,{"$f":"'Revenues 9-14'!G256","v":0},null,"Error?","New for 2009"]
[6753,{"$f":"'Revenues 9-14'!H256","v":0},null,"Error?","New for 2009"]
[6754,{"$f":"'Revenues 9-14'!J256","v":0},null,"Error?","New for 2009"]
[6755,{"$f":"'Revenues 9-14'!K256","v":0},null,"Error?","New for 2009"]
[6756,{"$f":"'Revenues 9-14'!C257","v":0},null,"Error?","New for 2009"]
[6757,{"$f":"'Revenues 9-14'!D257","v":0},null,"Error?","New for 2009"]
[6758,{"$f":"'Revenues 9-14'!E257","v":0},null,"Error?","New for 2009"]
[6759,{"$f":"'Revenues 9-14'!F257","v":0},null,"Error?","New for 2009"]
[6760,{"$f":"'Revenues 9-14'!G257","v":0},null,"Error?","New for 2009"]
[6761,{"$f":"'Revenues 9-14'!H257","v":0},null,"Error?","New for 2009"]
[6762,{"$f":"'Revenues 9-14'!J257","v":0},null,"Error?","New for 2009"]
[6763,{"$f":"'Revenues 9-14'!K257","v":0},null,"Error?","New for 2009"]
[6764,{"$f":"'Revenues 9-14'!C258","v":0},null,"Error?","New for 2009"]
[6765,{"$f":"'Revenues 9-14'!D258","v":0},null,"Error?","New for 2009"]
[6766,{"$f":"'Revenues 9-14'!E258","v":0},null,"Error?","New for 2009"]
[6767,{"$f":"'Revenues 9-14'!F258","v":0},null,"Error?","New for 2009"]
[6768,{"$f":"'Revenues 9-14'!G258","v":0},null,"Error?","New for 2009"]
[6769,{"$f":"'Revenues 9-14'!H258","v":0},null,"Error?","New for 2009"]
[6770,{"$f":"'Revenues 9-14'!J258","v":0},null,"Error?","New for 2009"]
[6771,{"$f":"'Revenues 9-14'!K258","v":0},null,"Error?"]
[6772,{"$f":"'Revenues 9-14'!C259","v":82786},null,"Error?"]
[6773,{"$f":"'Revenues 9-14'!D259","v":0},null,"Error?"]
[6774,{"$f":"'Revenues 9-14'!E259","v":0},null,"Error?"]
[6775,{"$f":"'Revenues 9-14'!F259","v":0},null,"Error?"]
[6776,{"$f":"'Revenues 9-14'!G259","v":0},null,"Error?"]
[6777,{"$f":"'Revenues 9-14'!H259","v":0},null,"Error?"]
[6778,{"$f":"'Revenues 9-14'!J259","v":0},null,"Error?"]
[6779,{"$f":"'Revenues 9-14'!K259","v":0},null,"Error?"]
[6780,{"$f":"'Revenues 9-14'!C260","v":0},null,"Error?"]
[6781,{"$f":"'Revenues 9-14'!D260","v":0},null,"Error?"]
[6782,{"$f":"'Revenues 9-14'!G260","v":0},null,"Error?"]
[6783,{"$f":"'Expenditures 15-22'!I5","v":0},null,"Error?"]
[6784,{"$f":"'Expenditures 15-22'!J5","v":0},null,"Error?"]
[6785,{"$f":"'Expenditures 15-22'!I6","v":0},null,"Error?"]
[6786,{"$f":"'Expenditures 15-22'!J6","v":0},null,{"$f":"IF(ISBLANK(B6845),\"OK\",IF(A6845-B6845=0,\"OK\",\"Error?\"))","v":"Error?"}]
[6787,{"$f":"'Expenditures 15-22'!K6","v":185523},null,"Error?"]
[6788,{"$f":"'Expenditures 15-22'!I7","v":0},null,"Error?"]
[6789,{"$f":"'Expenditures 15-22'!J7","v":0},null,"Error?"]
[6790,{"$f":"'Expenditures 15-22'!I8","v":0},null,"Error?"]
[6791,{"$f":"'Expenditures 15-22'!J8","v":0},null,"Error?"]
[6792,{"$f":"'Expenditures 15-22'!K8","v":0},null,"Error?"]
[6793,{"$f":"'Expenditures 15-22'!I9","v":0},null,"Error?"]
[6794,{"$f":"'Expenditures 15-22'!J9","v":0},null,"Error?"]
[6795,{"$f":"'Expenditures 15-22'!I10","v":0},null,"Error?"]
[6796,{"$f":"'Expenditures 15-22'!J10","v":0},null,"Error?"]
[6797,{"$f":"'Expenditures 15-22'!K10","v":0},null,"Error?"]
[6798,{"$f":"'Expenditures 15-22'!I11","v":0},null,"Error?"]
[6799,{"$f":"'Expenditures 15-22'!J11","v":0},null,"Error?"]
[6800,{"$f":"'Expenditures 15-22'!I12","v":0},null,"Error?"]
[6801,{"$f":"'Expenditures 15-22'!J12","v":0},null,"Error?"]
[6802,{"$f":"'Expenditures 15-22'!I13","v":0},null,"Error?"]
[6803,{"$f":"'Expenditures 15-22'!J13","v":0},null,"Error?"]
[6804,{"$f":"'Expenditures 15-22'!I14","v":0},null,"Error?"]
[6805,{"$f":"'Expenditures 15-22'!J14","v":0},null,"Error?"]
[6806,{"$f":"'Expenditures 15-22'!I15","v":0},null,"Error?"]
[6807,{"$f":"'Expenditures 15-22'!J15","v":0},null,"Error?"]
[6808,{"$f":"'Expenditures 15-22'!I16","v":0},null,"Error?"]
[6809,{"$f":"'Expenditures 15-22'!J16","v":0},null,"Error?"]
[6810,{"$f":"'Expenditures 15-22'!K16","v":0},null,"Error?"]
[6811,{"$f":"'Expenditures 15-22'!I17","v":0},null,"Error?"]
[6812,{"$f":"'Expenditures 15-22'!J17","v":0},null,"Error?"]
[6813,{"$f":"'Expenditures 15-22'!I18","v":0},null,"Error?"]
[6814,{"$f":"'Expenditures 15-22'!J18","v":0},null,"Error?"]
[6815,{"$f":"'Expenditures 15-22'!H19","v":0},null,"Error?"]
[6816,{"$f":"'Expenditures 15-22'!K19","v":0},null,"Error?"]
[6817,{"$f":"'Expenditures 15-22'!H20","v":0},null,"Error?"]
[6818,{"$f":"'Expenditures 15-22'!K20","v":0},null,"Error?"]
[6819,{"$f":"'Expenditures 15-22'!H21","v":0},null,"Error?"]
[6820,{"$f":"'Expenditures 15-22'!K21","v":0},null,"Error?"]
[6821,{"$f":"'Expenditures 15-22'!H22","v":0},null,"Error?"]
[6822,{"$f":"'Expenditures 15-22'!K22","v":0},null,"Error?"]
[6823,{"$f":"'Expenditures 15-22'!H23","v":0},null,"Error?"]
[6824,{"$f":"'Expenditures 15-22'!K23","v":0},null,"Error?"]
[6825,{"$f":"'Expenditures 15-22'!H24","v":0},null,"Error?"]
[6826,{"$f":"'Expenditures 15-22'!K24","v":0},null,"Error?"]
[6827,{"$f":"'Expenditures 15-22'!H25","v":0},null,"Error?"]
[6828,{"$f":"'Expenditures 15-22'!K25","v":0},null,"Error?"]
[6829,{"$f":"'Expenditures 15-22'!H26","v":0},null,"Error?"]
[6830,{"$f":"'Expenditures 15-22'!K26","v":0},null,"Error?"]
[6831,{"$f":"'Expenditures 15-22'!H27","v":0},null,"Error?"]
[6832,{"$f":"'Expenditures 15-22'!K27","v":0},null,"Error?"]
[6833,{"$f":"'Expenditures 15-22'!H28","v":0},null,"Error?"]
[6834,{"$f":"'Expenditures 15-22'!K28","v":0},null,"Error?"]
[6835,{"$f":"'Expenditures 15-22'!H29","v":0},null,"Error?"]
[6836,{"$f":"'Expenditures 15-22'!K29","v":0},null,"Error?"]
[6837,{"$f":"'Expenditures 15-22'!H30","v":0},null,"Error?"]
[6838,{"$f":"'Expenditures 15-22'!K30","v":0},null,"Error?"]
[6839,{"$f":"'Expenditures 15-22'!H31","v":0},null,"Error?"]
[6840,{"$f":"'Expenditures 15-22'!K31","v":0},null,"Error?"]
[6841,{"$f":"'Expenditures 15-22'!I32","v":0},null,"Error?"]
[6842,{"$f":"'Expenditures 15-22'!J32","v":0},null,"Error?"]
[6843,{"$f":"'Expenditures 15-22'!I35","v":0},null,"Error?"]
[6844,{"$f":"'Expenditures 15-22'!J35","v":0},null,"Error?"]
[6845,{"$f":"'Expenditures 15-22'!I36","v":0},null,"Error?"]
[6846,{"$f":"'Expenditures 15-22'!J36","v":0},null,"Error?"]
[6847,{"$f":"'Expenditures 15-22'!I37","v":0},null,"Error?"]
[6848,{"$f":"'Expenditures 15-22'!J37","v":0},null,"Error?"]
[6849,{"$f":"'Expenditures 15-22'!I38","v":0},null,"Error?"]
[6850,{"$f":"'Expenditures 15-22'!J38","v":0},null,{"$f":"IF(ISBLANK(B6909),\"OK\",IF(A6909-B6909=0,\"OK\",\"Error?\"))","v":"Error?"}]
[6851,{"$f":"'Expenditures 15-22'!I39","v":0},null,"Error?"]
[6852,{"$f":"'Expenditures 15-22'!J39","v":0},null,"Error?"]
[6853,{"$f":"'Expenditures 15-22'!I40","v":0},null,"Error?"]
[6854,{"$f":"'Expenditures 15-22'!J40","v":0},null,"Error?"]
[6855,{"$f":"'Expenditures 15-22'!I41","v":0},null,"Error?"]
[6856,{"$f":"'Expenditures 15-22'!J41","v":0},null,"Error?"]
[6857,{"$f":"'Expenditures 15-22'!I43","v":0},null,"Error?"]
[6858,{"$f":"'Expenditures 15-22'!J43","v":0},null,"Error?"]
[6859,{"$f":"'Expenditures 15-22'!I44","v":0},null,"Error?"]
[6860,{"$f":"'Expenditures 15-22'!J44","v":0},null,"Error?"]
[6861,{"$f":"'Expenditures 15-22'!I45","v":0},null,"Error?"]
[6862,{"$f":"'Expenditures 15-22'!J45","v":0},null,"Error?"]
[6863,{"$f":"'Expenditures 15-22'!I46","v":0},null,"Error?"]
[6864,{"$f":"'Expenditures 15-22'!J46","v":0},null,"Error?"]
[6865,{"$f":"'Expenditures 15-22'!I48","v":0},null,"Error?"]
[6866,{"$f":"'Expenditures 15-22'!J48","v":0},null,"Error?"]
[6867,{"$f":"'Expenditures 15-22'!I49","v":0},null,"Error?"]
[6868,{"$f":"'Expenditures 15-22'!J49","v":0},null,"Error?"]
[6869,{"$f":"'Expenditures 15-22'!I50","v":0},null,"Error?"]
[6870,{"$f":"'Expenditures 15-22'!J50","v":0},null,"Error?"]
[6871,{"$f":"'Expenditures 15-22'!C51","v":0},null,"Error?"]
[6872,{"$f":"'Expenditures 15-22'!D51","v":0},null,"Error?"]
[6873,{"$f":"'Expenditures 15-22'!E51","v":0},null,"Error?"]
[6874,{"$f":"'Expenditures 15-22'!F51","v":0},null,"Error?"]
[6875,{"$f":"'Expenditures 15-22'!G51","v":0},null,"Error?"]
[6876,{"$f":"'Expenditures 15-22'!H51","v":0},null,"Error?"]
[6877,{"$f":"'Expenditures 15-22'!I51","v":0},null,"Error?"]
[6878,{"$f":"'Expenditures 15-22'!J51","v":0},null,"Error?"]
[6879,{"$f":"'Expenditures 15-22'!K51","v":0},null,"Error?"]
[6880,{"$f":"'Expenditures 15-22'!L51","v":0},null,"Error?"]
[6881,{"$f":"'Expenditures 15-22'!I52","v":0},null,"Error?"]
[6882,{"$f":"'Expenditures 15-22'!J52","v":0},null,"Error?"]
[6883,{"$f":"'Expenditures 15-22'!I54","v":0},null,"Error?"]
[6884,{"$f":"'Expenditures 15-22'!J54","v":0},null,"Error?"]
[6885,{"$f":"'Expenditures 15-22'!I55","v":0},null,"Error?"]
[6886,{"$f":"'Expenditures 15-22'!J55","v":0},null,"Error?"]
[6887,{"$f":"'Expenditures 15-22'!I56","v":0},null,"Error?"]
[6888,{"$f":"'Expenditures 15-22'!J56","v":0},null,"Error?"]
[6889,{"$f":"'Expenditures 15-22'!I58","v":0},null,"Error?"]
[6890,{"$f":"'Expenditures 15-22'!J58","v":0},null,"Error?"]
[6891,{"$f":"'Expenditures 15-22'!I59","v":0},null,"Error?"]
[6892,{"$f":"'Expenditures 15-22'!J59","v":0},null,"Error?"]
[6893,{"$f":"'Expenditures 15-22'!I60","v":0},null,"Error?"]
[6894,{"$f":"'Expenditures 15-22'!J60","v":0},null,"Error?"]
[6895,{"$f":"'Expenditures 15-22'!I61","v":0},null,"Error?"]
[6896,{"$f":"'Expenditures 15-22'!J61","v":0},null,"Error?"]
[6897,{"$f":"'Expenditures 15-22'!I62","v":0},null,"Error?"]
[6898,{"$f":"'Expenditures 15-22'!J62","v":0},null,"Error?"]
[6899,{"$f":"'Expenditures 15-22'!J63","v":0},null,"Error?"]
[6900,{"$f":"'Expenditures 15-22'!I64","v":0},null,"Error?"]
[6901,{"$f":"'Expenditures 15-22'!J64","v":0},null,"Error?"]
[6902,{"$f":"'Expenditures 15-22'!I66","v":0},null,"Error?"]
[6903,{"$f":"'Expenditures 15-22'!J66","v":0},null,"Error?"]
[6904,{"$f":"'Expenditures 15-22'!I67","v":0},null,"Error?"]
[6905,{"$f":"'Expenditures 15-22'!J67","v":0},null,"Error?"]
[6906,{"$f":"'Expenditures 15-22'!I68","v":0},null,"Error?"]
[6907,{"$f":"'Expenditures 15-22'!J68","v":0},null,"Error?"]
[6908,{"$f":"'Expenditures 15-22'!I69","v":0},null,"Error?"]
[6909,{"$f":"'Expenditures 15-22'!J69","v":0},null,"Error?"]
[6910,{"$f":"'Expenditures 15-22'!I70","v":0},null,"Error?"]
[6911,{"$f":"'Expenditures 15-22'!J70","v":0},null,"Error?"]
[6912,{"$f":"'Expenditures 15-22'!I71","v":0},null,"Error?"]
[6913,{"$f":"'Expenditures 15-22'!J71","v":0},null,"Error?"]
[6914,{"$f":"'Expenditures 15-22'!I72","v":0},null,{"$f":"IF(ISBLANK(B6973),\"OK\",IF(A6973-B6973=0,\"OK\",\"Error?\"))","v":"Error?"}]
[6915,{"$f":"'Expenditures 15-22'!J72","v":0},null,"Error?"]
[6916,{"$f":"'Expenditures 15-22'!I73","v":0},null,"Error?"]
[6917,{"$f":"'Expenditures 15-22'!J73","v":0},null,"Error?"]
[6918,{"$f":"'Expenditures 15-22'!I74","v":0},null,"Error?"]
[6919,{"$f":"'Expenditures 15-22'!J74","v":0},null,"Error?"]
[6920,{"$f":"'Expenditures 15-22'!H84","v":855},null,"Error?"]
[6921,{"$f":"'Expenditures 15-22'!K84","v":855},null,"Error?"]
[6922,{"$f":"'Expenditures 15-22'!H85","v":0},null,"Error?"]
[6923,{"$f":"'Expenditures 15-22'!K85","v":0},null,"Error?"]
[6924,{"$f":"'Expenditures 15-22'!H86","v":0},null,"Error?"]
[6925,{"$f":"'Expenditures 15-22'!K86","v":0},null,"Error?"]
[6926,{"$f":"'Expenditures 15-22'!H87","v":0},null,"Error?"]
[6927,{"$f":"'Expenditures 15-22'!K87","v":0},null,"Error?"]
[6928,{"$f":"'Expenditures 15-22'!H88","v":0},null,"Error?"]
[6929,{"$f":"'Expenditures 15-22'!K88","v":0},null,"Error?"]
[6930,{"$f":"'Expenditures 15-22'!H89","v":0},null,"Error?"]
[6931,{"$f":"'Expenditures 15-22'!K89","v":0},null,"Error?"]
[6932,{"$f":"'Expenditures 15-22'!H90","v":0},null,"Error?"]
[6933,{"$f":"'Expenditures 15-22'!K90","v":0},null,"Error?"]
[6934,{"$f":"'Expenditures 15-22'!H91","v":855},null,"Error?"]
[6935,{"$f":"'Expenditures 15-22'!H92","v":0},null,"Error?"]
[6936,{"$f":"'Expenditures 15-22'!K92","v":0},null,"Error?"]
[6937,{"$f":"'Expenditures 15-22'!H93","v":0},null,"Error?"]
[6938,{"$f":"'Expenditures 15-22'!K93","v":0},null,"Error?"]
[6939,{"$f":"'Expenditures 15-22'!H94","v":0},null,"Error?"]
[6940,{"$f":"'Expenditures 15-22'!K94","v":0},null,"Error?"]
[6941,{"$f":"'Expenditures 15-22'!H95","v":0},null,"Error?"]
[6942,{"$f":"'Expenditures 15-22'!K95","v":0},null,"Error?"]
[6943,{"$f":"'Expenditures 15-22'!H96","v":0},null,"Error?"]
[6944,{"$f":"'Expenditures 15-22'!K96","v":0},null,"Error?"]
[6945,{"$f":"'Expenditures 15-22'!H97","v":0},null,"Error?"]
[6946,{"$f":"'Expenditures 15-22'!K97","v":0},null,"Error?"]
[6947,{"$f":"'Expenditures 15-22'!E98","v":0},null,"Error?"]
[6948,{"$f":"'Expenditures 15-22'!H98","v":0},null,"Error?"]
[6949,{"$f":"'Expenditures 15-22'!K98","v":0},null,"Error?"]
[6950,{"$f":"'Expenditures 15-22'!E99","v":0},null,"Error?"]
[6951,{"$f":"'Expenditures 15-22'!H99","v":0},null,"Error?"]
[6952,{"$f":"'Expenditures 15-22'!K99","v":0},null,"Error?"]
[6953,{"$f":"'Expenditures 15-22'!H100","v":0},null,"Error?"]
[6954,{"$f":"'Expenditures 15-22'!K100","v":0},null,"Error?"]
[6955,{"$f":"'Expenditures 15-22'!H110","v":0},null,"Error?"]
[6956,{"$f":"'Expenditures 15-22'!K110","v":0},null,"Error?"]
[6957,{"$f":"'Expenditures 15-22'!H111","v":0},null,"Error?"]
[6958,{"$f":"'Expenditures 15-22'!K111","v":0},null,"Error?"]
[6959,{"$f":"'Expenditures 15-22'!I113","v":0},null,"Error?"]
[6960,{"$f":"'Expenditures 15-22'!J113","v":0},null,"Error?"]
[6961,{"$f":"'Expenditures 15-22'!I119","v":0},null,"Error?"]
[6962,{"$f":"'Expenditures 15-22'!J119","v":0},null,"Error?"]
[6963,{"$f":"'Expenditures 15-22'!I121","v":0},null,"Error?"]
[6964,{"$f":"'Expenditures 15-22'!J121","v":0},null,"Error?"]
[6965,{"$f":"'Expenditures 15-22'!I122","v":0},null,"Error?"]
[6966,{"$f":"'Expenditures 15-22'!J122","v":0},null,"Error?"]
[6967,{"$f":"'Expenditures 15-22'!I123","v":0},null,"Error?"]
[6968,{"$f":"'Expenditures 15-22'!J123","v":0},null,"Error?"]
[6969,{"$f":"'Expenditures 15-22'!I124","v":0},null,"Error?"]
[6970,{"$f":"'Expenditures 15-22'!J124","v":0},null,"Error?"]
[6971,{"$f":"'Expenditures 15-22'!I125","v":0},null,"Error?"]
[6972,{"$f":"'Expenditures 15-22'!I126","v":0},null,"Error?"]
[6973,{"$f":"'Expenditures 15-22'!J126","v":0},null,"Error?"]
[6974,{"$f":"'Expenditures 15-22'!I127","v":0},null,"Error?"]
[6975,{"$f":"'Expenditures 15-22'!J127","v":0},null,"Error?"]
[6976,{"$f":"'Expenditures 15-22'!I128","v":0},null,"Error?"]
[6977,{"$f":"'Expenditures 15-22'!J128","v":0},null,"Error?"]
[6978,{"$f":"'Expenditures 15-22'!I129","v":0},null,{"$f":"IF(ISBLANK(B7037),\"OK\",IF(A7037-B7037=0,\"OK\",\"Error?\"))","v":"Error?"}]
[6979,{"$f":"'Expenditures 15-22'!J129","v":0},null,"Error?"]
[6980,{"$f":"'Revenues 9-14'!J271","v":0},null,"Error?"]
[6981,{"$f":"'Acct Summary 7-8'!J13","v":500145},null,"Error?"]
[6982,{"$f":"'Revenues 9-14'!H9","v":0},null,"Error?"]
[6983,{"$f":"'Revenues 9-14'!D106","v":0},null,"Error?"]
[6984,{"$f":"'Revenues 9-14'!E106","v":0},null,"Error?"]
[6985,{"$f":"'Revenues 9-14'!F106","v":0},null,"Error?"]
[6986,{"$f":"'Expenditures 15-22'!H145","v":0},null,"Error?"]
[6987,{"$f":"'Expenditures 15-22'!K145","v":0},null,"Error?"]
[6988,{"$f":"'Expenditures 15-22'!H146","v":0},null,"Error?"]
[6989,{"$f":"'Expenditures 15-22'!K146","v":0},null,"Error?"]
[6990,{"$f":"'Expenditures 15-22'!I149","v":0},null,"Error?"]
[6991,{"$f":"'Expenditures 15-22'!J149","v":0},null,"Error?"]
[6992,{"$f":"'Expenditures 15-22'!H153","v":0},null,"Error?"]
[6993,null,null,"OK","Open"]
[6994,null,null,"OK","Open"]
[6995,null,null,"OK","Open"]
[6996,{"$f":"'Expenditures 15-22'!I173","v":0},null,"Error?"]
[6997,{"$f":"'Expenditures 15-22'!J173","v":0},null,"Error?"]
[6998,{"$f":"'Expenditures 15-22'!I175","v":0},null,"Error?"]
[6999,{"$f":"'Expenditures 15-22'!J175","v":0},null,"Error?"]
[7000,{"$f":"'Expenditures 15-22'!I176","v":0},null,"Error?"]
[7001,{"$f":"'Expenditures 15-22'!J176","v":0},null,"Error?"]
[7002,{"$f":"'Expenditures 15-22'!I177","v":0},null,"Error?"]
[7003,{"$f":"'Expenditures 15-22'!J177","v":0},null,"Error?"]
[7004,{"$f":"'Expenditures 15-22'!I178","v":0},null,"Error?"]
[7005,{"$f":"'Expenditures 15-22'!J178","v":0},null,"Error?"]
[7006,{"$f":"'Expenditures 15-22'!H198","v":0},null,"Error?"]
[7007,{"$f":"'Expenditures 15-22'!K198","v":0},null,"Error?"]
[7008,{"$f":"'Expenditures 15-22'!H200","v":0},null,"Error?"]
[7009,{"$f":"'Expenditures 15-22'!K200","v":0},null,"Error?"]
[7010,{"$f":"'Expenditures 15-22'!I203","v":0},null,"Error?"]
[7011,{"$f":"'Expenditures 15-22'!J203","v":0},null,"Error?"]
[7012,{"$f":"'Expenditures 15-22'!D209","v":9228},null,"Error?"]
[7013,{"$f":"'Expenditures 15-22'!K209","v":9228},null,"Error?"]
[7014,{"$f":"'Expenditures 15-22'!D211","v":0},null,"Error?"]
[7015,{"$f":"'Expenditures 15-22'!K211","v":0},null,"Error?"]
[7016,{"$f":"'Expenditures 15-22'!D213","v":0},null,"Error?"]
[7017,{"$f":"'Expenditures 15-22'!K213","v":0},null,"Error?"]
[7018,{"$f":"'Expenditures 15-22'!D219","v":0},null,"Error?"]
[7019,{"$f":"'Expenditures 15-22'!K219","v":0},null,"Error?"]
[7020,{"$f":"'Expenditures 15-22'!D241","v":0},null,"Error?"]
[7021,{"$f":"'Expenditures 15-22'!K241","v":0},null,"Error?"]
[7022,{"$f":"'Expenditures 15-22'!D242","v":0},null,"Error?"]
[7023,{"$f":"'Expenditures 15-22'!K242","v":0},null,"Error?"]
[7024,{"$f":"'Expenditures 15-22'!D243","v":0},null,"Error?"]
[7025,{"$f":"'Expenditures 15-22'!K243","v":0},null,"Error?"]
[7026,{"$f":"'Expenditures 15-22'!D244","v":0},null,"Error?"]
[7027,{"$f":"'Expenditures 15-22'!K244","v":0},null,"Error?"]
[7028,{"$f":"'Expenditures 15-22'!D245","v":0},null,"Error?"]
[7029,{"$f":"'Expenditures 15-22'!K245","v":0},null,"Error?"]
[7030,{"$f":"'Expenditures 15-22'!D246","v":0},null,"Error?"]
[7031,{"$f":"'Expenditures 15-22'!K246","v":0},null,"Error?"]
[7032,{"$f":"'Expenditures 15-22'!D247","v":12161},null,"Error?"]
[7033,{"$f":"'Expenditures 15-22'!K247","v":12161},null,"Error?"]
[7034,{"$f":"'Expenditures 15-22'!D248","v":0},null,"Error?"]
[7035,{"$f":"'Expenditures 15-22'!K248","v":0},null,"Error?"]
[7036,{"$f":"'Expenditures 15-22'!D249","v":0},null,"Error?"]
[7037,{"$f":"'Expenditures 15-22'!K249","v":0},null,"Error?"]
[7038,{"$f":"'Expenditures 15-22'!I293","v":0},null,"Error?"]
[7039,{"$f":"'Expenditures 15-22'!J293","v":0},null,"Error?"]
[7040,{"$f":"'Expenditures 15-22'!I294","v":0},null,"Error?"]
[7041,{"$f":"'Expenditures 15-22'!J294","v":0},null,"Error?"]
[7042,{"$f":"'Expenditures 15-22'!I295","v":0},null,{"$f":"IF(ISBLANK(B7101),\"OK\",IF(A7101-B7101=0,\"OK\",\"Error?\"))","v":"Error?"}]
[7043,{"$f":"'Expenditures 15-22'!J295","v":0},null,"Error?"]
[7044,{"$f":"'Expenditures 15-22'!E298","v":0},null,"Error?"]
[7045,{"$f":"'Expenditures 15-22'!H298","v":0},null,"Error?"]
[7046,{"$f":"'Expenditures 15-22'!K298","v":0},null,"Error?"]
[7047,{"$f":"'Expenditures 15-22'!E299","v":0},null,"Error?"]
[7048,{"$f":"'Expenditures 15-22'!H299","v":0},null,"Error?"]
[7049,{"$f":"'Expenditures 15-22'!E300","v":0},null,"Error?"]
[7050,{"$f":"'Expenditures 15-22'!H300","v":0},null,"Error?"]
[7051,{"$f":"'Expenditures 15-22'!E301","v":0},null,"Error?"]
[7052,{"$f":"'Expenditures 15-22'!H301","v":0},null,"Error?"]
[7053,{"$f":"'Expenditures 15-22'!E302","v":0},null,"Error?"]
[7054,{"$f":"'Expenditures 15-22'!H302","v":0},null,"Error?"]
[7055,{"$f":"'Expenditures 15-22'!I304","v":0},null,"Error?"]
[7056,{"$f":"'Expenditures 15-22'!J304","v":0},null,"Error?"]
[7057,{"$f":"'Expenditures 15-22'!C311","v":0},null,"Error?"]
[7058,{"$f":"'Expenditures 15-22'!D311","v":0},null,"Error?"]
[7059,{"$f":"'Expenditures 15-22'!E311","v":0},null,"Error?"]
[7060,{"$f":"'Expenditures 15-22'!F311","v":0},null,"Error?"]
[7061,{"$f":"'Expenditures 15-22'!G311","v":0},null,"Error?"]
[7062,{"$f":"'Expenditures 15-22'!H311","v":0},null,"Error?"]
[7063,{"$f":"'Expenditures 15-22'!I311","v":0},null,"Error?"]
[7064,{"$f":"'Expenditures 15-22'!J311","v":0},null,"Error?"]
[7065,{"$f":"'Expenditures 15-22'!K311","v":0},null,"Error?"]
[7066,{"$f":"'Expenditures 15-22'!C312","v":0},null,"Error?"]
[7067,{"$f":"'Expenditures 15-22'!D312","v":0},null,"Error?"]
[7068,{"$f":"'Expenditures 15-22'!E312","v":0},null,"Error?"]
[7069,{"$f":"'Expenditures 15-22'!F312","v":0},null,"Error?"]
[7070,{"$f":"'Expenditures 15-22'!G312","v":0},null,"Error?"]
[7071,{"$f":"'Expenditures 15-22'!H312","v":0},null,"Error?"]
[7072,{"$f":"'Expenditures 15-22'!I312","v":0},null,"Error?"]
[7073,{"$f":"'Expenditures 15-22'!J312","v":0},null,"Error?"]
[7074,{"$f":"'Expenditures 15-22'!K312","v":0},null,"Error?"]
[7075,{"$f":"'Expenditures 15-22'!C313","v":0},null,"Error?"]
[7076,{"$f":"'Expenditures 15-22'!D313","v":0},null,"Error?"]
[7077,{"$f":"'Expenditures 15-22'!E313","v":15460},null,"Error?"]
[7078,{"$f":"'Expenditures 15-22'!F313","v":0},null,"Error?"]
[7079,{"$f":"'Expenditures 15-22'!G313","v":0},null,"Error?"]
[7080,{"$f":"'Expenditures 15-22'!H313","v":0},null,"Error?"]
[7081,{"$f":"'Expenditures 15-22'!I313","v":0},null,"Error?"]
[7082,{"$f":"'Expenditures 15-22'!J313","v":0},null,"Error?"]
[7083,{"$f":"'Expenditures 15-22'!K313","v":15460},null,"Error?"]
[7084,{"$f":"'Expenditures 15-22'!C314","v":0},null,"Error?"]
[7085,{"$f":"'Expenditures 15-22'!D314","v":0},null,"Error?"]
[7086,{"$f":"'Expenditures 15-22'!E314","v":0},null,"Error?"]
[7087,{"$f":"'Expenditures 15-22'!F314","v":0},null,"Error?"]
[7088,{"$f":"'Expenditures 15-22'!G314","v":0},null,"Error?"]
[7089,{"$f":"'Expenditures 15-22'!H314","v":0},null,"Error?"]
[7090,{"$f":"'Expenditures 15-22'!I314","v":0},null,"Error?"]
[7091,{"$f":"'Expenditures 15-22'!J314","v":0},null,"Error?"]
[7092,{"$f":"'Expenditures 15-22'!K314","v":0},null,"Error?"]
[7093,{"$f":"'Expenditures 15-22'!C315","v":0},null,"Error?"]
[7094,{"$f":"'Expenditures 15-22'!D315","v":0},null,"Error?"]
[7095,{"$f":"'Expenditures 15-22'!E315","v":26667},null,"Error?"]
[7096,{"$f":"'Expenditures 15-22'!F315","v":5495},null,"Error?"]
[7097,{"$f":"'Expenditures 15-22'!G315","v":0},null,"Error?"]
[7098,{"$f":"'Expenditures 15-22'!H315","v":0},null,"Error?"]
[7099,{"$f":"'Expenditures 15-22'!I315","v":0},null,"Error?"]
[7100,{"$f":"'Expenditures 15-22'!J315","v":0},null,"Error?"]
[7101,{"$f":"'Expenditures 15-22'!K315","v":32162},null,"Error?"]
[7102,{"$f":"'Expenditures 15-22'!C316","v":0},null,"Error?"]
[7103,{"$f":"'Expenditures 15-22'!D316","v":0},null,"Error?"]
[7104,{"$f":"'Expenditures 15-22'!E316","v":0},null,"Error?"]
[7105,{"$f":"'Expenditures 15-22'!F316","v":0},null,"Error?"]
[7106,{"$f":"'Expenditures 15-22'!G316","v":0},null,{"$f":"IF(ISBLANK(B7165),\"OK\",IF(A7165-B7165=0,\"OK\",\"Error?\"))","v":"Error?"}]
[7107,{"$f":"'Expenditures 15-22'!H316","v":0},null,"Error?"]
[7108,{"$f":"'Expenditures 15-22'!I316","v":0},null,"Error?"]
[7109,{"$f":"'Expenditures 15-22'!J316","v":0},null,"Error?"]
[7110,{"$f":"'Expenditures 15-22'!K316","v":0},null,"Error?"]
[7111,{"$f":"'Expenditures 15-22'!C317","v":272400},null,"Error?"]
[7112,{"$f":"'Expenditures 15-22'!D317","v":0},null,"Error?"]
[7113,{"$f":"'Expenditures 15-22'!E317","v":0},null,"Error?"]
[7114,{"$f":"'Expenditures 15-22'!F317","v":0},null,"Error?"]
[7115,{"$f":"'Expenditures 15-22'!G317","v":0},null,"Error?"]
[7116,{"$f":"'Expenditures 15-22'!H317","v":0},null,"Error?"]
[7117,{"$f":"'Expenditures 15-22'!I317","v":0},null,"Error?"]
[7118,{"$f":"'Expenditures 15-22'!J317","v":0},null,"Error?"]
[7119,{"$f":"'Expenditures 15-22'!K317","v":272400},null,"Error?"]
[7120,{"$f":"'Expenditures 15-22'!C318","v":0},null,"Error?"]
[7121,{"$f":"'Expenditures 15-22'!D318","v":0},null,"Error?"]
[7122,{"$f":"'Expenditures 15-22'!E318","v":0},null,"Error?"]
[7123,{"$f":"'Expenditures 15-22'!F318","v":0},null,"Error?"]
[7124,{"$f":"'Expenditures 15-22'!G318","v":0},null,"Error?"]
[7125,{"$f":"'Expenditures 15-22'!H318","v":0},null,"Error?"]
[7126,{"$f":"'Expenditures 15-22'!I318","v":0},null,"Error?"]
[7127,{"$f":"'Expenditures 15-22'!J318","v":0},null,"Error?"]
[7128,{"$f":"'Expenditures 15-22'!K318","v":0},null,"Error?"]
[7129,{"$f":"'Expenditures 15-22'!C319","v":0},null,"Error?"]
[7130,{"$f":"'Expenditures 15-22'!D319","v":0},null,"Error?"]
[7131,{"$f":"'Expenditures 15-22'!E319","v":122754},null,"Error?"]
[7132,{"$f":"'Expenditures 15-22'!F319","v":0},null,"Error?"]
[7133,{"$f":"'Expenditures 15-22'!G319","v":0},null,"Error?"]
[7134,{"$f":"'Expenditures 15-22'!H319","v":0},null,"Error?"]
[7135,{"$f":"'Expenditures 15-22'!I319","v":0},null,"Error?"]
[7136,{"$f":"'Expenditures 15-22'!J319","v":0},null,"Error?"]
[7137,{"$f":"'Expenditures 15-22'!K319","v":122754},null,"Error?"]
[7138,{"$f":"'Expenditures 15-22'!C322","v":272400},null,"Error?"]
[7139,{"$f":"'Expenditures 15-22'!D322","v":0},null,"Error?"]
[7140,{"$f":"'Expenditures 15-22'!E322","v":222250},null,"Error?"]
[7141,{"$f":"'Expenditures 15-22'!F322","v":5495},null,"Error?"]
[7142,{"$f":"'Expenditures 15-22'!G322","v":0},null,"Error?"]
[7143,{"$f":"'Expenditures 15-22'!H322","v":0},null,"Error?"]
[7144,{"$f":"'Expenditures 15-22'!I322","v":0},null,"Error?"]
[7145,{"$f":"'Expenditures 15-22'!J322","v":0},null,"Error?"]
[7146,{"$f":"'Expenditures 15-22'!K322","v":500145},null,"Error?"]
[7147,{"$f":"'Expenditures 15-22'!H325","v":0},null,"Error?"]
[7148,{"$f":"'Expenditures 15-22'!K325","v":0},null,"Error?"]
[7149,{"$f":"'Expenditures 15-22'!H326","v":0},null,"Error?"]
[7150,{"$f":"'Expenditures 15-22'!K326","v":0},null,"Error?"]
[7151,{"$f":"'Expenditures 15-22'!H327","v":0},null,"Error?"]
[7152,{"$f":"'Expenditures 15-22'!K327","v":0},null,"Error?"]
[7153,{"$f":"'Expenditures 15-22'!H328","v":0},null,"Error?"]
[7154,{"$f":"'Expenditures 15-22'!K328","v":0},null,"Error?"]
[7155,{"$f":"'Expenditures 15-22'!C330","v":272400},null,"Error?"]
[7156,{"$f":"'Expenditures 15-22'!D330","v":0},null,"Error?"]
[7157,{"$f":"'Expenditures 15-22'!E330","v":222250},null,"Error?"]
[7158,{"$f":"'Expenditures 15-22'!F330","v":5495},null,"Error?"]
[7159,{"$f":"'Expenditures 15-22'!G330","v":0},null,"Error?"]
[7160,{"$f":"'Expenditures 15-22'!H330","v":0},null,"Error?"]
[7161,{"$f":"'Expenditures 15-22'!I330","v":0},null,"Error?"]
[7162,{"$f":"'Expenditures 15-22'!J330","v":0},null,"Error?"]
[7163,{"$f":"'Expenditures 15-22'!K330","v":500145},null,"Error?"]
[7164,{"$f":"'Expenditures 15-22'!K331","v":-83353},null,"Error?"]
[7165,{"$f":"'Expenditures 15-22'!I336","v":0},null,"Error?"]
[7166,{"$f":"'Expenditures 15-22'!J336","v":0},null,"Error?"]
[7167,{"$f":"'Expenditures 15-22'!I337","v":0},null,"Error?"]
[7168,{"$f":"'Expenditures 15-22'!J337","v":0},null,"Error?"]
[7169,{"$f":"'Expenditures 15-22'!I338","v":0},null,"Error?"]
[7170,{"$f":"'Expenditures 15-22'!J338","v":0},null,{"$f":"IF(ISBLANK(B7229),\"OK\",IF(A7229-B7229=0,\"OK\",\"Error?\"))","v":"Error?"}]
[7171,{"$f":"'Expenditures 15-22'!I339","v":0},null,"Error?"]
[7172,{"$f":"'Expenditures 15-22'!J339","v":0},null,"Error?"]
[7173,{"$f":"'Expenditures 15-22'!I340","v":0},null,"Error?"]
[7174,{"$f":"'Expenditures 15-22'!J340","v":0},null,"Error?"]
[7175,{"$f":"'Expenditures 15-22'!H342","v":0},null,"Error?"]
[7176,{"$f":"'Expenditures 15-22'!H343","v":0},null,"Error?"]
[7177,{"$f":"'Expenditures 15-22'!H347","v":0},null,"Error?"]
[7178,{"$f":"'Expenditures 15-22'!K347","v":0},null,"Error?"]
[7179,{"$f":"'Expenditures 15-22'!H349","v":0},null,"Error?"]
[7180,{"$f":"'Expenditures 15-22'!K349","v":0},null,"Error?"]
[7181,{"$f":"'Expenditures 15-22'!H351","v":0},null,"Error?"]
[7182,{"$f":"'Expenditures 15-22'!K351","v":0},null,"Error?"]
[7183,{"$f":"'Expenditures 15-22'!I353","v":0},null,"Error?"]
[{"$f":"A7242+1","v":7184},{"$f":"'Expenditures 15-22'!J353","v":0},null,"Error?"]
[{"$f":"A7243+1","v":7185},{"$f":"'Expenditures 15-22'!D6","v":12159},null,"Error?"]
[7186,{"$f":"'Expenditures 15-22'!E6","v":108},null,"Error?"]
[7187,{"$f":"'Expenditures 15-22'!F6","v":5530},null,"Error?"]
[7188,{"$f":"'Expenditures 15-22'!G6","v":0},null,"Error?"]
[7189,{"$f":"'Expenditures 15-22'!H6","v":0},null,"Error?"]
[7190,{"$f":"'Expenditures 15-22'!C8","v":0},null,"Error?"]
[7191,{"$f":"'Expenditures 15-22'!D8","v":0},null,"Error?"]
[7192,{"$f":"'Expenditures 15-22'!E8","v":0},null,"Error?"]
[7193,{"$f":"'Expenditures 15-22'!F8","v":0},null,"Error?"]
[7194,{"$f":"'Expenditures 15-22'!G8","v":0},null,"Error?"]
[7195,{"$f":"'Expenditures 15-22'!H8","v":0},null,"Error?"]
[7196,{"$f":"'Expenditures 15-22'!C10","v":0},null,"Error?"]
[7197,{"$f":"'Expenditures 15-22'!D10","v":0},null,"Error?"]
[7198,{"$f":"'Expenditures 15-22'!E10","v":0},null,"Error?"]
[7199,{"$f":"'Expenditures 15-22'!F10","v":0},null,"Error?"]
[7200,{"$f":"'Expenditures 15-22'!G10","v":0},null,"Error?"]
[7201,{"$f":"'Expenditures 15-22'!H10","v":0},null,"Error?"]
[7202,{"$f":"'Expenditures 15-22'!C16","v":0},null,"Error?"]
[7203,{"$f":"'Expenditures 15-22'!D16","v":0},null,"Error?"]
[7204,{"$f":"'Expenditures 15-22'!E16","v":0},null,"Error?"]
[7205,{"$f":"'Expenditures 15-22'!F16","v":0},null,"Error?"]
[7206,{"$f":"'Expenditures 15-22'!G16","v":0},null,"Error?"]
[7207,{"$f":"'Expenditures 15-22'!H16","v":0},null,"Error?"]
[7208,{"$f":"'ARRA Sched 23'!C4","v":0},null,"Error?","ARRA Schedule"]
[7209,{"$f":"'ARRA Sched 23'!C5","v":43243},null,"Error?","ARRA Schedule"]
[7210,{"$f":"'ARRA Sched 23'!C6","v":25171},null,"Error?","ARRA Schedule"]
[7211,{"$f":"'ARRA Sched 23'!C7","v":0},null,"Error?","ARRA Schedule"]
[7212,{"$f":"'ARRA Sched 23'!C8","v":0},null,"Error?","ARRA Schedule"]
[7213,{"$f":"'ARRA Sched 23'!C9","v":0},null,"Error?","ARRA Schedule"]
[7214,{"$f":"'ARRA Sched 23'!C10","v":0},null,"Error?","ARRA Schedule"]
[7215,{"$f":"'ARRA Sched 23'!C11","v":0},null,"Error?","ARRA Schedule"]
[7216,{"$f":"'ARRA Sched 23'!C12","v":0},null,"Error?","ARRA Schedule"]
[7217,{"$f":"'ARRA Sched 23'!C13","v":0},null,"Error?","ARRA Schedule"]
[7218,{"$f":"'ARRA Sched 23'!C14","v":0},null,"Error?","ARRA Schedule"]
[7219,{"$f":"'ARRA Sched 23'!C15","v":0},null,"Error?","ARRA Schedule"]
[7220,{"$f":"'ARRA Sched 23'!C16","v":0},null,"Error?","ARRA Schedule"]
[7221,{"$f":"'ARRA Sched 23'!C17","v":0},null,"Error?","ARRA Schedule"]
[7222,{"$f":"'ARRA Sched 23'!C18","v":0},null,"Error?","ARRA Schedule"]
[7223,{"$f":"'ARRA Sched 23'!C19","v":0},null,"Error?","ARRA Schedule"]
[7224,{"$f":"'ARRA Sched 23'!C20","v":0},null,"Error?","ARRA Schedule"]
[7225,{"$f":"'ARRA Sched 23'!C21","v":0},null,"Error?","ARRA Schedule"]
[7226,{"$f":"'ARRA Sched 23'!C22","v":0},null,"Error?","ARRA Schedule"]
[7227,{"$f":"'ARRA Sched 23'!C23","v":14372},null,"Error?","ARRA Schedule"]
[7228,{"$f":"'ARRA Sched 23'!C24","v":0},null,"Error?","ARRA Schedule"]
[7229,{"$f":"'ARRA Sched 23'!C25","v":0},null,"Error?","ARRA Schedule"]
[7230,{"$f":"'ARRA Sched 23'!C26","v":0},null,"Error?","ARRA Schedule"]
[7231,{"$f":"'ARRA Sched 23'!C27","v":0},null,"Error?","ARRA Schedule"]
[7232,{"$f":"'ARRA Sched 23'!C28","v":0},null,"Error?","ARRA Schedule"]
[7233,{"$f":"'ARRA Sched 23'!C29","v":0},null,"Error?","ARRA Schedule"]
[7234,{"$f":"'ARRA Sched 23'!C30","v":0},null,{"$f":"IF(ISBLANK(B7293),\"OK\",IF(A7293-B7293=0,\"OK\",\"Error?\"))","v":"Error?"},"ARRA Schedule"]
[7235,{"$f":"'ARRA Sched 23'!C31","v":0},null,"Error?","ARRA Schedule"]
[7236,{"$f":"'ARRA Sched 23'!C32","v":0},null,"Error?","ARRA Schedule"]
[7237,{"$f":"'ARRA Sched 23'!C34","v":82786},null,"Error?","ARRA Schedule"]
[7238,{"$f":"'ARRA Sched 23'!C35","v":1},null,"Error?","ARRA Schedule"]
[7239,{"$f":"'ARRA Sched 23'!D5","v":43242},null,"Error?","ARRA Schedule"]
[7240,{"$f":"'ARRA Sched 23'!D6","v":25171},null,"Error?","ARRA Schedule"]
[7241,{"$f":"'ARRA Sched 23'!D7","v":0},null,"Error?","ARRA Schedule"]
[7242,{"$f":"'ARRA Sched 23'!D8","v":0},null,"Error?","ARRA Schedule"]
[7243,{"$f":"'ARRA Sched 23'!D9","v":0},null,"Error?","ARRA Schedule"]
[7244,{"$f":"'ARRA Sched 23'!D10","v":0},null,"Error?","ARRA Schedule"]
[7245,{"$f":"'ARRA Sched 23'!D11","v":0},null,"Error?","ARRA Schedule"]
[7246,{"$f":"'ARRA Sched 23'!D12","v":0},null,"Error?","ARRA Schedule"]
[7247,{"$f":"'ARRA Sched 23'!D13","v":0},null,"Error?","ARRA Schedule"]
[7248,{"$f":"'ARRA Sched 23'!D14","v":0},null,"Error?","ARRA Schedule"]
[{"$f":"A7307+1","v":7249},{"$f":"'ARRA Sched 23'!D15","v":0},null,"Error?","ARRA Schedule"]
[7250,{"$f":"'ARRA Sched 23'!D16","v":0},null,"Error?","ARRA Schedule"]
[7251,{"$f":"'ARRA Sched 23'!D17","v":0},null,"Error?","ARRA Schedule"]
[7252,{"$f":"'ARRA Sched 23'!D18","v":0},null,"Error?","ARRA Schedule"]
[7253,{"$f":"'ARRA Sched 23'!D19","v":0},null,"Error?","ARRA Schedule"]
[7254,{"$f":"'ARRA Sched 23'!D20","v":0},null,"Error?","ARRA Schedule"]
[7255,{"$f":"'ARRA Sched 23'!D21","v":0},null,"Error?","ARRA Schedule"]
[7256,{"$f":"'ARRA Sched 23'!D22","v":0},null,"Error?","ARRA Schedule"]
[7257,{"$f":"'ARRA Sched 23'!D23","v":14372},null,"Error?","ARRA Schedule"]
[7258,{"$f":"'ARRA Sched 23'!D24","v":0},null,"Error?","ARRA Schedule"]
[7259,{"$f":"'ARRA Sched 23'!D25","v":0},null,"Error?","ARRA Schedule"]
[7260,{"$f":"'ARRA Sched 23'!D26","v":0},null,"Error?","ARRA Schedule"]
[7261,{"$f":"'ARRA Sched 23'!D27","v":0},null,"Error?","ARRA Schedule"]
[7262,{"$f":"'ARRA Sched 23'!D28","v":0},null,"Error?","ARRA Schedule"]
[7263,{"$f":"'ARRA Sched 23'!D29","v":0},null,"Error?","ARRA Schedule"]
[7264,{"$f":"'ARRA Sched 23'!D30","v":0},null,"Error?","ARRA Schedule"]
[7265,{"$f":"'ARRA Sched 23'!D31","v":0},null,"Error?","ARRA Schedule"]
[7266,{"$f":"'ARRA Sched 23'!D32","v":0},null,"Error?","ARRA Schedule"]
[7267,{"$f":"'ARRA Sched 23'!D34","v":82785},null,"Error?","ARRA Schedule"]
[7268,{"$f":"'ARRA Sched 23'!E5","v":0},null,"Error?","ARRA Schedule"]
[7269,{"$f":"'ARRA Sched 23'!E6","v":0},null,"Error?","ARRA Schedule"]
[7270,{"$f":"'ARRA Sched 23'!E7","v":0},null,"Error?","ARRA Schedule"]
[7271,{"$f":"'ARRA Sched 23'!E8","v":0},null,"Error?","ARRA Schedule"]
[7272,{"$f":"'ARRA Sched 23'!E9","v":0},null,"Error?","ARRA Schedule"]
[7273,{"$f":"'ARRA Sched 23'!E10","v":0},null,"Error?","ARRA Schedule"]
[7274,{"$f":"'ARRA Sched 23'!E11","v":0},null,"Error?","ARRA Schedule"]
[7275,{"$f":"'ARRA Sched 23'!E12","v":0},null,"Error?","ARRA Schedule"]
[7276,{"$f":"'ARRA Sched 23'!E13","v":0},null,"Error?","ARRA Schedule"]
[7277,{"$f":"'ARRA Sched 23'!E14","v":0},null,"Error?","ARRA Schedule"]
[7278,{"$f":"'ARRA Sched 23'!E15","v":0},null,"Error?","ARRA Schedule"]
[7279,{"$f":"'ARRA Sched 23'!E16","v":0},null,"Error?","ARRA Schedule"]
[7280,{"$f":"'ARRA Sched 23'!E17","v":0},null,"Error?","ARRA Schedule"]
[7281,{"$f":"'ARRA Sched 23'!E18","v":0},null,"Error?","ARRA Schedule"]
[7282,{"$f":"'ARRA Sched 23'!E19","v":0},null,"Error?","ARRA Schedule"]
[7283,{"$f":"'ARRA Sched 23'!E20","v":0},null,"Error?","ARRA Schedule"]
[7284,{"$f":"'ARRA Sched 23'!E21","v":0},null,"Error?","ARRA Schedule"]
[7285,{"$f":"'ARRA Sched 23'!E22","v":0},null,"Error?","ARRA Schedule"]
[7286,{"$f":"'ARRA Sched 23'!E23","v":0},null,"Error?","ARRA Schedule"]
[7287,{"$f":"'ARRA Sched 23'!E24","v":0},null,"Error?","ARRA Schedule"]
[7288,{"$f":"'ARRA Sched 23'!E25","v":0},null,"Error?","ARRA Schedule"]
[7289,{"$f":"'ARRA Sched 23'!E26","v":0},null,"Error?","ARRA Schedule"]
[7290,{"$f":"'ARRA Sched 23'!E27","v":0},null,"Error?","ARRA Schedule"]
[7291,{"$f":"'ARRA Sched 23'!E28","v":0},null,"Error?","ARRA Schedule"]
[7292,{"$f":"'ARRA Sched 23'!E29","v":0},null,"Error?","ARRA Schedule"]
[7293,{"$f":"'ARRA Sched 23'!E30","v":0},null,"Error?","ARRA Schedule"]
[7294,{"$f":"'ARRA Sched 23'!E31","v":0},null,"Error?","ARRA Schedule"]
[7295,{"$f":"'ARRA Sched 23'!E32","v":0},null,"Error?","ARRA Schedule"]
[7296,{"$f":"'ARRA Sched 23'!E34","v":0},null,"Error?","ARRA Schedule"]
[7297,{"$f":"'ARRA Sched 23'!F5","v":0},null,"Error?","ARRA Schedule"]
[7298,{"$f":"'ARRA Sched 23'!F6","v":0},null,{"$f":"IF(ISBLANK(B7357),\"OK\",IF(A7357-B7357=0,\"OK\",\"Error?\"))","v":"Error?"},"ARRA Schedule"]
[7299,{"$f":"'ARRA Sched 23'!F7","v":0},null,"Error?","ARRA Schedule"]
[7300,{"$f":"'ARRA Sched 23'!F8","v":0},null,"Error?","ARRA Schedule"]
[7301,{"$f":"'ARRA Sched 23'!F9","v":0},null,"Error?","ARRA Schedule"]
[7302,{"$f":"'ARRA Sched 23'!F10","v":0},null,"Error?","ARRA Schedule"]
[7303,{"$f":"'ARRA Sched 23'!F11","v":0},null,"Error?","ARRA Schedule"]
[7304,{"$f":"'ARRA Sched 23'!F12","v":0},null,"Error?","ARRA Schedule"]
[7305,{"$f":"'ARRA Sched 23'!F13","v":0},null,"Error?","ARRA Schedule"]
[7306,{"$f":"'ARRA Sched 23'!F14","v":0},null,"Error?","ARRA Schedule"]
[7307,{"$f":"'ARRA Sched 23'!F15","v":0},null,"Error?","ARRA Schedule"]
[7308,{"$f":"'ARRA Sched 23'!F16","v":0},null,"Error?","ARRA Schedule"]
[7309,{"$f":"'ARRA Sched 23'!F17","v":0},null,"Error?","ARRA Schedule"]
[7310,{"$f":"'ARRA Sched 23'!F18","v":0},null,"Error?","ARRA Schedule"]
[7311,{"$f":"'ARRA Sched 23'!F19","v":0},null,"Error?","ARRA Schedule"]
[7312,{"$f":"'ARRA Sched 23'!F20","v":0},null,"Error?","ARRA Schedule"]
[{"$f":"A7371+1","v":7313},{"$f":"'ARRA Sched 23'!F21","v":0},null,"Error?","ARRA Schedule"]
[7314,{"$f":"'ARRA Sched 23'!F22","v":0},null,"Error?","ARRA Schedule"]
[7315,{"$f":"'ARRA Sched 23'!F23","v":0},null,"Error?","ARRA Schedule"]
[7316,{"$f":"'ARRA Sched 23'!F24","v":0},null,"Error?","ARRA Schedule"]
[7317,{"$f":"'ARRA Sched 23'!F25","v":0},null,"Error?","ARRA Schedule"]
[7318,{"$f":"'ARRA Sched 23'!F26","v":0},null,"Error?","ARRA Schedule"]
[7319,{"$f":"'ARRA Sched 23'!F27","v":0},null,"Error?","ARRA Schedule"]
[7320,{"$f":"'ARRA Sched 23'!F28","v":0},null,"Error?","ARRA Schedule"]
[7321,{"$f":"'ARRA Sched 23'!F29","v":0},null,"Error?","ARRA Schedule"]
[7322,{"$f":"'ARRA Sched 23'!F30","v":0},null,"Error?","ARRA Schedule"]
[7323,{"$f":"'ARRA Sched 23'!F31","v":0},null,"Error?","ARRA Schedule"]
[7324,{"$f":"'ARRA Sched 23'!F32","v":0},null,"Error?","ARRA Schedule"]
[7325,{"$f":"'ARRA Sched 23'!F34","v":0},null,"Error?","ARRA Schedule"]
[7326,{"$f":"'ARRA Sched 23'!G5","v":0},null,"Error?","ARRA Schedule"]
[7327,{"$f":"'ARRA Sched 23'!G6","v":0},null,"Error?","ARRA Schedule"]
[7328,{"$f":"'ARRA Sched 23'!G7","v":0},null,"Error?","ARRA Schedule"]
[7329,{"$f":"'ARRA Sched 23'!G8","v":0},null,"Error?","ARRA Schedule"]
[7330,{"$f":"'ARRA Sched 23'!G9","v":0},null,"Error?","ARRA Schedule"]
[7331,{"$f":"'ARRA Sched 23'!G10","v":0},null,"Error?","ARRA Schedule"]
[7332,{"$f":"'ARRA Sched 23'!G11","v":0},null,"Error?","ARRA Schedule"]
[7333,{"$f":"'ARRA Sched 23'!G12","v":0},null,"Error?","ARRA Schedule"]
[7334,{"$f":"'ARRA Sched 23'!G13","v":0},null,"Error?","ARRA Schedule"]
[7335,{"$f":"'ARRA Sched 23'!G14","v":0},null,"Error?","ARRA Schedule"]
[7336,{"$f":"'ARRA Sched 23'!G15","v":0},null,"Error?","ARRA Schedule"]
[7337,{"$f":"'ARRA Sched 23'!G16","v":0},null,"Error?","ARRA Schedule"]
[7338,{"$f":"'ARRA Sched 23'!G17","v":0},null,"Error?","ARRA Schedule"]
[7339,{"$f":"'ARRA Sched 23'!G18","v":0},null,"Error?","ARRA Schedule"]
[7340,{"$f":"'ARRA Sched 23'!G19","v":0},null,"Error?","ARRA Schedule"]
[7341,{"$f":"'ARRA Sched 23'!G20","v":0},null,"Error?","ARRA Schedule"]
[7342,{"$f":"'ARRA Sched 23'!G21","v":0},null,"Error?","ARRA Schedule"]
[7343,{"$f":"'ARRA Sched 23'!G22","v":0},null,"Error?","ARRA Schedule"]
[7344,{"$f":"'ARRA Sched 23'!G23","v":0},null,"Error?","ARRA Schedule"]
[7345,{"$f":"'ARRA Sched 23'!G24","v":0},null,"Error?","ARRA Schedule"]
[7346,{"$f":"'ARRA Sched 23'!G25","v":0},null,"Error?","ARRA Schedule"]
[7347,{"$f":"'ARRA Sched 23'!G26","v":0},null,"Error?","ARRA Schedule"]
[7348,{"$f":"'ARRA Sched 23'!G27","v":0},null,"Error?","ARRA Schedule"]
[7349,{"$f":"'ARRA Sched 23'!G28","v":0},null,"Error?","ARRA Schedule"]
[7350,{"$f":"'ARRA Sched 23'!G29","v":0},null,"Error?","ARRA Schedule"]
[7351,{"$f":"'ARRA Sched 23'!G30","v":0},null,"Error?","ARRA Schedule"]
[7352,{"$f":"'ARRA Sched 23'!G31","v":0},null,"Error?","ARRA Schedule"]
[7353,{"$f":"'ARRA Sched 23'!G32","v":0},null,"Error?","ARRA Schedule"]
[7354,{"$f":"'ARRA Sched 23'!G34","v":0},null,"Error?","ARRA Schedule"]
[7355,{"$f":"'ARRA Sched 23'!H5","v":0},null,"Error?","ARRA Schedule"]
[7356,{"$f":"'ARRA Sched 23'!H6","v":0},null,"Error?","ARRA Schedule"]
[7357,{"$f":"'ARRA Sched 23'!H7","v":0},null,"Error?","ARRA Schedule"]
[7358,{"$f":"'ARRA Sched 23'!H8","v":0},null,"Error?","ARRA Schedule"]
[7359,{"$f":"'ARRA Sched 23'!H9","v":0},null,"Error?","ARRA Schedule"]
[7360,{"$f":"'ARRA Sched 23'!H10","v":0},null,"Error?","ARRA Schedule"]
[7361,{"$f":"'ARRA Sched 23'!H11","v":0},null,"Error?","ARRA Schedule"]
[7362,{"$f":"'ARRA Sched 23'!H12","v":0},null,{"$f":"IF(ISBLANK(B7421),\"OK\",IF(A7421-B7421=0,\"OK\",\"Error?\"))","v":"Error?"},"ARRA Schedule"]
[7363,{"$f":"'ARRA Sched 23'!H13","v":0},null,"Error?","ARRA Schedule"]
[7364,{"$f":"'ARRA Sched 23'!H14","v":0},null,"Error?","ARRA Schedule"]
[7365,{"$f":"'ARRA Sched 23'!H15","v":0},null,"Error?","ARRA Schedule"]
[7366,{"$f":"'ARRA Sched 23'!H16","v":0},null,"Error?","ARRA Schedule"]
[7367,{"$f":"'ARRA Sched 23'!H17","v":0},null,"Error?","ARRA Schedule"]
[7368,{"$f":"'ARRA Sched 23'!H18","v":0},null,"Error?","ARRA Schedule"]
[7369,{"$f":"'ARRA Sched 23'!H19","v":0},null,"Error?","ARRA Schedule"]
[7370,{"$f":"'ARRA Sched 23'!H20","v":0},null,"Error?","ARRA Schedule"]
[7371,{"$f":"'ARRA Sched 23'!H21","v":0},null,"Error?","ARRA Schedule"]
[7372,{"$f":"'ARRA Sched 23'!H22","v":0},null,"Error?","ARRA Schedule"]
[7373,{"$f":"'ARRA Sched 23'!H23","v":0},null,"Error?","ARRA Schedule"]
[7374,{"$f":"'ARRA Sched 23'!H24","v":0},null,"Error?","ARRA Schedule"]
[7375,{"$f":"'ARRA Sched 23'!H25","v":0},null,"Error?","ARRA Schedule"]
[7376,{"$f":"'ARRA Sched 23'!H26","v":0},null,"Error?","ARRA Schedule"]
[{"$f":"A7435+1","v":7377},{"$f":"'ARRA Sched 23'!H27","v":0},null,"Error?","ARRA Schedule"]
[7378,{"$f":"'ARRA Sched 23'!H28","v":0},null,"Error?","ARRA Schedule"]
[7379,{"$f":"'ARRA Sched 23'!H29","v":0},null,"Error?","ARRA Schedule"]
[7380,{"$f":"'ARRA Sched 23'!H30","v":0},null,"Error?","ARRA Schedule"]
[7381,{"$f":"'ARRA Sched 23'!H31","v":0},null,"Error?","ARRA Schedule"]
[7382,{"$f":"'ARRA Sched 23'!H32","v":0},null,"Error?","ARRA Schedule"]
[7383,{"$f":"'ARRA Sched 23'!H34","v":0},null,"Error?","ARRA Schedule"]
[7384,{"$f":"'ARRA Sched 23'!I5","v":0},null,"Error?","ARRA Schedule"]
[7385,{"$f":"'ARRA Sched 23'!I6","v":0},null,"Error?","ARRA Schedule"]
[7386,{"$f":"'ARRA Sched 23'!I7","v":0},null,"Error?","ARRA Schedule"]
[7387,{"$f":"'ARRA Sched 23'!I8","v":0},null,"Error?","ARRA Schedule"]
[7388,{"$f":"'ARRA Sched 23'!I9","v":0},null,"Error?","ARRA Schedule"]
[7389,{"$f":"'ARRA Sched 23'!I10","v":0},null,"Error?","ARRA Schedule"]
[7390,{"$f":"'ARRA Sched 23'!I11","v":0},null,"Error?","ARRA Schedule"]
[7391,{"$f":"'ARRA Sched 23'!I12","v":0},null,"Error?","ARRA Schedule"]
[7392,{"$f":"'ARRA Sched 23'!I13","v":0},null,"Error?","ARRA Schedule"]
[7393,{"$f":"'ARRA Sched 23'!I14","v":0},null,"Error?","ARRA Schedule"]
[7394,{"$f":"'ARRA Sched 23'!I15","v":0},null,"Error?","ARRA Schedule"]
[7395,{"$f":"'ARRA Sched 23'!I16","v":0},null,"Error?","ARRA Schedule"]
[7396,{"$f":"'ARRA Sched 23'!I17","v":0},null,"Error?","ARRA Schedule"]
[7397,{"$f":"'ARRA Sched 23'!I18","v":0},null,"Error?","ARRA Schedule"]
[7398,{"$f":"'ARRA Sched 23'!I19","v":0},null,"Error?","ARRA Schedule"]
[7399,{"$f":"'ARRA Sched 23'!I20","v":0},null,"Error?","ARRA Schedule"]
[7400,{"$f":"'ARRA Sched 23'!I21","v":0},null,"Error?","ARRA Schedule"]
[7401,{"$f":"'ARRA Sched 23'!I22","v":0},null,"Error?","ARRA Schedule"]
[7402,{"$f":"'ARRA Sched 23'!I23","v":0},null,"Error?","ARRA Schedule"]
[7403,{"$f":"'ARRA Sched 23'!I24","v":0},null,"Error?","ARRA Schedule"]
[7404,{"$f":"'ARRA Sched 23'!I25","v":0},null,"Error?","ARRA Schedule"]
[7405,{"$f":"'ARRA Sched 23'!I26","v":0},null,"Error?","ARRA Schedule"]
[7406,{"$f":"'ARRA Sched 23'!I27","v":0},null,"Error?","ARRA Schedule"]
[7407,{"$f":"'ARRA Sched 23'!I28","v":0},null,"Error?","ARRA Schedule"]
[7408,{"$f":"'ARRA Sched 23'!I29","v":0},null,"Error?","ARRA Schedule"]
[7409,{"$f":"'ARRA Sched 23'!I30","v":0},null,"Error?","ARRA Schedule"]
[7410,{"$f":"'ARRA Sched 23'!I31","v":0},null,"Error?","ARRA Schedule"]
[7411,{"$f":"'ARRA Sched 23'!I32","v":0},null,"Error?","ARRA Schedule"]
[7412,{"$f":"'ARRA Sched 23'!I34","v":0},null,"Error?","ARRA Schedule"]
[7413,{"$f":"'ARRA Sched 23'!J5","v":0},null,"Error?","ARRA Schedule"]
[7414,{"$f":"'ARRA Sched 23'!J6","v":0},null,"Error?","ARRA Schedule"]
[7415,{"$f":"'ARRA Sched 23'!J7","v":0},null,"Error?","ARRA Schedule"]
[7416,{"$f":"'ARRA Sched 23'!J8","v":0},null,"Error?","ARRA Schedule"]
[7417,{"$f":"'ARRA Sched 23'!J9","v":0},null,"Error?","ARRA Schedule"]
[7418,{"$f":"'ARRA Sched 23'!J10","v":0},null,"Error?","ARRA Schedule"]
[7419,{"$f":"'ARRA Sched 23'!J11","v":0},null,"Error?","ARRA Schedule"]
[7420,{"$f":"'ARRA Sched 23'!J12","v":0},null,"Error?","ARRA Schedule"]
[7421,{"$f":"'ARRA Sched 23'!J13","v":0},null,"Error?","ARRA Schedule"]
[7422,{"$f":"'ARRA Sched 23'!J14","v":0},null,"Error?","ARRA Schedule"]
[7423,{"$f":"'ARRA Sched 23'!J15","v":0},null,"Error?","ARRA Schedule"]
[7424,{"$f":"'ARRA Sched 23'!J16","v":0},null,"Error?","ARRA Schedule"]
[7425,{"$f":"'ARRA Sched 23'!J17","v":0},null,"Error?","ARRA Schedule"]
[7426,{"$f":"'ARRA Sched 23'!J18","v":0},null,{"$f":"IF(ISBLANK(B7485),\"OK\",IF(A7485-B7485=0,\"OK\",\"Error?\"))","v":"Error?"},"ARRA Schedule"]
[7427,{"$f":"'ARRA Sched 23'!J19","v":0},null,"Error?","ARRA Schedule"]
[7428,{"$f":"'ARRA Sched 23'!J20","v":0},null,"Error?","ARRA Schedule"]
[7429,{"$f":"'ARRA Sched 23'!J21","v":0},null,"Error?","ARRA Schedule"]
[7430,{"$f":"'ARRA Sched 23'!J22","v":0},null,"Error?","ARRA Schedule"]
[7431,{"$f":"'ARRA Sched 23'!J23","v":0},null,"Error?","ARRA Schedule"]
[7432,{"$f":"'ARRA Sched 23'!J24","v":0},null,"Error?","ARRA Schedule"]
[7433,{"$f":"'ARRA Sched 23'!J25","v":0},null,"Error?","ARRA Schedule"]
[7434,{"$f":"'ARRA Sched 23'!J26","v":0},null,"Error?","ARRA Schedule"]
[7435,{"$f":"'ARRA Sched 23'!J27","v":0},null,"Error?","ARRA Schedule"]
[7436,{"$f":"'ARRA Sched 23'!J28","v":0},null,"Error?","ARRA Schedule"]
[7437,{"$f":"'ARRA Sched 23'!J29","v":0},null,"Error?","ARRA Schedule"]
[7438,{"$f":"'ARRA Sched 23'!J30","v":0},null,"Error?","ARRA Schedule"]
[7439,{"$f":"'ARRA Sched 23'!J31","v":0},null,"Error?","ARRA Schedule"]
[7440,{"$f":"'ARRA Sched 23'!J32","v":0},null,"Error?","ARRA Schedule"]
[{"$f":"A7499+1","v":7441},{"$f":"'ARRA Sched 23'!J34","v":0},null,"Error?","ARRA Schedule"]
[7442,{"$f":"'ARRA Sched 23'!L5","v":43242},null,"Error?","ARRA Schedule"]
[7443,{"$f":"'ARRA Sched 23'!L6","v":25171},null,"Error?","ARRA Schedule"]
[7444,{"$f":"'ARRA Sched 23'!L7","v":0},null,"Error?","ARRA Schedule"]
[7445,{"$f":"'ARRA Sched 23'!L8","v":0},null,"Error?","ARRA Schedule"]
[7446,{"$f":"'ARRA Sched 23'!L9","v":0},null,"Error?","ARRA Schedule"]
[7447,{"$f":"'ARRA Sched 23'!L10","v":0},null,"Error?","ARRA Schedule"]
[7448,{"$f":"'ARRA Sched 23'!L11","v":0},null,"Error?","ARRA Schedule"]
[7449,{"$f":"'ARRA Sched 23'!L12","v":0},null,"Error?","ARRA Schedule"]
[7450,{"$f":"'ARRA Sched 23'!L13","v":0},null,"Error?","ARRA Schedule"]
[7451,{"$f":"'ARRA Sched 23'!L14","v":0},null,"Error?","ARRA Schedule"]
[7452,{"$f":"'ARRA Sched 23'!L15","v":0},null,"Error?","ARRA Schedule"]
[7453,{"$f":"'ARRA Sched 23'!L16","v":0},null,"Error?","ARRA Schedule"]
[7454,{"$f":"'ARRA Sched 23'!L17","v":0},null,"Error?","ARRA Schedule"]
[7455,{"$f":"'ARRA Sched 23'!L18","v":0},null,"Error?","ARRA Schedule"]
[7456,{"$f":"'ARRA Sched 23'!L19","v":0},null,"Error?","ARRA Schedule"]
[7457,{"$f":"'ARRA Sched 23'!L20","v":0},null,"Error?","ARRA Schedule"]
[7458,{"$f":"'ARRA Sched 23'!L21","v":0},null,"Error?","ARRA Schedule"]
[7459,{"$f":"'ARRA Sched 23'!L22","v":0},null,"Error?","ARRA Schedule"]
[7460,{"$f":"'ARRA Sched 23'!L23","v":14372},null,"Error?","ARRA Schedule"]
[7461,{"$f":"'ARRA Sched 23'!L24","v":0},null,"Error?","ARRA Schedule"]
[7462,{"$f":"'ARRA Sched 23'!L25","v":0},null,"Error?","ARRA Schedule"]
[7463,{"$f":"'ARRA Sched 23'!L26","v":0},null,"Error?","ARRA Schedule"]
[7464,{"$f":"'ARRA Sched 23'!L27","v":0},null,"Error?","ARRA Schedule"]
[7465,{"$f":"'ARRA Sched 23'!L28","v":0},null,"Error?","ARRA Schedule"]
[7466,{"$f":"'ARRA Sched 23'!L29","v":0},null,"Error?","ARRA Schedule"]
[7467,{"$f":"'ARRA Sched 23'!L30","v":0},null,"Error?","ARRA Schedule"]
[7468,{"$f":"'ARRA Sched 23'!L31","v":0},null,"Error?","ARRA Schedule"]
[7469,{"$f":"'ARRA Sched 23'!L32","v":0},null,"Error?","ARRA Schedule"]
[7470,{"$f":"'ARRA Sched 23'!L34","v":82785},null,"Error?","ARRA Schedule"]
[7471,{"$f":"'ARRA Sched 23'!M5","v":0},null,"Error?","ARRA Schedule"]
[7472,{"$f":"'ARRA Sched 23'!M6","v":0},null,"Error?","ARRA Schedule"]
[7473,{"$f":"'ARRA Sched 23'!M7","v":0},null,"Error?","ARRA Schedule"]
[7474,{"$f":"'ARRA Sched 23'!M8","v":0},null,"Error?","ARRA Schedule"]
[7475,{"$f":"'ARRA Sched 23'!M9","v":0},null,"Error?","ARRA Schedule"]
[7476,{"$f":"'ARRA Sched 23'!M10","v":0},null,"Error?","ARRA Schedule"]
[7477,{"$f":"'ARRA Sched 23'!M11","v":0},null,"Error?","ARRA Schedule"]
[7478,{"$f":"'ARRA Sched 23'!M12","v":0},null,"Error?","ARRA Schedule"]
[7479,{"$f":"'ARRA Sched 23'!M13","v":0},null,"Error?","ARRA Schedule"]
[7480,{"$f":"'ARRA Sched 23'!M14","v":0},null,"Error?","ARRA Schedule"]
[7481,{"$f":"'ARRA Sched 23'!M15","v":0},null,"Error?","ARRA Schedule"]
[7482,{"$f":"'ARRA Sched 23'!M16","v":0},null,"Error?","ARRA Schedule"]
[7483,{"$f":"'ARRA Sched 23'!M17","v":0},null,"Error?","ARRA Schedule"]
[7484,{"$f":"'ARRA Sched 23'!M18","v":0},null,"Error?","ARRA Schedule"]
[7485,{"$f":"'ARRA Sched 23'!M19","v":0},null,"Error?","ARRA Schedule"]
[7486,{"$f":"'ARRA Sched 23'!M20","v":0},null,"Error?","ARRA Schedule"]
[7487,{"$f":"'ARRA Sched 23'!M21","v":0},null,"Error?","ARRA Schedule"]
[7488,{"$f":"'ARRA Sched 23'!M22","v":0},null,"Error?","ARRA Schedule"]
[7489,{"$f":"'ARRA Sched 23'!M23","v":0},null,"Error?","ARRA Schedule"]
[7490,{"$f":"'ARRA Sched 23'!M24","v":0},null,{"$f":"IF(ISBLANK(B7549),\"OK\",IF(A7549-B7549=0,\"OK\",\"Error?\"))","v":"Error?"},"ARRA Schedule"]
[7491,{"$f":"'ARRA Sched 23'!M25","v":0},null,"Error?","ARRA Schedule"]
[7492,{"$f":"'ARRA Sched 23'!M26","v":0},null,"Error?","ARRA Schedule"]
[7493,{"$f":"'ARRA Sched 23'!M27","v":0},null,"Error?","ARRA Schedule"]
[7494,{"$f":"'ARRA Sched 23'!M28","v":0},null,"Error?","ARRA Schedule"]
[7495,{"$f":"'ARRA Sched 23'!M29","v":0},null,"Error?","ARRA Schedule"]
[7496,{"$f":"'ARRA Sched 23'!M30","v":0},null,"Error?","ARRA Schedule"]
[7497,{"$f":"'ARRA Sched 23'!M31","v":0},null,"Error?","ARRA Schedule"]
[7498,{"$f":"'ARRA Sched 23'!M32","v":0},null,"Error?","ARRA Schedule"]
[7499,{"$f":"'ARRA Sched 23'!M34","v":0},null,"Error?","ARRA Schedule"]
[7500,{"$f":"'ARRA Sched 23'!N5","v":0},null,"Error?","ARRA Schedule"]
[7501,{"$f":"'ARRA Sched 23'!N6","v":0},null,"Error?","ARRA Schedule"]
[7502,{"$f":"'ARRA Sched 23'!N7","v":0},null,"Error?","ARRA Schedule"]
[7503,{"$f":"'ARRA Sched 23'!N8","v":0},null,"Error?","ARRA Schedule"]
[7504,{"$f":"'ARRA Sched 23'!N9","v":0},null,"Error?","ARRA Schedule"]
[{"$f":"A7563+1","v":7505},{"$f":"'ARRA Sched 23'!N10","v":0},null,"Error?","ARRA Schedule"]
[7506,{"$f":"'ARRA Sched 23'!N11","v":0},null,"Error?","ARRA Schedule"]
[7507,{"$f":"'ARRA Sched 23'!N12","v":0},null,"Error?","ARRA Schedule"]
[7508,{"$f":"'ARRA Sched 23'!N13","v":0},null,"Error?","ARRA Schedule"]
[7509,{"$f":"'ARRA Sched 23'!N14","v":0},null,"Error?","ARRA Schedule"]
[7510,{"$f":"'ARRA Sched 23'!N15","v":0},null,"Error?","ARRA Schedule"]
[7511,{"$f":"'ARRA Sched 23'!N16","v":0},null,"Error?","ARRA Schedule"]
[7512,{"$f":"'ARRA Sched 23'!N17","v":0},null,"Error?","ARRA Schedule"]
[7513,{"$f":"'ARRA Sched 23'!N18","v":0},null,"Error?","ARRA Schedule"]
[7514,{"$f":"'ARRA Sched 23'!N19","v":0},null,"Error?","ARRA Schedule"]
[7515,{"$f":"'ARRA Sched 23'!N20","v":0},null,"Error?","ARRA Schedule"]
[7516,{"$f":"'ARRA Sched 23'!N21","v":0},null,"Error?","ARRA Schedule"]
[7517,{"$f":"'ARRA Sched 23'!N22","v":0},null,"Error?","ARRA Schedule"]
[7518,{"$f":"'ARRA Sched 23'!N23","v":0},null,"Error?","ARRA Schedule"]
[7519,{"$f":"'ARRA Sched 23'!N24","v":0},null,"Error?","ARRA Schedule"]
[7520,{"$f":"'ARRA Sched 23'!N25","v":0},null,"Error?","ARRA Schedule"]
[7521,{"$f":"'ARRA Sched 23'!N26","v":0},null,"Error?","ARRA Schedule"]
[7522,{"$f":"'ARRA Sched 23'!N27","v":0},null,"Error?","ARRA Schedule"]
[7523,{"$f":"'ARRA Sched 23'!N28","v":0},null,"Error?","ARRA Schedule"]
[7524,{"$f":"'ARRA Sched 23'!N29","v":0},null,"Error?","ARRA Schedule"]
[7525,{"$f":"'ARRA Sched 23'!N30","v":0},null,"Error?","ARRA Schedule"]
[7526,{"$f":"'ARRA Sched 23'!N31","v":0},null,"Error?","ARRA Schedule"]
[7527,{"$f":"'ARRA Sched 23'!N32","v":0},null,"Error?","ARRA Schedule"]
[7528,{"$f":"'ARRA Sched 23'!N34","v":0},null,"Error?","ARRA Schedule"]
[7529,{"$f":"'Cap Outlay Deprec 27'!E5","v":0},null,"Error?","Cap Outlay Deprec"]
[7530,{"$f":"'Cap Outlay Deprec 27'!F5","v":0},null,"Error?","Cap Outlay Deprec"]
[7531,{"$f":"'Cap Outlay Deprec 27'!H5","v":0},null,"Error?","Cap Outlay Deprec"]
[7532,{"$f":"'Cap Outlay Deprec 27'!I5","v":0},null,"Error?","Cap Outlay Deprec"]
[7533,{"$f":"'Cap Outlay Deprec 27'!J5","v":0},null,"Error?","Cap Outlay Deprec"]
[7534,{"$f":"'Cap Outlay Deprec 27'!K5","v":0},null,"Error?","Cap Outlay Deprec"]
[7535,{"$f":"'Cap Outlay Deprec 27'!L5","v":0},null,"Error?","Cap Outlay Deprec"]
[7536,{"$f":"'Cap Outlay Deprec 27'!C8","v":0},null,"Error?","Cap Outlay Deprec"]
[7537,{"$f":"'Cap Outlay Deprec 27'!D8","v":0},null,"Error?","Cap Outlay Deprec"]
[7538,{"$f":"'Cap Outlay Deprec 27'!E8","v":0},null,"Error?","Cap Outlay Deprec"]
[7539,{"$f":"'Cap Outlay Deprec 27'!F8","v":0},null,"Error?","Cap Outlay Deprec"]
[7540,{"$f":"'Cap Outlay Deprec 27'!H8","v":0},null,"Error?","Cap Outlay Deprec"]
[7541,{"$f":"'Cap Outlay Deprec 27'!I8","v":0},null,"Error?","Cap Outlay Deprec"]
[7542,{"$f":"'Cap Outlay Deprec 27'!J8","v":0},null,"Error?","Cap Outlay Deprec"]
[7543,{"$f":"'Cap Outlay Deprec 27'!K8","v":0},null,"Error?","Cap Outlay Deprec"]
[7544,{"$f":"'Cap Outlay Deprec 27'!L8","v":0},null,"Error?","Cap Outlay Deprec"]
[7545,{"$f":"'Cap Outlay Deprec 27'!C11","v":0},null,"Error?","Cap Outlay Deprec"]
[7546,{"$f":"'Cap Outlay Deprec 27'!D11","v":0},null,"Error?","Cap Outlay Deprec"]
[7547,{"$f":"'Cap Outlay Deprec 27'!E11","v":0},null,"Error?","Cap Outlay Deprec"]
[7548,{"$f":"'Cap Outlay Deprec 27'!F11","v":0},null,"Error?","Cap Outlay Deprec"]
[7549,{"$f":"'Cap Outlay Deprec 27'!H11","v":0},null,"Error?","Cap Outlay Deprec"]
[7550,{"$f":"'Cap Outlay Deprec 27'!I11","v":0},null,"Error?","Cap Outlay Deprec"]
[7551,{"$f":"'Cap Outlay Deprec 27'!J11","v":0},null,"Error?","Cap Outlay Deprec"]
[7552,{"$f":"'Cap Outlay Deprec 27'!K11","v":0},null,"Error?","Cap Outlay Deprec"]
[7553,{"$f":"'Cap Outlay Deprec 27'!L11","v":0},null,"Error?","Cap Outlay Deprec"]
[7554,{"$f":"'Cap Outlay Deprec 27'!C16","v":0},null,{"$f":"IF(ISBLANK(B7613),\"OK\",IF(A7613-B7613=0,\"OK\",\"Error?\"))","v":"Error?"},"Cap Outlay Deprec"]
[7555,{"$f":"'Cap Outlay Deprec 27'!D16","v":0},null,"Error?","Cap Outlay Deprec"]
[7556,{"$f":"'Cap Outlay Deprec 27'!E16","v":0},null,"Error?","Cap Outlay Deprec"]
[7557,{"$f":"'Cap Outlay Deprec 27'!F16","v":0},null,"Error?","Cap Outlay Deprec"]
[7558,{"$f":"'Cap Outlay Deprec 27'!H16","v":0},null,"Error?","Cap Outlay Deprec"]
[7559,{"$f":"'Cap Outlay Deprec 27'!I16","v":0},null,"Error?","Cap Outlay Deprec"]
[7560,{"$f":"'Cap Outlay Deprec 27'!J16","v":0},null,"Error?","Cap Outlay Deprec"]
[7561,{"$f":"'Cap Outlay Deprec 27'!K16","v":0},null,"Error?","Cap Outlay Deprec"]
[7562,{"$f":"'Cap Outlay Deprec 27'!L16","v":0},null,"Error?","Cap Outlay Deprec"]
[7563,{"$f":"'Cap Outlay Deprec 27'!F19","v":0},null,"Error?","Cap Outlay Deprec"]
[7564,{"$f":"'Cap Outlay Deprec 27'!I19","v":0},null,"Error?","Cap Outlay Deprec"]
[7565,{"$f":"'Cap Outlay Deprec 27'!C20","v":0},null,"Error?","Cap Outlay Deprec"]
[7566,{"$f":"'Cap Outlay Deprec 27'!D20","v":0},null,"Error?","Cap Outlay Deprec"]
[7567,{"$f":"'Cap Outlay Deprec 27'!E20","v":0},null,"Error?","Cap Outlay Deprec"]
[7568,{"$f":"'Cap Outlay Deprec 27'!F20","v":0},null,"Error?","Cap Outlay Deprec"]
[{"$f":"A7627+1","v":7569},{"$f":"'Cap Outlay Deprec 27'!H20","v":0},null,"Error?","Cap Outlay Deprec"]
[7570,{"$f":"'Cap Outlay Deprec 27'!I20","v":360287},null,"Error?","Cap Outlay Deprec"]
[7571,{"$f":"'Cap Outlay Deprec 27'!J20","v":0},null,"Error?","Cap Outlay Deprec"]
[7572,{"$f":"'Cap Outlay Deprec 27'!K20","v":0},null,"Error?","Cap Outlay Deprec"]
[7573,{"$f":"'Cap Outlay Deprec 27'!L20","v":0},null,"Error?","Cap Outlay Deprec"]
[7574,{"$f":"'ARRA Sched 23'!G48","v":0},null,"Error?","ARRA Schedule"]
[7575,{"$f":"'Revenues 9-14'!G106","v":0},null,"Error?","Revenue"]
[7576,{"$f":"'Revenues 9-14'!H106","v":0},null,"Error?","Revenue"]
[7577,{"$f":"'Revenues 9-14'!J106","v":0},null,"Error?","Revenue"]
[7578,{"$f":"'Revenues 9-14'!K106","v":0},null,"Error?","Revenue"]
[7579,{"$f":"'ARRA Sched 23'!C33","v":0},null,"Error?","ARRA Schedule"]
[7580,{"$f":"'ARRA Sched 23'!D33","v":0},null,"Error?","ARRA Schedule"]
[7581,{"$f":"'ARRA Sched 23'!E33","v":0},null,"Error?","ARRA Schedule"]
[7582,{"$f":"'ARRA Sched 23'!F33","v":0},null,"Error?","ARRA Schedule"]
[7583,{"$f":"'ARRA Sched 23'!G33","v":0},null,"Error?","ARRA Schedule"]
[7584,{"$f":"'ARRA Sched 23'!H33","v":0},null,"Error?","ARRA Schedule"]
[7585,{"$f":"'ARRA Sched 23'!I33","v":0},null,"Error?","ARRA Schedule"]
[7586,{"$f":"'ARRA Sched 23'!J33","v":0},null,"Error?","ARRA Schedule"]
[7587,{"$f":"'ARRA Sched 23'!L33","v":0},null,"Error?","ARRA Schedule"]
[7588,{"$f":"'ARRA Sched 23'!M33","v":0},null,"Error?","ARRA Schedule"]
[7589,{"$f":"'ARRA Sched 23'!N33","v":0},null,"Error?","ARRA Schedule"]
[7590,{"$f":"'Acct Summary 7-8'!C54","v":0},null,"Error?","New 2010"]
[7591,{"$f":"'Acct Summary 7-8'!D54","v":0},null,"Error?","New 2010"]
[7592,{"$f":"'Acct Summary 7-8'!H54","v":0},null,"Error?","New 2010"]
[7593,{"$f":"'Acct Summary 7-8'!C55","v":0},null,"Error?","New 2010"]
[7594,{"$f":"'Acct Summary 7-8'!D55","v":0},null,"Error?","New 2010"]
[7595,{"$f":"'Acct Summary 7-8'!H55","v":0},null,"Error?","New 2010"]
[7596,{"$f":"'Acct Summary 7-8'!C56","v":0},null,"Error?","New 2010"]
[7597,{"$f":"'Acct Summary 7-8'!D56","v":0},null,"Error?","New 2010"]
[7598,{"$f":"'Acct Summary 7-8'!H56","v":0},null,"Error?","New 2010"]
[7599,{"$f":"'Acct Summary 7-8'!C58","v":0},null,"Error?","New 2010"]
[7600,{"$f":"'Acct Summary 7-8'!D58","v":0},null,"Error?","New 2010"]
[7601,{"$f":"'Acct Summary 7-8'!H58","v":0},null,"Error?","New 2010"]
[7602,{"$f":"'Acct Summary 7-8'!C59","v":0},null,"Error?","New 2010"]
[7603,{"$f":"'Acct Summary 7-8'!D59","v":0},null,"Error?","New 2010"]
[7604,{"$f":"'Acct Summary 7-8'!H59","v":0},null,"Error?","New 2010"]
[7605,{"$f":"'Acct Summary 7-8'!C60","v":0},null,"Error?","New 2010"]
[7606,{"$f":"'Acct Summary 7-8'!D60","v":0},null,"Error?","New 2010"]
[7607,{"$f":"'Acct Summary 7-8'!H60","v":0},null,"Error?","New 2010"]
[7608,{"$f":"'Acct Summary 7-8'!C62","v":0},null,"Error?","New 2010"]
[7609,{"$f":"'Acct Summary 7-8'!D62","v":0},null,"Error?","New 2010"]
[7610,{"$f":"'Acct Summary 7-8'!C63","v":0},null,"Error?","New 2010"]
[7611,{"$f":"'Acct Summary 7-8'!D63","v":0},null,"Error?","New 2010"]
[7612,{"$f":"'Acct Summary 7-8'!C64","v":0},null,"Error?","New 2010"]
[7613,{"$f":"'Acct Summary 7-8'!D64","v":0},null,"Error?","New 2010"]
[7614,{"$f":"'Acct Summary 7-8'!C66","v":0},null,"Error?","New 2010"]
[7615,{"$f":"'Acct Summary 7-8'!D66","v":0},null,"Error?","New 2010"]
[7616,{"$f":"'Acct Summary 7-8'!C67","v":0},null,"Error?","New 2010"]
[7617,{"$f":"'Acct Summary 7-8'!D67","v":0},null,"Error?","New 2010"]
[7618,{"$f":"'Acct Summary 7-8'!C68","v":0},null,{"$f":"IF(ISBLANK(B7677),\"OK\",IF(A7677-B7677=0,\"OK\",\"Error?\"))","v":"Error?"},"New 2010"]
[7619,{"$f":"'Acct Summary 7-8'!D68","v":0},null,"Error?","New 2010"]
[7620,{"$f":"'Acct Summary 7-8'!C70","v":0},null,"Error?","New 2010"]
[7621,{"$f":"'Acct Summary 7-8'!D70","v":0},null,"Error?","New 2010"]
[7622,{"$f":"'Acct Summary 7-8'!C71","v":0},null,"Error?","New 2010"]
[7623,{"$f":"'Acct Summary 7-8'!D71","v":0},null,"Error?","New 2010"]
[7624,{"$f":"'Acct Summary 7-8'!C72","v":0},null,"Error?","New 2010"]
[7625,{"$f":"'Acct Summary 7-8'!D72","v":0},null,"Error?","New 2010"]
[7626,{"$f":"'Revenues 9-14'!C199","v":0},null,"Error?","New 2010"]
[7627,{"$f":"'Expenditures 15-22'!C320","v":0},null,"Error?","New 2010"]
[7628,{"$f":"'Expenditures 15-22'!D320","v":0},null,"Error?","New 2010"]
[7629,{"$f":"'Expenditures 15-22'!E320","v":57369},null,"Error?","New 2010"]
[7630,{"$f":"'Expenditures 15-22'!F320","v":0},null,"Error?","New 2010"]
[7631,{"$f":"'Expenditures 15-22'!G320","v":0},null,"Error?","New 2010"]
[7632,{"$f":"'Expenditures 15-22'!H320","v":0},null,"Error?","New 2010"]
[7633,{"$f":"'Expenditures 15-22'!I320","v":0},null,"Error?","New 2010"]
[7634,{"$f":"'Expenditures 15-22'!J320","v":0},null,"Error?","New 2010"]
[7635,{"$f":"'Expenditures 15-22'!K320","v":57369},null,"Error?","New 2010"]
[7636,{"$f":"'Expenditures 15-22'!C321","v":0},null,"Error?","New 2010"]
[7637,{"$f":"'Expenditures 15-22'!D321","v":0},null,"Error?","New 2010"]
[7638,{"$f":"'Expenditures 15-22'!E321","v":0},null,"Error?","New 2010"]
[7639,{"$f":"'Expenditures 15-22'!F321","v":0},null,"Error?","New 2010"]
[7640,{"$f":"'Expenditures 15-22'!G321","v":0},null,"Error?","New 2010"]
[7641,{"$f":"'Expenditures 15-22'!H321","v":0},null,"Error?","New 2010"]
[7642,{"$f":"'Expenditures 15-22'!I321","v":0},null,"Error?","New 2010"]
[7643,{"$f":"'Expenditures 15-22'!J321","v":0},null,"Error?","New 2010"]
[7644,{"$f":"'Expenditures 15-22'!K321","v":0},null,"Error?","New 2010"]
[7645,{"$f":"'Revenues 9-14'!H170","v":0},null,"Error?","New 2010"]
[7646,{"$f":"'Expenditures 15-22'!I63","v":0},null,"Error?","New 2010"]
[7647,{"$f":"'Rest Tax Levies-Tort Im 26'!J3","v":0},null,"Error?","New 2010"]
[7648,{"$f":"'Rest Tax Levies-Tort Im 26'!K3","v":0},null,"Error?","New 2010"]
[7649,{"$f":"'Rest Tax Levies-Tort Im 26'!J6","v":0},null,"Error?","New 2010"]
[7650,{"$f":"'Rest Tax Levies-Tort Im 26'!K6","v":0},null,"Error?","New 2010"]
[7651,{"$f":"'Rest Tax Levies-Tort Im 26'!K7","v":1885},null,"Error?","New 2010"]
[7652,{"$f":"'Rest Tax Levies-Tort Im 26'!J8","v":0},null,"Error?","New 2010"]
[7653,{"$f":"'Rest Tax Levies-Tort Im 26'!K9","v":6584},null,"Error?","New 2010"]
[7654,{"$f":"'Rest Tax Levies-Tort Im 26'!J10","v":0},null,"Error?","New 2010"]
[7655,{"$f":"'Rest Tax Levies-Tort Im 26'!K10","v":0},null,"Error?","New 2010"]
[7656,{"$f":"'Rest Tax Levies-Tort Im 26'!J11","v":0},null,"Error?","New 2010"]
[7657,{"$f":"'Rest Tax Levies-Tort Im 26'!J12","v":0},null,"Error?","New 2010"]
[7658,{"$f":"'Rest Tax Levies-Tort Im 26'!K12","v":8469},null,"Error?","New 2010"]
[7659,{"$f":"'Rest Tax Levies-Tort Im 26'!H14","v":23529},null,"Error?","New 2010"]
[7660,{"$f":"'Rest Tax Levies-Tort Im 26'!K14","v":8469},null,"Error?","New 2010"]
[7661,{"$f":"'Rest Tax Levies-Tort Im 26'!J15","v":0},null,"Error?","New 2010"]
[7662,{"$f":"'Rest Tax Levies-Tort Im 26'!K15","v":0},null,"Error?","New 2010"]
[7663,{"$f":"'Rest Tax Levies-Tort Im 26'!J18","v":0},null,"Error?","New 2010"]
[7664,{"$f":"'Rest Tax Levies-Tort Im 26'!J19","v":0},null,"Error?","New 2010"]
[7665,{"$f":"'Revenues 9-14'!C103","v":0},null,"Error?","New 2010"]
[7666,{"$f":"'Revenues 9-14'!D103","v":0},null,"Error?","New 2010"]
[7667,{"$f":"'Revenues 9-14'!E103","v":0},null,"Error?","New 2010"]
[7668,{"$f":"'Revenues 9-14'!F103","v":0},null,"Error?","New 2010"]
[7669,{"$f":"'Revenues 9-14'!G103","v":0},null,"Error?","New 2010"]
[7670,{"$f":"'Revenues 9-14'!H103","v":0},null,"Error?","New 2010"]
[7671,{"$f":"'Revenues 9-14'!I103","v":0},null,"Error?","New 2010"]
[7672,{"$f":"'Revenues 9-14'!J103","v":0},null,"Error?","New 2010"]
[7673,{"$f":"'Revenues 9-14'!K103","v":0},null,"Error?","New 2010"]
[7674,{"$f":"'Rest Tax Levies-Tort Im 26'!H25","v":0},null,"Error?","New 2010"]
[7675,{"$f":"'Rest Tax Levies-Tort Im 26'!I25","v":0},null,"Error?","New 2010"]
[7676,{"$f":"'Rest Tax Levies-Tort Im 26'!J25","v":0},null,"Error?","New 2010"]
[7677,{"$f":"'Rest Tax Levies-Tort Im 26'!K25","v":0},null,"Error?","New 2010"]
[7678,{"$f":"'Rest Tax Levies-Tort Im 26'!G26","v":0},null,"Error?","New 2010"]
[7679,{"$f":"'Rest Tax Levies-Tort Im 26'!H26","v":0},null,"Error?","New 2010"]
[7680,{"$f":"'Rest Tax Levies-Tort Im 26'!I26","v":0},null,"Error?","New 2010"]
[7681,{"$f":"'Rest Tax Levies-Tort Im 26'!J26","v":0},null,"Error?","New 2010"]
[7682,{"$f":"'Rest Tax Levies-Tort Im 26'!K26","v":0},null,{"$f":"IF(ISBLANK(B7741),\"OK\",IF(A7741-B7741=0,\"OK\",\"Error?\"))","v":"Error?"},"New 2010"]
[7683,{"$f":"'Revenues 9-14'!K103","v":0},null,"Error?","New 2010"]
[7684,{"$f":"'Expenditures 15-22'!H350","v":0},null,"Error?","New 2010"]
[7685,{"$f":"'Expenditures 15-22'!K350","v":0},null,"Error?","New 2010"]
[7686,{"$f":"'Revenues 9-14'!E271","v":0},null,"Error?","New 2010","Last new cells for fy2010"]
[7687,null,null,"OK"]
[7688,null,null,"OK"]
[7689,null,null,"OK"]
[7690,null,null,"OK"]
[7691,null,null,"OK"]
[7692,null,null,"OK"]
[7693,null,null,"OK"]
[7694,null,null,"OK"]
[7695,null,null,"OK"]
[7696,null,null,"OK"]
[7697,null,null,"OK"]
[7698,null,null,"OK"]
[7699,null,null,"OK"]
[7700,null,null,"OK"]
[7701,null,null,"OK"]
[7702,null,null,"OK"]
[7703,null,null,"OK"]
[7704,null,null,"OK"]
[7705,null,null,"OK"]
[7706,null,null,"OK"]
[7707,null,null,"OK"]
[7708,null,null,"OK"]
[7709,null,null,"OK"]
[7710,null,null,"OK"]
[7711,null,null,"OK"]
[7712,null,null,"OK"]
[7713,null,null,"OK"]
[7714,null,null,"OK"]
[7715,null,null,"OK"]
[7716,null,null,"OK"]
[7717,null,null,"OK"]
[7718,null,null,"OK"]
[7719,null,null,"OK"]
[7720,null,null,"OK"]
[7721,null,null,"OK"]
[7722,null,null,"OK"]
[7723,null,null,"OK"]
[7724,null,null,"OK"]
[7725,null,null,"OK"]
[7726,null,null,"OK"]
[7727,null,null,"OK"]
[7728,null,null,"OK"]
[7729,null,null,"OK"]
[7730,null,null,"OK"]
[7731,null,null,"OK"]
[7732,null,null,"OK"]
[7733,null,null,"OK"]
[7734,null,null,"OK"]
[7735,null,null,"OK"]
[7736,null,null,"OK"]
[7737,null,null,"OK"]
[7738,null,null,"OK"]
[7739,null,null,"OK"]

{"sheet":"A-133 Cover","index":22,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":false,"merged":[[16,0,16,5],[15,6,15,11],[17,6,17,9],[17,10,17,11],[17,0,17,5],[15,0,15,5],[9,6,9,11],[11,8,11,11],[10,6,10,9],[13,6,13,11],[9,0,9,5],[11,0,11,5],[12,0,12,3],[13,0,13,3],[8,6,8,11],[8,0,8,5],[3,0,3,11],[6,0,6,3],[6,4,6,5],[6,6,6,11]]}
[]
["ANNUAL FEDERAL FINANCIAL COMPLIANCE REPORT (COVER SHEET)"]
["DISTRICT/JOINT AGREEMENT"]
["Year Ending June 30, 2010"]
[]
["DISTRICT/JOINT AGREEMENT NAME ",null,null,null,"RCDT NUMBER",null,"CPA FIRM 9-DIGIT STATE REGISTRATION NUMBER"]
[{"$f":"COVER!A17","v":"Pawnee CUSD #11"},null,null,null,{"$f":"COVER!A13","v":"51-084-0110-26"},null,{"$f":"COVER!S23","v":"060-004845"}]
["ADMINISTRATIVE AGENT IF JOINT AGREEMENT ",null,null,null,"   (as applicable)",null,"NAME AND ADDRESS OF AUDIT FIRM"]
[{"$f":"COVER!A38","v":0},null,null,null,null,null,{"$f":"COVER!S13","v":"Pehlman and Dold, P.C."}]
[null,null,null,null,null,null,{"$f":"COVER!S17","v":"100 North Amos Avenue"}]
["ADDRESS OF AUDITED ENTITY (Street and/or P.O. Box, City, State, Zip Code)",null,null,null,null,null,{"$f":"COVER!S19","v":"Springfield"},null,null,null,{"$f":"COVER!V22","v":0},{"$f":"COVER!W22","v":0}]
[null,null,null,null,null,null,"E-MAIL ADDRESS",null,{"$f":"COVER!S25","v":"pandd@hansoninfosys.com"}]
[{"$f":"COVER!A19","v":"P.O. Box 1040"},null,null,null,null,null,"NAME OF AUDIT SUPERVISOR"]
[null,null,null,null,{"$f":"COVER!G22","v":0},null,{"$f":"COVER!S15","v":"Dorinda L. Fitzgerald, CPA"}]
[{"$f":"COVER!A21","v":"Pawnee, IL"}]
[{"$f":"COVER!A25","v":62558}]
[null,null,null,null,null,null,"CPA FIRM TELEPHONE NUMBER",null,null,null,"FAX NUMBER "]
[null,null,null,null,null,null,{"$f":"COVER!S21","v":"217-787-0563"},null,null,null,{"$f":"COVER!X21","v":"217-787-9266"}]
[]
[null,null,null,null,null,null,null,null,null," "," "]
["THE FOLLOWING INFORMATION MUST BE INCLUDED IN THE A-133 SINGLE AUDIT REPORT:"]
[]
[null,null,"  A copy of the CPA firm's most recent peer review report and acceptance letter has been submitted to"]
[null,null,"  ISBE (either with the audit or under separate cover)."]
[null," "]
[null,null,"  Financial Statements including footnotes  § .310 (a)  "]
[]
[null,null,"  Schedule of Expenditures of Federal Awards including footnotes  § .310 (b)"]
[]
[null,null,"  Independent Auditor's Report  § .505"]
[]
[null,null,"  Independent Auditor's Report on Compliance and on Internal Control Over Financial Reporting Based on"]
[null,null,"  an Audit of Financial Statements Performed in Accordance with Government Auditing Standards § .505"]
[]
[null,null,"  Independent Auditor's Report on Compliance with Requirements Applicable to each Major Program"]
[null,null,"  and Internal Control over Compliance in Accordance with OMB Circular A-133  § .505"]
[]
[null,null,"  Schedule of Findings and Questioned Costs  § .505 (d) "]
[]
[null,null,"  Summary Schedule of Prior Year Audit Findings § .315 (b)"]
[]
[null,null,"  Corrective Action Plan § .315 (c)"]
[]
["THE FOLLOWING INFORMATION IS HIGHLY RECOMMENDED TO BE INCLUDED:"]
[]
[null,null,"  Copy of Federal Data Collection Form § .320 (b)"]

{"sheet":"A-133 Checklist","index":23,"n_rows":96,"n_cols":4,"rows_kept":96,"cut":false,"hidden":false,"merged":[[2,0,2,3],[0,0,0,3],[1,0,1,3]]}
[{"$f":"'A-133 Cover'!A7:D7","v":"Pawnee CUSD #11"}]
[{"$f":"'A-133 Cover'!E7","v":"51-084-0110-26"}]
["A-133 SINGLE AUDIT INFORMATION CHECKLIST"]
[]
[null,"The following checklist is OPTIONAL; it is not a required form for completion of A-133 Single Audit information.  The purpose of the "]
[null,"checklist is to assist in determining if appropriate information has been correctly completed within the Annual Financial Report (AFR)."]
[null,"This is not a complete listing of all A-133 requirements, but highlights some of the more common errors found during ISBE reviews."]
[]
[null,"GENERAL INFORMATION"]
[]
[null,null,1,"Signed copies of audit opinion letters have been included with audit package submitted to ISBE."]
[null,null,{"$f":"C11+1","v":2},"All opinion letters use the most current audit language as mandated in SAS 112 and other pronouncements."]
[null,null,{"$f":"C12+1","v":3},"ALL Single Audit forms within the AFR Excel workbook have been completed, where appropriate."]
[null,null,null,"- For those forms that are not applicable, \"N/A\" or similar language has been indicated."]
[]
[null,null,{"$f":"C13+1","v":4},"ALL Federal revenues reported in FRIS Report 0053 (Summary of Payments) are accounted for in the Schedule of Expenditures of "]
[null,null,null,"Federal Awards (SEFA)."]
[null,null,null,"Programs funded through ARRA are identified separately in SEFA"]
[]
[null,null,{"$f":"C16+1","v":5},"Federal revenues reported on the AFR reconcile to Federal revenues reported on the SEFA."]
[null,null,null,"- Verify or reconcile on reconciliation worksheet."]
[]
[null,null,{"$f":"C20+1","v":6},"The value of COMMODITIES has been included within the AFR on the INDIRECT COSTS page (IND COST INFO 30) on Line 12."]
[null,null,null,"It should not be included in the Statement of Revenues Received (REVENUES 9-14) within the AFR Accounts 4210 - 4299."]
[null,null,null,"Those accounts are specific cash programs, not non-cash assistance such as COMMODITIES."]
[]
[null,null,{"$f":"C23+1","v":7},"Complete audit package (Data Collection Form, audit reports, etc.) has been submitted to the Federal Audit Clearinghouse in"]
[null,null,null,"Jeffersonville, Indiana."]
[]
[null,"SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS"]
[]
[null,null,{"$f":"C27+1","v":8},"Programs funded through ARRA (Federal Stimulus funds) are identified separately from \"regular\" Federal programs"]
[null,null,null,"-  Program name includes \"ARRA - \" prefix"]
[null,null,null,"-  Correct ARRA CFDA and ISBE program numbers are listed"]
[]
[null,null,9,"All prior year's projects are included and reconciled to final FRIS report amounts."]
[null,null,null,"-  Including revenue and expenditure/disbursement amounts."]
[]
[null,null,{"$f":"C36+1","v":10},"All current year's projects are included and reconciled to most recent FRIS report filed."]
[null,null,null,"-  Including revenue and expenditure/disbursement amounts."]
[]
[null,null,{"$f":"C39+1","v":11},"Differences in reported spending amounts on the SEFA and the final FRIS reports should be detailed and/or documented in a finding,"]
[null,null,null,"   with discrepancies reported as Questioned Costs."]
[]
[null,null,{"$f":"C42+1","v":12},"Child Nutrition Programs (CNP) are included on the SEFA:"]
[null,null,null,"   Project year runs from October 1 to September 30, so projects will cross fiscal year;"]
[null,null,null,"   This means that audited year revenues will include funds from both the prior year and current year projects."]
[]
[null,null,{"$f":"C45+1","v":13},"Each CNP project should be reported on separate line (one line per project year per program)."]
[null,null,{"$f":"C49+1","v":14},"Total CNP Revenue amounts are consistent with grant amounts awarded by ISBE for each program by project year."]
[null,null,{"$f":"C50+1","v":15},"Total CNP Expenditure amounts are consistent with grant amounts awarded by ISBE for each program by project year."]
[null,null,{"$f":"C51+1","v":16},"Exceptions should result in a finding with Questioned Costs."]
[null,null,{"$f":"C52+1","v":17},"The total value of COMMODITIES has been reported on the SEFA (CFDA 10.550)."]
[null,null,null," - The value is determined from the following, with each item on a separate line:"]
[null,null,null,"   * Non-Cash Commodities:  Monthly Commodities Bulletin for April (From the Illinois Commodities System accessed through ISBE web site)"]
[null,null,null,"        Total commodities = A PAL Allocated + B PAL Allocated + Processing Deductions + Total Bonus Allocated"]
[null,null,null,"   * Non-Cash Commodities:  Commodities information for non-cash items received through Preferred Meal Systems"]
[null,null,null,"        Districts should track separately through year; no specific report available from ISBE"]
[null,null,null,"   * Department of Defense Fresh Fruits and Vegetables (District should track through year)"]
[null,null,null," - The two commodity programs should be reported on separate lines on the SEFA."]
[null,null,null,"   * Amounts verified for Fresh Fruits and Vegetables cash grant program (ISBE code 4240)"]
[null,null,null,"        CFDA number: 10.582"]
[]
[null,null,{"$f":"C53+1","v":18},"TOTALS have been calculated for Federal revenue and expenditure amounts."]
[null,null,{"$f":"C64+1","v":19},"Obligations and Encumbrances are included where appropriate."]
[null,null,{"$f":"C65+1","v":20},"FINAL STATUS amounts are calculated, where appropriate."]
[null,null,{"$f":"C66+1","v":21},"Medicaid Fee-for-Service funds and E-Rate reimbursements have not been included on the SEFA."]
[null,null,{"$f":"C67+1","v":22},"All programs tested (not just Type A programs) are indicated by either an * or (M) on the SEFA."]
[null,null,{"$f":"C68+1","v":23},"NOTES TO THE SEFA within the AFR Excel workbook (SEFA-2) have been completed."]
[null,null,null,"Including, but not limited to:"]
[null,null,{"$f":"C69+1","v":24},"Basis of Accounting"]
[null,null,{"$f":"C71+1","v":25},"Name of Entity"]
[null,null,{"$f":"C72+1","v":26},"Type of Financial Statements"]
[null,null,{"$f":"C73+1","v":27},"Subrecipient information (Mark \"N/A\" if not applicable)"]
[null,null,null,"   * ARRA funds are listed separately from \"regular\" Federal awards"]
[]
[null,"SUMMARY OF AUDITOR RESULTS/FINDINGS/CORRECTIVE ACTION PLAN"]
[]
[null,null,{"$f":"C74+1","v":28},"Audit opinions expressed in opinion letters match opinions reported in Summary."]
[null,null,{"$f":"C79+1","v":29},"All Summary of Auditor Results questions have been answered."]
[null,null,{"$f":"C80+1","v":30},"All tested programs are listed."]
[null,null,{"$f":"C81+1","v":31},"Correct testing threshold has been entered.  (OMB A-133, §_.520)"]
[]
[null,"Findings have been filled out completely and correctly (if none, mark \"N/A\")."]
[]
[null,null,{"$f":"C82+1","v":32},"Financial Statement and/or Federal Awards Findings information has been completely filled out for each finding."]
[null,null,32,"Finding completed for each Significant Deficiency and for each Material Weakness noted in opinion letters."]
[null,null,33,"Separate finding for each Federal program (i.e., don't report same finding for multiple programs on one sheet)."]
[null,null,34,"Separate finding sheet for each finding on programs (e.g., excess interest earned and unallowable expenditures are two findings"]
[null,null,null,"and should be reported separately, even if both are on same program)."]
[null,null,{"$f":"C89+1","v":35},"Questioned Costs have been calculated where there are questioned costs."]
[null,null,{"$f":"C91+1","v":36},"Questioned Costs are separated by fiscal year and by project."]
[null,null,{"$f":"C92+1","v":37},"Questioned Costs have been calculated for Interest Earned on Excess Cash on Hand."]
[null,null,null,"- Should be based on actual amount of interest earned"]
[null,null,{"$f":"C93+1","v":38},"A CORRECTIVE ACTION PLAN has been completed for each finding."]
[null,null,null,"- Including Finding number, action plan details, projected date of completion, name and title of contact person"]

{"sheet":"SEFA Reconcile","index":24,"n_rows":49,"n_cols":4,"rows_kept":49,"cut":false,"hidden":false,"merged":[[41,0,41,1],[42,0,42,1],[28,0,28,1],[44,0,44,1],[43,0,43,1],[29,0,29,1],[0,0,0,4],[1,0,1,4],[39,0,39,1],[40,0,40,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1]]}
[{"$f":"'A-133 Cover'!A7","v":"Pawnee CUSD #11"}]
[{"$f":"'A-133 Cover'!E7","v":"51-084-0110-26"}]
[]
["RECONCILIATION OF FEDERAL REVENUES"]
[]
["Annual Financial Report to Schedule of Expenditures of Federal Awards"]
[]
["TOTAL FEDERAL REVENUE IN AFR"]
[]
["   Account Summary 7-8, Line 7","Account 4000",null,{"$f":"SUM('Acct Summary 7-8'!C7:K7)","v":237524}]
["   Flow-through Federal Revenues"]
["      Revenues 9-14, Line 112","Account 2200",null,{"$f":"SUM('Revenues 9-14'!C112,'Revenues 9-14'!D112,'Revenues 9-14'!F112,'Revenues 9-14'!G112)","v":144912}]
["   Value of Commodities"]
["      Indirect Cost Info 30, Line 11",null,null,{"$f":"'ICR Computation 30'!E11","v":15107}]
[]
["Less:  Medicaid Fee-for-Service"]
["   Revenues 9-14, Line 268","Account 4992",null,{"$f":"-SUM('Revenues 9-14'!C269:D269,'Revenues 9-14'!F269:G269)","v":-4180}]
[]
["AFR TOTAL FEDERAL REVENUES:",null,null,{"$f":"SUM(D10:D17)","v":393363}]
[]
["ADJUSTMENTS TO AFR FEDERAL REVENUE AMOUNTS:"]
[]
["Reason for Adjustment:"]
[]
[]
[]
[]
[]
[]
[]
[]
["ADJUSTED AFR FEDERAL REVENUES",null,null,{"$f":"SUM(D19:D30)","v":393363}]
[]
["Total Current Year Federal Revenues Reported on SEFA:"]
["   Federal Revenues","   Column D"]
[]
["Adjustments to SEFA Federal Revenues:"]
[]
["Reason for Adjustment:"]
[]
[]
[]
[]
[]
[]
[]
[null,"ADJUSTED SEFA FEDERAL REVENUE:  ",null,{"$f":"SUM(D35:D45)","v":0}]
[]
[null,"DIFFERENCE:  ",null,{"$f":"D32-D47","v":393363}]

{"sheet":" SEFA-1","index":25,"n_rows":38,"n_cols":11,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,1,1,10],[3,1,3,10],[0,1,0,10],[2,1,2,10]]}
[null,{"$f":"COVER!A13","v":"51-084-0110-26"}]
[null,{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
[null,"SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[]
[null,null,null,"ISBE Project #","Receipts/Revenues",null,"Expenditure/Disbursements4"]
[null,"Federal Grantor/Pass-Through Grantor/","CFDA","(1st 8 digits)","Year","Year","Year","Year","Obligations/","Final ","Budget"]
[null,"Program or Cluster Title and","Number2","or Contract #3","7/1/08-6/30/09","7/1/09-6/30/10","7/1/08-6/30/09","7/1/09-6/30/10","Encumb.","Status"]
[null,"Major Program Designation","(A)","(B)","(C)","(D)","(E)","(F)","(G)","(H)","(I)"]
[]
[]
[]
[]
[null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null," • (M) Program was audited as a major program as defined by OMB Circular A-133."]
[]
[null,"The accompanying notes are an integral part of this schedule."]
[]
[null,"1    To meet state or other requirements, auditees may decide to include certain nonfederal awards (for example, state awards) in this schedule.  If such nonfederal data are presented,"]
[null,"     they should be segregated and clearly designated as nonfederal.  The title of the schedule should also be modified to indicate that nonfederal awards are included."]
[null,"2    When the CFDA number is not available, the auditee should indicate that the CFDA number is not available and include in the schedule the program's name and, if applicable, "]
[null,"     other identifying number."]
[null,"3    When awards are received as a subrecipient, the identifying number assigned by the pass-through entity should be included in the schedule."]
[null,"4      Circular A-133 requires that the value of federal awards expended in the form of non-cash assistance, the amount of insurance in effect during the year, and loans or loan guarantees "]
[null,"     outstanding at year end be included in either the schedule or a note to the schedule.  Although it is not required, Circular A-133 states that it is preferable to present this information in"]
[null,"     the schedule (versus the notes to the schedule).  If the auditee presents non-cash assistance in the notes to the schedule, the auditor should be aware that such amounts must"]
[null,"     still be included in part III of the data collection form."]

{"sheet":"SEFA-2","index":26,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,2,28,4],[27,2,27,4],[0,1,0,4],[1,1,1,4],[2,1,2,4],[3,1,3,4],[6,1,6,4],[8,1,8,4]]}
[null,{"$f":"COVER!A13","v":"51-084-0110-26"}]
[null,{"$f":"COVER!A17","v":"Pawnee CUSD #11"}]
[null,"NOTES TO THE SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS (SEFA)"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[]
[null,"Note 1:  Basis of Presentation5"]
[null,"The accompanying Schedule of Expenditures of Federal Awards includes the federal grant activity of [Entity #XYZ] and is presented on the [Identify Basis of Accounting].  The information in this schedule is presented in accordance with the requirements of Office of Management and Budget Circular A-133, Audits of States, Local Governments and Non-Profit Organizations.  Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of, the [General-Purpose or Basic] financial statements."]
[null,"Note 2:  Subrecipients6"]
[null,"Of the federal expenditures presented in the schedule, [Entity #XYZ] provided federal awards to subrecipients as follows:"]
[]
[null,null,null,"Federal ","Amount Provided to"]
[null,null,"Program Title/Subrecipient Name","CFDA Number","Subrecipients"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,5,"This note is included to meet the Circular A-133 requirement that the schedule include notes that describe the significant accounting policies used in preparing the schedule."]
[null,6,"Circular A-133 requires the schedule of expenditures of federal awards to include, to the extent practical, an identification of the total amount provided to subrecipients, from each federal program.  Although this example includes the required subrecipie"]

{"sheet":"SF&QC Sec-1","index":27,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[[41,2,41,8],[28,3,28,8],[10,2,10,3],[43,4,43,6],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[6,1,6,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[39,2,39,8],[40,2,40,8]]}
[null,{"$f":"'A-133 Cover'!$A$7","v":"Pawnee CUSD #11"}]
[null,{"$f":"'A-133 Cover'!$E$7","v":"51-084-0110-26"}]
[null,"SCHEDULE OF FINDINGS AND QUESTIONED COSTS"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[null," "]
[]
[null,"SECTION I - SUMMARY OF AUDITOR'S RESULTS"]
[null," "]
[]
[null,"FINANCIAL STATEMENTS"]
[null,"Type of auditor's report issued:"]
[null,null,"(Unqualified, Qualified, Adverse, Disclaimer)"]
[]
[null,"INTERNAL CONTROL OVER FINANCIAL REPORTING:"]
[null,"•  Material weakness(es) identified?                                                 ",null,null,null,"YES",null,"NO"]
[]
[null,"•  Significant Deficiency(s) identified that are not considered to                                 ",null,null,null,"YES",null,"None Reported"]
[null,"   be material weakness(es)"]
[]
[null,"•  Noncompliance material to financial statements noted?",null,null,null,"YES",null,"NO"]
[]
[null,"FEDERAL AWARDS"]
[null,"INTERNAL CONTROL OVER MAJOR PROGRAMS:"]
[null,"•  Material weakness(es) identified?                                                 ",null,null,null,"YES",null,"NO"]
[]
[null,"•  Significant Deficiency(s) identified that are not considered to                                 ",null,null,null,"YES",null,"None Reported"]
[null,"   be material weakness(es)"]
[]
[null,"Type of auditor's report issued on compliance for major programs:"]
[null,null,null,"(Unqualified, Qualified, Adverse, Disclaimer7)"]
[]
[null,"Any audit findings disclosed that are required to be reported in "]
[null,"accordance with Circular A-133, § .510(a)?",null,null,null,"YES",null,"NO"]
[]
[null,"IDENTIFICATION OF MAJOR PROGRAMS:8"]
[null,"CFDA NUMBER(S)9","NAME OF FEDERAL PROGRAM or CLUSTER10"]
[]
[]
[]
[]
[]
[]
[]
[null,"Dollar threshold used to distinguish between Type A and Type B programs:"]
[]
[null,"Auditee qualified as low-risk auditee?",null,null,null,"YES",null,"NO"]
[]
[null,"  7      If the audit report for one or more major programs is other than unqualified, indicate the type of report issued for each program."]
[null,"        Example:  \"Unqualified for all major programs except for [name of program], which was qualified and [name of program], which "]
[null,"        was a disclaimer.\""]
[null,"  8      Major programs should generally be reported in the same order as they appear on the SEFA."]
[null,"  9      When the CFDA number is not available, include other identifying number, if applicable."]
[null,"10     The name of the federal program or cluster should be the same as that listed in the SEFA.  For clusters, auditors are only"]
[null,"        required to list the name of the cluster."]

{"sheet":"SF&QC Sec-2","index":28,"n_rows":45,"n_cols":9,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,1,3,9],[6,1,6,9],[0,1,0,9],[1,1,1,9],[2,1,2,9],[28,1,28,9],[31,1,31,9],[13,1,13,9],[16,1,16,9],[19,1,19,9],[22,1,22,9],[25,1,25,9]]}
[null,{"$f":"'A-133 Cover'!$A$7","v":"Pawnee CUSD #11"}]
[null,{"$f":"'A-133 Cover'!$E$7","v":"51-084-0110-26"}]
[null,"SCHEDULE OF FINDINGS AND QUESTIONED COSTS"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[null," "]
[]
[null,"SECTION II - FINANCIAL STATEMENT FINDINGS"]
[]
[]
[null,"1.  FINDING NUMBER:11",null,null,"2. THIS FINDING IS:",null,"New ",null,"Repeat from Prior Year?"]
[null,null,null,null,null,null,null,"Year originally reported?"]
[]
[null,"3. Criteria or specific requirement"]
[]
[]
[null,"4. Condition"]
[]
[]
[null,"5. Context12"]
[]
[]
[null,"6. Effect"]
[]
[]
[null,"7. Cause"]
[]
[]
[null,"8. Recommendation"]
[]
[]
[null,"9.  Management's response13"]
[]
[]
[null,"For ISBE Review"]
[null,"Date:   ",null,null,"Resolution Criteria Code Number"]
[null,"Initials: ",null,null,"Disposition of Questioned Costs Code Letter"]
[]
[]
[null,"11 A suggested format for assigning reference numbers is to use the last two digits of the fiscal year being audited followed by a numeric"]
[null,"    sequence of findings.  For example, findings identified and reported in the audit of fiscal year 2003 would be assigned a reference "]
[null,"    number of 02-01, 02-02, etc."]
[null,"12  Provide sufficient information for judging the prevalence and consequences of the finding, such as relation to universe of costs and/or"]
[null,"    number of items examined and quantification of audit findings in dollars."]
[null,"13  See paragraphs 5.18 through 5.20 and 7.38 through 7.42 of Government Auditing Standards for additional guidance on reporting"]
[null,"    management's response."]

{"sheet":"SF&QC Sec-3","index":29,"n_rows":52,"n_cols":9,"rows_kept":52,"cut":false,"hidden":false,"merged":[[37,1,37,9],[40,1,40,9],[15,2,15,9],[16,2,16,9],[31,1,31,9],[34,1,34,9],[0,1,0,9],[1,1,1,9],[2,1,2,9],[3,1,3,9],[5,1,5,9],[11,4,11,9],[19,1,19,9],[22,1,22,9],[25,1,25,9],[28,1,28,9],[13,2,13,4],[13,7,13,9]]}
[null,{"$f":"'A-133 Cover'!$A$7","v":"Pawnee CUSD #11"}]
[null,{"$f":"'A-133 Cover'!$E$7","v":"51-084-0110-26"}]
[null,"SCHEDULE OF FINDINGS AND QUESTIONED COSTS"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[null," "]
[null,"SECTION III - FEDERAL AWARD FINDINGS AND QUESTIONED COSTS"]
[]
[null,"1. FINDING NUMBER:14",null,null,"2. THIS FINDING IS:",null," New",null,"Repeat from Prior year?"]
[null,null,null,null,null,null,null,"Year originally reported?"]
[]
[]
[null,"3. Federal Program Name and Year:"]
[]
[null,"4. Project No.:",null,null,null,null,"5. CFDA No.:"]
[]
[null,"6. Passed Through:"]
[null,"7. Federal Agency:"]
[]
[null,"8. Criteria or specific requirement (including statutory, regulatory, or other citation)"]
[]
[]
[null,"9. Condition15"]
[]
[]
[null,"10. Questioned Costs16"]
[]
[]
[null,"11. Context17"]
[]
[]
[null,"12. Effect"]
[]
[]
[null,"13. Cause"]
[]
[]
[null,"14. Recommendation"]
[]
[]
[null,"15. Management's response18"]
[]
[]
[null,"For ISBE Review"]
[null,"Date:   ",null,null,"Resolution Criteria Code Number"]
[null,"Initials: ",null,null,"Disposition of Questioned Costs Code Letter"]
[]
[]
[null,"14  See footnote 11."]
[null,"15  Include facts that support the deficiency identified on the audit finding."]
[null,"16  Identify questioned costs as required by sections 510(a)(3) and 510 (a) (4) of Circular A-133."]
[null,"17   See footnote 12."]
[null,"18  To the extent practical, indicate when management does not agree with the finding, questioned cost, or both."]

{"sheet":"SSPAF","index":30,"n_rows":51,"n_cols":4,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,1,0,3],[1,1,1,3],[2,1,2,3],[3,1,3,3]]}
[null,{"$f":"'A-133 Cover'!$A$7","v":"Pawnee CUSD #11"}]
[null,{"$f":"'A-133 Cover'!$E$7","v":"51-084-0110-26"}]
[null,"SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS19"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[]
[null,"Finding Number","Condition","Current Status20"]
[]
[]
[null,"[If there are no prior year audit findings, please submit schedule and indicate NONE]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"When possible, all prior findings should be on the same page"]
[null,"19  See the instructions in the Guide to Auditing and Reporting for Illinois Public Local Education Agencies for an"]
[null,"    explanation of this schedule."]
[null,"20 Current Status should include one of the following:"]
[null,"•  A statement that corrective action was taken"]
[null,"•  A description of any partial or planned corrective action"]
[null,"•  An explanation if the corrective action taken was significantly different from that previously reported"]
[null,"   or in the management decision received from the pass-through entity."]

{"sheet":"CAP","index":31,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,1,10,3],[13,1,13,3],[0,1,0,3],[1,1,1,3],[2,1,2,3],[3,1,3,3]]}
[null,{"$f":"'A-133 Cover'!$A$7","v":"Pawnee CUSD #11"}]
[null,{"$f":"'A-133 Cover'!$E$7","v":"51-084-0110-26"}]
[null,"CORRECTIVE ACTION PLAN FOR CURRENT YEAR AUDIT FINDINGS21"]
[null,{"$f":"'A-133 Cover'!A4","v":"Year Ending June 30, 2010"}]
[]
[null,"Corrective Action Plan"]
[null," "]
[null,"Finding No.:"]
[]
[null,"Condition:"]
[]
[]
[null,"Plan:"]
[]
[]
[null,"Anticipated Date of Completion:"]
[]
[null,"Name of Contact Person:",null," [person responsible for implementation]"]
[]
[null,"Management Response:",null,"[if applicable, an explanation giving specific reasons if the "]
[null,null,null,"district officials do not agree with the finding and believes"]
[null,null,null,"that corrective action is unnecessary.]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"21  See the instructions in the Guide to Auditing and Reporting for Illinois Public Local Education Agencies for an"]
[null,"    explanation of this schedule."]